Skip to content

UPPER CLEAN

Active
Private limited companyfounded 2025active for 1 yearClayslaan 61, 1030 Schaarbeek, BelgiumKBO/BCE: BE 1020.208.782

Financials · financial year 2025, micro format

2025 annual accounts filed 21 days after the deadline Filed on 21 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00420314.

Annual accounts 2025 filed on 21-08-2026 at the NBB

Turnover
≈ €370,000
Estimated: probably between €220,000 and €660,000
Total assets
€104,548
Net result
€66,757
Working capital
€55,204

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €104,548
Fixed assets €21,642
Current assets €82,906
Equity and liabilities €104,548
Equity €71,757
Debt €32,791
Debt's share of the balance-sheet total is 31.4%.
Key figures and ratios
2025 value
EBITDA
€84,925
Cash flow
€67,959
Current ratio
2.99
Debt to equity
0.46
ROE
93.0%
ROA
63.9%
Interest coverage
over 100
Debt ≤ 1 year
€27,703
Debt > 1 year
€5,089
Income taxes
€16,632
Staff costs
€27,420

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date13
full-time0
part-time13
in full-time equivalents5.6
Average over the year, in full-time equivalents3.1
On a permanent contract3
Joined17
Left4

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€21,953
Financial fixed assets€0
Depreciation and write-downs of the year€1,203

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines
Balance sheet Code2025
Assets
Total assets20/58€104,548
Fixed assets21/28€21,642
Tangible fixed assets22/27€21,642
Plant, machinery and equipment23€1,811
Furniture and vehicles24€19,831
Current assets29/58€82,906
Amounts receivable within one year40/41€37,250
Trade receivables40€30,553
Other amounts receivable41€6,697
Cash at bank and in hand54/58€45,656
Equity and liabilities
Total equity and liabilities10/49€104,548
Equity10/15€71,757
Contributions10/11€5,000
Profit (loss) carried forward14€66,757
Amounts payable17/49€32,791
Amounts payable after more than one year17€5,089
Financial debts170/4€5,089
Amounts payable within one year42/48€27,703
Current portion of amounts payable after more than one year42€4,911
Trade debts44€4,961
Suppliers440/4€4,961
Taxes, remuneration and social security45€17,419
Taxes450/3€16,632
Remuneration and social security454/9€788
Other amounts payable47/48€411
Income statement Code2025
Remuneration, social security and pensions62€27,420
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,203
Other operating charges640/8€1,431
Gross operating margin9900€113,776
Operating profit (loss)9901€83,723
Financial charges65/66B€334
Recurring financial charges65€334
Profit (loss) for the period before taxes9903€83,388
Income taxes67/77€16,632
Profit (loss) for the period9904€66,757
Profit (loss) for the period to be appropriated9905€66,757
Appropriation of the result
Profit (loss) to be appropriated9906€66,757

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 21-08-2026.

Line2025
Remuneration, social security and pensions62€27,420
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,203
Other operating charges640/8€1,431
Gross operating margin9900€113,776
Operating profit (loss)9901€83,723
Financial charges65/66B€334
Recurring financial charges65€334
Profit (loss) for the period before taxes9903€83,388
Income taxes67/77€16,632
Profit (loss) for the period9904€66,757
Profit (loss) for the period to be appropriated9905€66,757
Line2025
Assets
Total assets20/58€104,548
Fixed assets21/28€21,642
Tangible fixed assets22/27€21,642
Plant, machinery and equipment23€1,811
Furniture and vehicles24€19,831
Current assets29/58€82,906
Amounts receivable within one year40/41€37,250
Trade receivables40€30,553
Other amounts receivable41€6,697
Cash at bank and in hand54/58€45,656
Equity and liabilities
Total equity and liabilities10/49€104,548
Equity10/15€71,757
Contributions10/11€5,000
Profit (loss) carried forward14€66,757
Amounts payable17/49€32,791
Amounts payable after more than one year17€5,089
Financial debts170/4€5,089
Amounts payable within one year42/48€27,703
Current portion of amounts payable after more than one year42€4,911
Trade debts44€4,961
Suppliers440/4€4,961
Taxes, remuneration and social security45€17,419
Taxes450/3€16,632
Remuneration and social security454/9€788
Other amounts payable47/48€411
Line2025
Profit (loss) for the period9904€66,757
+ Depreciation and write-downs630€1,203
Operating cash flow (approximation)€67,959

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as UPPER CLEAN has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of UPPER CLEAN itself: 0.4% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for UPPER CLEAN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 21-08-2026 2026-00420314 PDF

Next steps