Equity
UPSTREAM paid out €35,000 in dividends in a year with a loss of €6,794.
UPSTREAM paid out €35,000 in dividends in a year with a loss of €6,794.
The micro format states no turnover.
Green is investment, beige is depreciation.
Short-term debts rose from €34,693 to €65,637.
The last five annual accounts were filed 28 to 40 days before the end of the period.
More equity than 82% of companies in film, video and music. Sector median €41,731 · 1,986 companies.
In July 2024, 12,344 companies had the same profile as UPSTREAM has now. Each dot stands for 31 companies, two years later.
Another 0.5% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 12,344 companies, not a prediction for UPSTREAM. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| UPSTREAM Bonheiden | €235,457 | €8,732 | 71.6% | - |
| L.D.G. Produkties Herenthout | €259,363 | €16,965 | 89.4% | - |
| C-DESIGN GRAPHICS Wielsbeke | €240,071 | €13,907 | 38.9% | - |
| JEDIDIAH Diest | €325,818 | €8,318 | 93.1% | - |
| NEW FRONTIER FILMS Uccle | €273,681 | €14,301 | 11.9% | - |
| KIM DUCHATEAU Tienen | €244,917 | €9,841 | 97.7% | - |
| THE WRITE STUFF Meise | €248,619 | €17,389 | 90.4% | - |
These companies have the same main activity as UPSTREAM: video and film production, excluding cinema and television films (NACE 59113). They are comparable in size and age: total assets between €240,000 and €326,000, founded between 1989 and 2001.
UPSTREAM files the micro format. That format states no turnover. The gross margin fell from €89,734 in 2006 to €8,732 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €29,000. Estimated: probably between €17,000 and €65,000.
Higher than 73% of 1,983 companies in 2025.
Higher than 65% of 1,878 companies in 2025.
Higher than 27% of 1,900 companies in 2025.
Net result: bottom quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
235,457 | 253,375 | 245,982 | 224,490 | 213,450 | 190,891 | 200,823 | 208,380 | 231,275 | 210,230 | 255,557 | 294,505 | 334,036 | 320,208 | 355,992 | 393,436 | 424,849 | 450,734 | 546,378 | 613,580 | |
21/28 |
55,941 | 45,594 | 10,543 | 16,194 | 14,768 | 24,592 | 46,687 | 54,462 | 77,196 | 98,189 | 128,807 | 173,981 | 217,196 | 216,346 | 253,679 | 293,223 | 340,638 | 387,449 | 432,913 | 471,884 | |
22/27 |
55,941 | 45,594 | 10,543 | 16,194 | 14,768 | 24,592 | 46,687 | 54,462 | 77,196 | 98,189 | 128,807 | 173,981 | 217,196 | 216,346 | 253,679 | 293,223 | 340,638 | 387,449 | 432,913 | 471,884 | |
23 |
7,447 | 8,236 | 6,168 | 9,945 | 6,296 | 20,372 | 27,944 | 24,997 | 30,694 | 35,231 | 47,226 | 67,123 | 83,618 | 86,704 | 103,794 | 122,404 | 140,433 | 157,403 | 173,027 | 173,642 | |
24 |
48,494 | 37,358 | 4,376 | 6,249 | 8,472 | 4,220 | 5,242 | 2,465 | 6,002 | 8,959 | 14,081 | 19,115 | 25,593 | 1,414 | 1,414 | 2,105 | 11,249 | 20,847 | 30,444 | 37,276 | |
29/58 |
179,515 | 207,782 | 235,439 | 208,295 | 198,681 | 166,299 | 154,136 | 153,918 | 154,079 | 112,041 | 126,749 | 120,524 | 116,840 | 103,861 | 102,313 | 100,214 | 84,211 | 63,284 | 113,465 | 141,696 | |
40/41 |
21,483 | 23,863 | 32,736 | 38,365 | 54,780 | 25,136 | 35,317 | 41,667 | 44,774 | 15,823 | 24,916 | 25,185 | 23,540 | 18,078 | 23,987 | 19,845 | 30,047 | 25,078 | 18,393 | 28,849 | |
40 |
21,483 | 18,055 | 30,340 | 26,449 | 31,165 | 21,877 | 26,223 | 22,580 | 16,571 | 10,451 | 14,887 | 18,866 | 16,897 | 18,078 | 17,347 | 19,842 | 24,088 | 19,190 | 16,263 | 14,009 | |
41 |
- | 5,809 | 2,396 | 11,916 | 23,615 | 3,259 | 9,095 | 19,087 | 28,203 | 5,373 | 10,029 | 6,319 | 6,644 | - | 6,640 | 4 | 5,959 | 5,888 | 2,130 | 14,839 | |
50/53 |
77,567 | 116,094 | 152,228 | 152,236 | 135,736 | 131,882 | 114,436 | 100,802 | 63,784 | 91,998 | 101,163 | 94,346 | 92,733 | 80,821 | 65,055 | 67,013 | 53,352 | 31,889 | 92,545 | 112,376 | |
54/58 |
80,270 | 67,180 | 50,205 | 17,695 | 5,662 | 9,281 | 4,382 | 11,449 | 45,522 | 4,219 | 552 | 568 | 567 | 4,963 | 4,871 | 13,356 | 811 | 6,318 | 2,527 | 472 | |
490/1 |
195 | 644 | 270 | - | 2,503 | - | - | - | - | 1 | 117 | 426 | - | - | 8,400 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
235,457 | 253,375 | 245,982 | 224,490 | 213,450 | 190,891 | 200,823 | 208,380 | 231,275 | 210,230 | 255,557 | 294,505 | 334,036 | 320,208 | 355,992 | 393,436 | 424,849 | 450,734 | 546,378 | 613,580 | |
10/15 |
168,641 | 210,435 | 216,728 | 190,844 | 172,412 | 117,653 | 147,543 | 133,972 | 135,388 | 100,108 | 105,207 | 95,531 | 83,061 | 63,561 | 68,322 | 56,252 | 62,324 | 64,331 | 122,733 | 152,663 | |
10/11 |
40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | |
100 |
- | - | - | - | - | - | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | |
13 |
82,700 | 117,700 | 124,000 | 99,000 | 81,000 | 35,000 | 67,386 | 57,386 | 57,386 | 45,386 | 45,386 | 20,469 | 8,000 | 8,000 | 8,000 | 8,000 | 7,040 | 7,040 | 7,040 | 9,887 | |
130/1 |
4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 3,040 | 3,040 | 3,040 | 2,887 | |
1311 |
4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | - | - | - | - | 4,000 | 4,000 | 4,000 | 4,000 | 7,000 | |
133 |
78,700 | 113,700 | 120,000 | 95,000 | 77,000 | 27,000 | 59,386 | 49,386 | 49,386 | 37,386 | 37,386 | 16,469 | 4,000 | 4,000 | 4,000 | - | - | - | - | - | |
14 |
45,941 | 52,735 | 52,728 | 51,844 | 51,412 | 42,653 | 40,157 | 36,586 | 38,002 | 14,722 | 19,822 | 35,061 | 35,061 | 15,561 | 20,322 | 8,252 | 15,284 | 17,291 | 75,692 | 102,776 | |
17/49 |
66,816 | 42,941 | 29,254 | 33,646 | 41,038 | 73,238 | 53,280 | 74,409 | 95,888 | 110,122 | 150,349 | 198,974 | 250,975 | 256,647 | 287,671 | 337,185 | 362,525 | 386,402 | 423,646 | 460,917 | |
17 |
1,178 | 8,248 | - | - | - | - | 24,823 | 47,302 | 69,083 | 103,412 | 123,843 | 162,553 | 194,147 | 249,799 | 284,252 | 317,314 | 349,012 | 378,372 | 406,764 | 441,652 | |
170/4 |
1,178 | 8,248 | - | - | - | - | 24,823 | 47,302 | 69,083 | 103,412 | 123,843 | 162,553 | 194,147 | 249,799 | 284,252 | 317,314 | 349,012 | 378,372 | 406,764 | 441,652 | |
42/48 |
65,637 | 34,693 | 29,254 | 21,646 | 41,038 | 73,238 | 28,457 | 26,894 | 25,894 | 6,711 | 26,506 | 36,421 | 53,828 | 6,848 | 3,418 | 19,871 | 13,512 | 8,030 | 16,313 | 19,265 | |
42 |
7,070 | 7,070 | 3,423 | - | 15,081 | 25,204 | 15,079 | 14,431 | 13,811 | 579 | 19,395 | 27,365 | 19,309 | - | - | - | - | 692 | 8,300 | 8,300 | |
43 |
- | 4,098 | 3,766 | - | 2,560 | - | 622 | - | - | - | 459 | 1,991 | 3,314 | - | - | - | 6,073 | - | 2,532 | 375 | |
430/8 |
- | 4,098 | 3,766 | - | 2,560 | - | 622 | - | - | - | 459 | 1,991 | 3,314 | - | - | - | 6,073 | - | 2,532 | 375 | |
44 |
9,585 | 4,982 | 4,512 | 8,656 | 13,899 | 2,113 | 8,076 | 3,599 | 4,541 | 1,986 | 3,589 | 1,946 | 30,462 | 438 | 789 | 859 | 1,117 | 1,458 | 981 | 3,289 | |
440/4 |
9,585 | 4,982 | 4,512 | 8,656 | 13,899 | 2,113 | 8,076 | 3,599 | 4,541 | 1,986 | 3,589 | 1,946 | 30,462 | 438 | 789 | 859 | 1,117 | 1,458 | 981 | 3,289 | |
45 |
8,843 | 4,366 | 9,950 | 12,990 | 9,498 | 8,535 | 2,606 | 7,824 | 7,542 | 4,146 | 3,063 | 5,119 | 742 | 4,832 | 2,630 | 4,719 | 6,323 | 5,880 | 4,500 | 7,301 | |
450/3 |
8,843 | 4,366 | 9,950 | 12,990 | 9,498 | 8,535 | 2,606 | 7,824 | 7,542 | 4,146 | 3,063 | 5,119 | 742 | 4,832 | 2,630 | 4,719 | 6,323 | 5,880 | 4,500 | 7,301 | |
47/48 |
40,139 | 14,177 | 7,602 | - | - | 37,386 | 2,073 | 1,039 | - | - | - | - | - | 1,578 | - | 14,293 | - | - | - | - | |
492/3 |
- | - | - | 12,000 | - | - | - | 213 | 910 | - | - | - | 3,000 | - | - | - | - | - | 569 | - | |
| Income statement | |||||||||||||||||||||
76A |
- | 7,240 | - | 32 | 35,502 | 8,513 | 11,983 | - | - | 2,119 | 11,405 | 8,657 | 16,120 | 10,325 | 5,191 | - | - | - | 25 | 4,500 | |
9900 |
8,732 | 19,331 | 44,753 | 52,071 | 85,527 | 37,559 | 44,153 | 38,292 | 75,054 | 36,421 | 60,627 | 74,204 | 64,307 | 64,857 | 74,895 | 80,853 | 51,871 | 47,903 | 83,013 | 89,734 | |
630 |
14,207 | 11,531 | 6,459 | 5,540 | 4,008 | 22,094 | 22,747 | 19,893 | 25,122 | 35,728 | 46,087 | 47,743 | 47,917 | 41,441 | 42,292 | 49,828 | 50,878 | 49,770 | 62,863 | 60,807 | |
631/4 |
- | - | - | - | - | - | - | - | - | -707 | - | - | - | 707 | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3,000 | - | |
640/8 |
520 | 505 | 493 | 1,585 | 2,453 | 4,236 | 2,352 | 2,316 | 3,880 | 3,830 | 3,950 | 3,658 | 3,741 | 3,584 | 3,435 | 2,857 | 3,457 | 3,904 | 2,943 | 1,876 | |
66A |
- | - | - | - | - | - | - | - | - | - | 3,048 | 195 | - | - | 7,671 | - | - | 34,783 | - | - | |
9901 |
-5,995 | 7,295 | 37,800 | 44,946 | 79,066 | 11,228 | 19,054 | 16,082 | 46,052 | -2,430 | 10,590 | 22,803 | 12,649 | 19,125 | 29,169 | 28,168 | -2,464 | -5,772 | 20,207 | 27,051 | |
75/76B |
946 | 496 | 39 | 0 | 1 | 0 | 0 | 1 | 6,075 | 2,120 | 12 | 2 | 151 | 208 | 171 | 9,748 | 18,035 | 1,666 | 6,424 | 9,015 | |
75 |
946 | 496 | 39 | 0 | 1 | 0 | 0 | 1 | - | 1 | 12 | 2 | 151 | 208 | 171 | 9,748 | 18,035 | 1,666 | 6,424 | 9,015 | |
76B |
- | - | - | - | - | - | - | - | 6,075 | 2,119 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
1,471 | 2,405 | 1,339 | 1,668 | 1,827 | 1,902 | 3,277 | 14,217 | 4,305 | 4,790 | 5,926 | 7,799 | 7,174 | 10,339 | 12,726 | 13,989 | 17,578 | 19,512 | 21,743 | 14,806 | |
65 |
1,471 | 2,405 | 1,339 | 1,668 | 1,827 | 1,837 | 3,277 | 3,805 | 4,305 | 4,790 | 5,926 | 7,799 | 7,174 | 10,339 | 12,726 | 13,989 | 17,578 | 19,512 | 21,743 | 14,806 | |
66B |
- | - | - | - | - | 64 | - | 10,412 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-6,521 | 5,386 | 36,500 | 43,277 | 77,241 | 9,327 | 15,777 | 1,866 | 47,822 | -5,100 | 13,033 | 23,467 | 21,745 | 19,318 | 14,134 | 23,927 | -2,007 | -58,401 | 4,913 | 25,759 | |
67/77 |
273 | 1,679 | 10,616 | 12,845 | 22,482 | 1,831 | 2,206 | 3,282 | 12,542 | 0 | 3,356 | 10,998 | 2,245 | 4,079 | 2,064 | - | -0 | - | 1,843 | 5,208 | |
9904 |
-6,794 | 3,706 | 25,884 | 30,432 | 54,759 | 7,496 | 13,571 | -1,416 | 35,280 | -5,100 | 9,677 | 12,469 | 19,500 | 15,239 | 12,070 | 23,927 | -2,007 | -58,401 | 3,069 | 20,552 | |
789 |
- | - | - | - | 4,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
-6,794 | 3,706 | 25,884 | 30,432 | 58,759 | 7,496 | 13,571 | -1,416 | 35,280 | -5,100 | 9,677 | 12,469 | 19,500 | 15,239 | 12,070 | 23,927 | -2,007 | -58,401 | 3,069 | 20,552 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
45,941 | 56,435 | 77,728 | 81,844 | 101,412 | 47,653 | 50,157 | 36,586 | 50,002 | 14,722 | 44,738 | 47,531 | 35,061 | 35,561 | 20,322 | 39,211 | 15,284 | 17,291 | 105,846 | 125,212 | |
14P |
52,735 | 52,728 | 51,844 | 51,412 | 42,653 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
35,000 | 10,000 | - | 12,000 | - | 37,386 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 3,700 | 25,000 | 30,000 | 50,000 | 5,000 | 10,000 | - | 12,000 | - | 24,916 | 12,469 | - | - | - | 960 | - | - | 153 | 22,436 | |
691 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21,408 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 960 | - | - | 153 | 1,028 | |
6921 |
- | 3,700 | 25,000 | 30,000 | 50,000 | 5,000 | 10,000 | - | 12,000 | - | 24,916 | 12,469 | - | - | - | - | - | - | - | - | |
694/7 |
35,000 | 10,000 | - | 12,000 | - | 37,386 | - | - | - | - | - | - | - | 20,000 | - | 30,000 | - | - | 30,000 | - | |
694 |
35,000 | 10,000 | - | 12,000 | - | 37,386 | - | - | - | - | - | - | - | 20,000 | - | 30,000 | - | - | 30,000 | - | |
| Document | |||||||||||||||||||||
The accounts for 15 older financial years (1991-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 03-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 03-07-2026 | 2026-00246072 | |
| 31-12-2024 | micro format | 30-06-2025 | 2025-00196892 | |
| 31-12-2023 | micro format | 21-06-2024 | 2024-00156702 | |
| 31-12-2022 | micro format | 23-06-2023 | 2023-00151060 | |
| 31-12-2021 | micro format | 24-06-2022 | 2022-20107689 | |
| 31-12-2020 | micro format | 29-06-2021 | 2021-27500039 | |
| 31-12-2019 | micro format | 22-06-2020 | 2020-19300596 | |
| 31-12-2018 | micro format | 26-06-2019 | 2019-23300583 | |
| 31-12-2017 | micro format | 20-07-2018 | 2018-35900022 | |
| 31-12-2016 | abbreviated format | 22-06-2017 | 2017-20800157 | |
| 31-12-2015 | abbreviated format | 24-06-2016 | 2016-21600149 | |
| 31-12-2014 | abbreviated format | 24-08-2015 | 2015-45400047 | |
| 31-12-2013 | abbreviated format | 30-06-2014 | 2014-24500596 | |
| 31-12-2012 | abbreviated format | 28-06-2013 | 2013-23400286 | |
| 31-12-2011 | abbreviated format | 27-06-2012 | 2012-21700380 | |
| 31-12-2010 | abbreviated format | 30-06-2011 | 2011-23300027 | |
| 31-12-2009 | abbreviated format | 28-06-2010 | 2010-22900566 | |
| 31-12-2008 | abbreviated format | 27-08-2009 | 2009-66100334 | |
| 31-12-2007 | abbreviated format | 18-08-2008 | 2008-57500372 | |
| 31-12-2006 | abbreviated format | 21-08-2007 | 2007-58400290 | |
| 31-12-2005 | abbreviated format | 28-08-2006 | 2006-68403857 | |
| 31-12-2004 | abbreviated format | 23-09-2005 | 2005-70302020 | |
| 31-12-2003 | abbreviated format | 12-07-2004 | 2004-44003447 | |
| 31-12-2002 | abbreviated format | 27-08-2003 | 2003-63301259 | |
| 31-12-2001 | abbreviated format | 19-08-2002 | 2002-48401147 | |
| 31-12-2000 | abbreviated format | 30-08-2001 | 2001-52804980 | |
| 31-12-1999 | abbreviated format | 22-06-2000 | 2000-26201821 | |
| 31-12-1998 | abbreviated format | 02-09-1999 | 1999-44101244 | |
| 31-12-1997 | abbreviated format | 21-09-1998 | 1998-48002703 | |
| 31-12-1996 | abbreviated format | 27-08-1997 | 1997-39802341 | |
| 31-12-1995 | abbreviated format | 01-07-1996 | 1996-29005269 | |
| 31-12-1994 | abbreviated format | 30-06-1995 | 1995-34100635 | |
| 31-12-1993 | abbreviated format | 19-07-1994 | 1994-31104819 | |
| 31-12-1992 | abbreviated format | 11-08-1993 | 1993-31603064 | |
| 31-12-1991 | abbreviated format | 27-08-1992 | 1992-29701396 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8,212 | 18,826 | 44,260 | 50,486 | 83,074 | 33,323 | 41,801 | 35,975 | 71,174 | 33,299 | 56,677 | 70,546 | 60,566 | 60,566 | 71,460 | 77,997 | 48,414 | 43,999 | 83,070 | 87,858 | ||
| 7,414 | 15,237 | 32,344 | 35,973 | 58,767 | 29,590 | 36,318 | 18,477 | 60,402 | 30,628 | 55,764 | 60,213 | 67,417 | 56,680 | 54,362 | 73,756 | 48,871 | -8,631 | 65,932 | 81,358 | ||
| 24,555 | 46,581 | 808 | 6,966 | 8,591 | 0 | 14,972 | 1,314 | 4,129 | 5,110 | 17,446 | 4,889 | 48,767 | 4,108 | 2,748 | 2,413 | 4,068 | 4,306 | 23,892 | 246,204 | ||
| 13,091 | 16,975 | 32,510 | 12,033 | -3,620 | 4,899 | -7,066 | -34,073 | 41,303 | 3,666 | -16 | 1 | -4,396 | 92 | -8,485 | 12,545 | -5,506 | 3,790 | 2,056 | - | ||
| 113,878 | 173,089 | 206,185 | 186,649 | 157,643 | 93,061 | 125,679 | 127,025 | 128,185 | 105,330 | 100,243 | 84,103 | 63,013 | 97,014 | 98,895 | 80,343 | 70,698 | 55,254 | 97,153 | 122,431 | ||
| 71.6% | 83.1% | 88.1% | 85.0% | 80.8% | 61.6% | 73.5% | 64.3% | 58.5% | 47.6% | 41.2% | 32.4% | 24.9% | 19.8% | 19.2% | 14.3% | 14.7% | 14.3% | 22.5% | 24.9% | ||
| 2.73 | 5.99 | 8.05 | 9.62 | 4.84 | 2.27 | 5.42 | 5.72 | 5.95 | 16.70 | 4.78 | 3.31 | 2.17 | 15.17 | 29.93 | 5.04 | 6.23 | 7.88 | 6.96 | 7.36 | ||
| 0.40 | 0.20 | 0.13 | 0.18 | 0.24 | 0.62 | 0.36 | 0.56 | 0.71 | 1.10 | 1.43 | 2.08 | 3.02 | 4.04 | 4.21 | 5.99 | 5.82 | 6.01 | 3.45 | 3.02 | ||
| -4.0% | 1.8% | 11.9% | 15.9% | 31.8% | 6.4% | 9.2% | -1.1% | 26.1% | -5.1% | 9.2% | 13.1% | 23.5% | 24.0% | 17.7% | 42.5% | -3.2% | -90.8% | 2.5% | 13.5% | ||
| -2.9% | 1.5% | 10.5% | 13.6% | 25.7% | 3.9% | 6.8% | -0.7% | 15.3% | -2.4% | 3.8% | 4.2% | 5.8% | 4.8% | 3.4% | 6.1% | -0.5% | -13.0% | 0.6% | 3.3% | ||
| 5.58 | 7.83 | 33.05 | 30.26 | 45.48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €24,555 | €46,581 | €808 | €6,966 | €8,591 |
| €14,207 | €11,531 | €6,459 | €5,540 | €4,008 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €5,995, after a profit of €7,295 in 2024. It is the lowest result since 2006.
Debt's share of the balance-sheet total rises from 16.9% to 28.4%. Equity is lower and debt is higher.
UPSTREAM has no parent and no holdings in its annual accounts. is the only director.
The network starts from the directors of UPSTREAM. Every other company they run is a node.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| UPSTREAM BVBA registered office Jachthoornlaan 10, 2820 Bonheiden 921 Gambling and betting activities | 11-06-1990 | 2.048.563.487 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 12031C0238/00N000 | 1,425 m² | 1 · 214 m² | 17.1 m · 2 |
If something looks wrong or is missing, please tell us.