UTOWER
Annual accounts 2017
abbreviated format, filed on 18-07-2018, 13 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €650,000. Estimated: probably between €390,000 and €1.1m.
Balance sheet
balance sheet total €511,685 on 31-12-2017in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
511,685 | 917,678 | 839,933 | 919,384 | 957,103 | 782,984 | 1.1m | 1.1m | 1.1m | 1.0m | 966,813 | 1.0m | |
21/28 |
- | 498,049 | 402,086 | 461,338 | 466,293 | 280,791 | 957,592 | 957,592 | 957,592 | 957,592 | 957,592 | 957,592 | |
22/27 |
- | 498,049 | 402,086 | 461,338 | 466,293 | 280,791 | 957,592 | 957,592 | 957,592 | 957,592 | 957,592 | 957,592 | |
22 |
- | 498,049 | 402,086 | 461,338 | 466,293 | 280,791 | 957,592 | 957,592 | 957,592 | 957,592 | 957,592 | 957,592 | |
29/58 |
511,685 | 419,629 | 437,847 | 458,046 | 490,810 | 502,194 | 109,128 | 106,117 | 108,342 | 89,527 | 9,220 | 51,589 | |
29 |
494,818 | - | - | - | - | - | - | - | - | - | - | - | |
291 |
494,818 | - | - | - | - | - | - | - | - | - | - | - | |
3 |
- | 400,268 | 400,268 | 400,268 | 400,268 | 400,268 | 90,309 | 90,309 | 90,309 | 75,959 | - | - | |
30/36 |
- | 400,268 | 400,268 | 400,268 | 400,268 | 400,268 | 90,309 | 90,309 | 90,309 | 75,959 | - | - | |
35 |
- | - | 400,268 | - | - | - | - | - | - | - | - | - | |
40/41 |
146 | 191 | 113 | 1,242 | 724 | 100,480 | 15,390 | 15,155 | 14,709 | 10,925 | 768 | 404 | |
41 |
146 | 191 | 113 | 1,242 | 724 | 100,480 | 15,390 | 15,155 | 14,709 | 10,925 | 768 | 404 | |
54/58 |
16,720 | 19,170 | 37,465 | 56,459 | 89,787 | 1,444 | 3,428 | 653 | 3,323 | 2,642 | 8,452 | 51,184 | |
490/1 |
- | - | - | 76 | 30 | 1 | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
511,685 | 917,678 | 839,933 | 919,384 | 957,103 | 782,984 | 1.1m | 1.1m | 1.1m | 1.0m | 966,813 | 1.0m | |
10/15 |
511,630 | 292,071 | 314,502 | 394,363 | 416,199 | -16,429 | -25,518 | -23,226 | -20,276 | -16,148 | -11,423 | 29,261 | |
10/11 |
521,000 | 521,000 | 521,000 | 521,000 | 521,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
100 |
521,000 | 521,000 | 521,000 | 521,000 | 521,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | |
130 |
70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | |
14 |
-9,441 | -229,000 | -206,568 | -126,707 | -104,871 | -78,499 | -87,588 | -85,296 | -82,346 | -78,218 | -73,494 | -32,810 | |
17/49 |
55 | 625,607 | 525,431 | 525,021 | 540,904 | 799,413 | 1.1m | 1.1m | 1.1m | 1.1m | 978,236 | 979,920 | |
17 |
- | - | - | - | 12,652 | - | - | - | - | - | - | - | |
170/4 |
- | - | - | - | 12,652 | - | - | - | - | - | - | - | |
42/48 |
55 | 625,371 | 524,709 | 524,773 | 526,881 | 799,395 | 1.1m | 1.1m | 1.1m | 1.1m | 978,236 | 979,920 | |
43 |
- | 625,049 | 524,709 | 524,709 | 524,709 | 334,409 | - | - | - | - | 700,000 | 700,000 | |
430/8 |
- | 625,049 | 524,709 | 524,709 | 524,709 | 334,409 | - | - | - | - | 700,000 | 700,000 | |
44 |
55 | 322 | - | 64 | 2,172 | 6,159 | - | - | 183 | 1,599 | 1,568 | 2,465 | |
440/4 |
55 | 322 | - | 64 | 2,172 | 6,159 | - | 0 | 183 | 1,599 | 1,568 | 2,465 | |
45 |
- | - | - | - | - | - | - | - | - | - | - | 787 | |
450/3 |
- | - | - | - | - | - | - | - | - | - | - | 787 | |
47/48 |
- | - | - | - | - | 458,827 | 1.1m | 1.1m | 1.1m | 1.1m | 276,668 | 276,668 | |
492/3 |
- | 236 | 722 | 248 | 1,370 | 19 | - | - | - | - | - | - | |
| Income statement | |||||||||||||
70 |
- | - | - | - | - | - | 0 | 0 | - | - | - | - | |
76A |
103,748 | - | - | 3,577 | 597 | 116,403 | - | - | - | - | - | - | |
9900 |
275,431 | -3,015 | - | -2,127 | -8,056 | -96,380 | -1,119 | -1,928 | -3,116 | -3,422 | -2,385 | -2,014 | |
60/66A |
- | - | 3,359 | - | - | - | - | - | - | - | - | - | |
60/61 |
- | - | - | - | - | - | 1,119 | 1,928 | - | - | - | - | |
61 |
- | - | 2,197 | - | - | - | - | - | - | - | - | - | |
630 |
- | 122 | - | 3,292 | 3,292 | - | - | - | - | - | - | - | |
640/8 |
868 | 1,163 | 1,162 | 1,268 | 868 | 1,004 | 987 | 987 | 987 | 985 | 983 | 568 | |
66A |
55,502 | - | 59,252 | - | - | - | - | - | - | - | - | - | |
9901 |
219,062 | -4,300 | -3,359 | -6,686 | -12,216 | -97,385 | -2,106 | -2,914 | -4,103 | -4,407 | -3,368 | -2,582 | |
75/76B |
391 | - | - | 76 | 30 | 1 | 2 | 1 | - | 94 | 27 | 231 | |
75 |
391 | - | - | 76 | 30 | 1 | 2 | 1 | - | 94 | 27 | 231 | |
65/66B |
-106 | 18,131 | 17,249 | 18,802 | 14,783 | 9,930 | 187 | 36 | 40 | 402 | 37,373 | 31,760 | |
65 |
-106 | 18,131 | 17,249 | 18,802 | 14,783 | 9,930 | 187 | 36 | 40 | 402 | 37,373 | 31,760 | |
650 |
- | - | 17,249 | - | - | - | - | - | - | - | - | - | |
9903 |
219,559 | -22,432 | -79,861 | -21,836 | -26,372 | 9,089 | -2,292 | -2,949 | -4,143 | -4,714 | -40,715 | -34,111 | |
67/77 |
- | - | - | - | - | 0 | 0 | 0 | -14 | 10 | -31 | 35 | |
9904 |
219,559 | -22,432 | -79,861 | -21,836 | -26,372 | 9,089 | -2,292 | -2,949 | -4,128 | -4,724 | -40,684 | -34,146 | |
9905 |
219,559 | -22,432 | -79,861 | -21,836 | -26,372 | 9,089 | -2,292 | -2,949 | -4,128 | -4,724 | -40,684 | -34,146 | |
| Appropriation of the result | |||||||||||||
9906 |
-9,441 | -229,000 | -206,568 | -126,707 | -104,871 | -78,499 | -87,588 | -85,296 | -82,346 | -78,218 | -73,494 | -32,810 | |
| Document | |||||||||||||
The accounts for financial year 2005 were filed as a document without figures as data, a scan for example.
Source: Annual accounts 2017 (PDF), filed on 18-07-2018.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2017 | abbreviated format | 18-07-2018 | 2018-34800270 | |
| 31-12-2016 | abbreviated format | 09-06-2017 | 2017-17200344 | |
| 31-12-2015 | full format | 30-05-2016 | 2016-13800146 | |
| 31-12-2014 | abbreviated format | 16-06-2015 | 2015-17600582 | |
| 31-12-2013 | abbreviated format | 18-06-2014 | 2014-18800296 | |
| 31-12-2012 | abbreviated format | 10-06-2013 | 2013-16400550 | |
| 31-12-2011 | abbreviated format | 22-06-2012 | 2012-20200540 | |
| 31-12-2010 | abbreviated format | 28-06-2011 | 2011-22000546 | |
| 31-12-2009 | abbreviated format | 23-07-2010 | 2010-33800248 | |
| 31-12-2008 | abbreviated format | 09-06-2009 | 2009-21300095 | |
| 31-12-2007 | abbreviated format | 04-06-2008 | 2008-18800227 | |
| 31-12-2006 | abbreviated format | 27-08-2007 | 2007-62100075 | |
| 31-12-2005 | abbreviated format | 23-06-2006 | 2006-30504791 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | -4,178 | - | -3,395 | -8,924 | - | - | - | - | - | - | - | ||
| - | -22,310 | - | -18,544 | -23,080 | - | - | - | - | - | - | - | ||
| - | 96,085 | - | -1,662 | 188,985 | - | - | - | - | - | - | - | ||
| -2,449 | -18,296 | -18,994 | -33,328 | 88,343 | -1,984 | 2,775 | -2,671 | 681 | -5,810 | -42,732 | - | ||
| 511,630 | -205,742 | -86,862 | -66,727 | -36,071 | -297,201 | -983,110 | -980,818 | -977,868 | -973,740 | -969,016 | -928,332 | ||
| 100.0% | 31.8% | 37.4% | 42.9% | 43.5% | -2.1% | -2.4% | -2.2% | -1.9% | -1.5% | -1.2% | 2.9% | ||
| - | 0.67 | 0.83 | 0.87 | 0.93 | 0.63 | 0.10 | 0.10 | 0.10 | 0.08 | 0.01 | 0.05 | ||
| - | 0.03 | 0.07 | 0.11 | 0.17 | 0.13 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.05 | ||
| 0.00 | 2.14 | 1.67 | 1.33 | 1.30 | - | - | - | - | - | - | 33.49 | ||
| 42.9% | -7.7% | -25.4% | -5.5% | -6.3% | - | - | - | - | - | - | -116.7% | ||
| 42.9% | -2.4% | -9.5% | -2.4% | -2.8% | 1.2% | -0.2% | -0.3% | -0.4% | -0.5% | -4.2% | -3.4% |
EBIT margin: not included in this filing.
A ratio outside any meaningful range has been withheld (balance sheet total €511,685, equity €511,630).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on UTOWER
The operating result for 2017 is a profit of €219,062, after a loss of €4,300 in 2016. It is the highest result since 2006.
Debt's share of the balance-sheet total falls from 68.2% to 0.0%. Equity is higher and debt is lower.