UPSIZE
Annual accounts 2015
abbreviated format, filed on 26-02-2016, 26 days lateMoney flows
no detail for 2015Balance sheet
balance sheet total €336,905 on 30-06-2015in euro
in euro
Staff
€54,243
Staff costs divided by the average number of full-time equivalents.
level
In 2015, 5 people joined and 5 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
336,905 | 406,025 | 441,310 | 266,988 | |
21/28 |
93,075 | 68,082 | 72,688 | 93,366 | |
21 |
5,881 | 10,909 | 15,938 | 20,967 | |
22/27 |
87,195 | 57,173 | 56,295 | 72,400 | |
23 |
1,488 | 3,141 | 3,936 | 4,037 | |
24 |
85,706 | 54,032 | 52,359 | 68,362 | |
28 |
- | - | 455 | - | |
29/58 |
243,829 | 337,942 | 368,622 | 173,622 | |
40/41 |
206,981 | 281,514 | 340,488 | 166,382 | |
40 |
204,520 | 281,372 | 340,355 | 118,952 | |
41 |
2,461 | 141 | 134 | 47,430 | |
54/58 |
30,512 | 55,578 | 27,515 | 7,240 | |
490/1 |
6,336 | 851 | 618 | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
336,905 | 406,025 | 441,310 | 266,988 | |
10/15 |
79,105 | 78,390 | 68,468 | 62,149 | |
10/11 |
57,600 | 57,600 | 57,600 | 57,600 | |
100 |
57,600 | 57,600 | 57,600 | 57,600 | |
13 |
21,505 | 20,790 | 10,868 | 4,549 | |
130 |
5,760 | 5,760 | 5,760 | 4,549 | |
133 |
15,745 | 15,030 | 5,108 | - | |
17/49 |
257,799 | 327,634 | 372,842 | 204,839 | |
42/48 |
257,799 | 327,634 | 372,842 | 204,839 | |
44 |
48,069 | 29,126 | 129,334 | 137,656 | |
440/4 |
48,069 | 29,126 | 129,334 | 137,656 | |
45 |
74,771 | 104,222 | 91,122 | 46,927 | |
450/3 |
27,288 | 33,494 | 35,442 | 16,301 | |
454/9 |
47,483 | 70,727 | 55,680 | 30,627 | |
47/48 |
134,959 | 194,287 | 152,386 | 20,256 | |
| Income statement | |||||
70 |
- | - | - | 959,875 | |
9900 |
574,133 | 487,533 | 405,795 | 494,637 | |
60/61 |
- | - | - | 480,739 | |
62 |
509,882 | 426,662 | 359,486 | 441,091 | |
630 |
31,832 | 23,519 | 22,373 | 18,427 | |
640/8 |
2,354 | 2,692 | 2,941 | 2,953 | |
66A |
- | 900 | - | - | |
9901 |
30,065 | 34,659 | 20,995 | 32,166 | |
75/76B |
- | 0 | 555 | 1,233 | |
75 |
- | 0 | 555 | 1,233 | |
65/66B |
27,689 | 12,765 | 7,437 | 292 | |
65 |
27,689 | 12,765 | 7,437 | 292 | |
9903 |
2,376 | 20,994 | 14,113 | 33,107 | |
67/77 |
1,661 | 11,071 | 7,794 | 8,558 | |
9904 |
715 | 9,923 | 6,319 | 24,549 | |
9905 |
715 | 9,923 | 6,319 | 24,549 | |
| Appropriation of the result | |||||
9906 |
715 | 15,030 | 6,319 | 24,549 | |
691/2 |
715 | 15,030 | 6,319 | 4,549 | |
6920 |
- | - | 1,211 | 4,549 | |
6921 |
715 | 15,030 | 5,108 | - | |
694/7 |
- | - | - | 20,000 | |
695 |
- | - | - | 20,000 | |
| Social balance sheet | |||||
9087 |
9.4 | 9.1 | 6.4 | 6 | |
Hours worked1013 |
15,138 | 13,393 | 10,783 | 13,987 | |
| Document | |||||
Source: Annual accounts 2015 (PDF), filed on 26-02-2016.
Filings
each dot is a set of accounts, on the day it reached the National Bank2015 annual accounts filed 26 days after the deadline. Filed on 26 February 2016, deadline 31 January 2016 (7 months after the close on 30 June 2015, Companies Code art. 3:10). Source: NBB, 2016-05100575.
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|
| 61,898 | 58,179 | 43,368 | 50,593 | ||
| 32,547 | 33,442 | 28,692 | 42,976 | ||
| 56,825 | 19,369 | 1,695 | 111,793 | ||
| -25,065 | 28,062 | 20,275 | - | ||
| -13,970 | 10,308 | -4,220 | -31,217 | ||
| - | - | - | 3.4% | ||
| 23.5% | 19.3% | 15.5% | 23.3% | ||
| 0.95 | 1.03 | 0.99 | 0.85 | ||
| 3.26 | 4.18 | 5.45 | 3.30 | ||
| 0.9% | 12.7% | 9.2% | 39.5% | ||
| 0.2% | 2.4% | 1.4% | 9.2% | ||
| - | - | - | 45 days | ||
| - | - | - | 105 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on UPSIZE
The operating result for 2015 is 13% lower than in 2014.
Debt's share of the balance-sheet total falls from 80.7% to 76.5%. Equity is higher and debt is lower.