Skip to content
Public limited companyfounded 2023active for 3 yearsKardinaal Cardijnstraat 7, 2840 Rumst, BelgiumKBO/BCE: BE 0799.751.241

Financials · financial year 2025, full format

Annual accounts 2025 filed on 16-07-2026 at the NBB all 3 filings

Amounts without an identifiable currency are taken as euros.

Turnover
€768,000▼ 15.5%
2024 · €909,000
EBIT margin
17.9%▲ 5.4pp
2024 · 12.5%
Net result
€83,610▲ 36.3%
2024 · €61,327
Working capital
-€184,937▼ 28.6%
2024 · -€143,797
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 21% higher than in 2024 and the highest since 2023. It is the second rise in a row.

Turnover€0.8m 2025 Operating result€0.1m 2025 Net result€0.08m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Turnover€0.8m-€0.9m▲ 8.1%€0.8m▼ 15.5%
Operating result€0.1m-€0.1m▲ 2.2%€0.1m▲ 21.4%
Net result€0.06mwithin the sector's middle half-€0.06mwithin the sector's middle half▲ 5.4%€0.08mwithin the sector's middle half▲ 36.3%
EBIT margin13.2%-12.5%▼ 0.7pp17.9%▲ 5.4pp
Equity€0.4mwithin the sector's middle half-€0.4mwithin the sector's middle half▲ 17.1%€0.5mwithin the sector's middle half▲ 19.9%
Total assets€1.6mwithin the sector's middle half-€1.6mwithin the sector's middle half▲ 2.2%€1.4mwithin the sector's middle half▼ 13.4%
Debt€1.3m-€1.2m▼ 2.1%€0.9m▼ 24.9%
Working capital-€0.08mwithin the sector's middle half--€0.1mbelow the sector's middle half▼ 78.9%-€0.2mwithin the sector's middle half▼ 28.6%
Solvency22.2%within the sector's middle half-25.5%within the sector's middle half▲ 3.2pp35.3%within the sector's middle half▲ 9.8pp
Current ratio0.82within the sector's middle half-0.73within the sector's middle half▼ 0.080.49below the sector's middle half▼ 0.25
Return on assets (ROA)3.6%within the sector's middle half-3.7%within the sector's middle half▲ 0.1pp5.9%within the sector's middle half▲ 2.1pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.4m
Fixed assets €1.3m =
Current assets €174,384 ▼ 55.9%
Equity and liabilities €1.4m
Equity €503,125 ▲ 19.9%
Debt €921,259 ▼ 24.9%
Debt's share of the balance-sheet total falls from 74.5% to 64.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
16.6%▲
2024 · 14.6%
Debt ≤ 1 year
€359,322▼
2024 · €539,501
Debt > 1 year
€545,000▼
2024 · €675,000
Income taxes
€30,462▲
2024 · €22,971
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as UP2: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €901,000 and €2.5m, founded between 2021 and 2023.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
UP2 Rumst2023€1.4m€0.5m-€0.8m€0.08m-2025
Entegra Belgium Brussel2021€1.6m€1.1m€1.3m€0.8m€0.3m5.52025
AD GESTION Anderlecht2023€1.6m€0.08m€0.4m€1.6m€0.04m-2024
VALÉRIE VERMANDEL Duffel2022€2.5m€1.9m€1.4m€0.6m€1.1m-2025
EDP Group Brussels Representation Brussel2023€1.1m€1.0m€0.2m€0.4m€0.02m12025
Duodev Management Charleroi2022€1.8m€1.1m-€1.4m€0.6m-2025
Innovation Lab Ottignies-Louvain-la-Neuve2021€0.9m-€4.1m-€1.3m€0.8m-€2.0m6.32025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines

Source: Annual accounts 2025 at the NBB, filed on 16-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.6m€1.4m▼
Fixed assets21/28€1.3m€1.3m=
Financial fixed assets28€1.3m€1.3m=
Affiliated companies280/1€1.3m€1.3m=
Participating interests280€1.3m€1.3m=
Current assets29/58€0.4m€0.2m▼
Amounts receivable within one year40/41€0.4m€0.2m▼
Trade receivables40€0.4m€0.2m▼
Cash at bank and in hand54/58€0.001m€0.002m▲
Equity and liabilities
Total equity and liabilities10/49€1.6m€1.4m▼
Equity10/15€0.4m€0.5m▲
Contributions10/11€0.3m€0.3m=
Capital10€0.3m€0.3m=
Issued capital100€0.3m€0.3m=
Reserves13€0.1m€0.2m▲
Non-distributable reserves130/1€0.006m€0.01m▲
Legal reserve130€0.006m€0.01m▲
Distributable reserves133€0.1m€0.2m▲
Amounts payable17/49€1.2m€0.9m▼
Amounts payable after more than one year17€0.7m€0.5m▼
Financial debts170/4€0.7m€0.5m▼
Subordinated loans170€0.4m€0.4m=
Credit institutions173€0.3m€0.2m▼
Amounts payable within one year42/48€0.5m€0.4m▼
Current portion of amounts payable after more than one year42€0.1m€0.1m=
Trade debts44€0.4m€0.2m▼
Suppliers440/4€0.4m€0.2m▼
Taxes, remuneration and social security45€0.05m€0.06m▲
Taxes450/3€0.05m€0.06m▲
Accrued charges and deferred income492/3€0.01m€0.02m▲
Income statement Code20242025
Operating income70/76A€0.9m€0.8m▼
Turnover70€0.9m€0.8m▼
Other operating income74-€0.008m
Operating charges60/66A€0.8m€0.6m▼
Services and other goods61€0.8m€0.6m▼
Other operating charges640/8€0.001m€0.001m▲
Operating profit (loss)9901€0.1m€0.1m▲
Financial charges65/66B€0.03m€0.02m▼
Recurring financial charges65€0.03m€0.02m▼
Debt charges650€0.03m€0.02m▼
Other financial charges652/9€335€0.001m▲
Profit (loss) for the period before taxes9903€0.08m€0.1m▲
Income taxes67/77€0.02m€0.03m▲
Taxes670/3€0.02m€0.03m▲
Profit (loss) for the period9904€0.06m€0.08m▲
Profit (loss) for the period to be appropriated9905€0.06m€0.08m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.06m€0.08m▲
Transfer to equity691/2€0.06m€0.08m▲
To the legal reserve6920€0.003m€0.004m▲
To other reserves6921€0.06m€0.08m▲

The notes to these accounts have 27 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Operating income70/76A€841,200€909,000€776,250▼ 14.6%
Turnover70€841,200€909,000€768,000▼ 15.5%
Other operating income74--€8,250-
Operating charges60/66A€730,313€795,636€638,655▼ 19.7%
Services and other goods61€729,929€795,131€637,317▼ 19.8%
Other operating charges640/8€384€505€1,338▲ 165%
Operating profit (loss)9901€110,887€113,364€137,595▲ 21.4%
Financial charges65/66B€31,719€29,066€23,523▼ 19.1%
Recurring financial charges65€31,719€29,066€23,523▼ 19.1%
Debt charges650€31,579€28,731€22,935▼ 20.2%
Other financial charges652/9€140€335€588▲ 75.6%
Profit (loss) for the period before taxes9903€79,168€84,298€114,072▲ 35.3%
Income taxes67/77€20,980€22,971€30,462▲ 32.6%
Taxes670/3€20,980€22,971€30,462▲ 32.6%
Profit (loss) for the period9904€58,189€61,327€83,610▲ 36.3%
Profit (loss) for the period to be appropriated9905€58,189€61,327€83,610▲ 36.3%
Line202320242025Change
Assets
Total assets20/58€1.6m€1.6m€1.4m▼ 13.4%
Fixed assets21/28€1.3m€1.3m€1.3m=
Financial fixed assets28€1.3m€1.3m€1.3m=
Affiliated companies280/1€1.3m€1.3m€1.3m=
Participating interests280€1.3m€1.3m€1.3m=
Current assets29/58€0.4m€0.4m€0.2m▼ 55.9%
Amounts receivable within one year40/41€0.4m€0.4m€0.2m▼ 56.3%
Trade receivables40€0.4m€0.4m€0.2m▼ 56.3%
Cash at bank and in hand54/58€0.008m€0.001m€0.002m▲ 176%
Equity and liabilities
Total equity and liabilities10/49€1.6m€1.6m€1.4m▼ 13.4%
Equity10/15€0.4m€0.4m€0.5m▲ 19.9%
Contributions10/11€0.3m€0.3m€0.3m=
Capital10€0.3m€0.3m€0.3m=
Issued capital100€0.3m€0.3m€0.3m=
Reserves13€0.06m€0.1m€0.2m▲ 70.0%
Non-distributable reserves130/1€0.003m€0.006m€0.01m▲ 70.0%
Legal reserve130€0.003m€0.006m€0.01m▲ 70.0%
Distributable reserves133€0.06m€0.1m€0.2m▲ 70.0%
Amounts payable17/49€1.3m€1.2m€0.9m▼ 24.9%
Amounts payable after more than one year17€0.8m€0.7m€0.5m▼ 19.3%
Financial debts170/4€0.8m€0.7m€0.5m▼ 19.3%
Subordinated loans170€0.4m€0.4m€0.4m=
Credit institutions173€0.5m€0.3m€0.2m▼ 40.0%
Amounts payable within one year42/48€0.4m€0.5m€0.4m▼ 33.4%
Current portion of amounts payable after more than one year42€0.1m€0.1m€0.1m=
Trade debts44€0.3m€0.4m€0.2m▼ 52.3%
Suppliers440/4€0.3m€0.4m€0.2m▼ 52.3%
Taxes, remuneration and social security45€0.02m€0.05m€0.06m▲ 20.3%
Taxes450/3€0.02m€0.05m€0.06m▲ 20.3%
Accrued charges and deferred income492/3€0.006m€0.01m€0.02m▲ 44.9%
Line202320242025Change
Profit (loss) for the period9904€58,189€61,327€83,610▲ 36.3%
Operating cash flow (approximation)€58,189€61,327€83,610▲ 36.3%
Investment in fixed assets (approximation)-€0€0-
Change in cash--€7,319€1,169-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 full format 16-07-2026 2026-00298156 NBB
31-12-2024 full format 25-07-2025 2025-00307193 PDF
31-12-2023 full format 29-08-2024 2024-00388905 PDF

Next steps