Skip to content

Unitum

Active
Private limited companyfounded 2024active for 2 yearsJean Burgerslaan 3, 1180 Uccle, BelgiumKBO/BCE: BE 1004.258.420

Financials · financial year 2025, micro format

2025 annual accounts filed 40 days after the deadline Filed on 9 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00509147.

Annual accounts 2025 filed on 09-09-2026 at the NBB all 2 filings

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €140,000
Estimated: probably between €100,000 and €180,000
Total assets
€130,521▲ 89.9%
2024 · €68,747
Net result
€49,283▼ 0.7%
2024 · €49,652
Working capital
€101,935▲ 93.6%
2024 · €52,652
Multi-year overview
2024 to 2025, 2 financial years
Operating result
€65,739
▲ 0.8% 2025
20242025
Net result
€49,283
▼ 0.7% 2025
middle half of the sector
20242025
Equity
€101,935
▲ 93.6% 2025
middle half of the sector
20242025
Total assets
€130,521
▲ 89.9% 2025
middle half of the sector
20242025
Debt
€28,586
▲ 77.6% 2025
20242025
Working capital
€101,935
▲ 93.6% 2025
middle half of the sector
20242025
Solvency
78.1%
▲ 1.5pp 2025
highest quarter of the sector
20242025
Current ratio
4.57
▲ 0.29 2025
highest quarter of the sector
20242025
Return on assets (ROA)
37.8%
▼ 34.5pp 2025
highest quarter of the sector
20242025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€65,215-€65,739▲ 0.8%
Net result€49,652within the sector's middle half-€49,283within the sector's middle half▼ 0.7%
Equity€52,652within the sector's middle half-€101,935within the sector's middle half▲ 93.6%
Total assets€68,747below the sector's middle half-€130,521within the sector's middle half▲ 89.9%
Debt€16,095-€28,586▲ 77.6%
Working capital€52,652within the sector's middle half-€101,935within the sector's middle half▲ 93.6%
Solvency76.6%within the sector's middle half-78.1%above the sector's middle half▲ 1.5pp
Current ratio4.27within the sector's middle half-4.57above the sector's middle half▲ 0.29
Return on assets (ROA)72.2%above the sector's middle half-37.8%above the sector's middle half▼ 34.5pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is 1% higher than in 2024.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €130,521
Equity €101,935 ▲ 93.6%
Debt €28,586 ▲ 77.6%
Debt's share of the balance-sheet total falls from 23.4% to 21.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.28▼
2024 · 0.31
ROE
48.3%▼
2024 · 94.3%
Debt ≤ 1 year
€28,586▲
2024 · €16,095
Income taxes
€14,600▲
2024 · €13,986
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20242025
Intangible fixed assets€1,327-
Depreciation and write-downs of the year€1,327-

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 31 lines
Balance sheet Code20242025
Assets
Total assets20/58€68,747€130,521▲
Current assets29/58€68,747€130,521▲
Amounts receivable within one year40/41€41,935€126,803▲
Trade receivables40-€1,091
Other amounts receivable41€41,935€125,712▲
Cash at bank and in hand54/58€25,743€2,365▼
Deferred charges and accrued income490/1€1,070€1,353▲
Equity and liabilities
Total equity and liabilities10/49€68,747€130,521▲
Equity10/15€52,652€101,935▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€49,652€98,935▲
Amounts payable17/49€16,095€28,586▲
Amounts payable within one year42/48€16,095€28,586▲
Trade debts44€2,109-
Suppliers440/4€2,109-
Taxes, remuneration and social security45€13,986€28,586▲
Taxes450/3€13,986€28,586▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,327-
Other operating charges640/8€2,478€1,889▼
Gross operating margin9900€69,020€67,629▼
Operating profit (loss)9901€65,215€65,739▲
Financial income75/76B€270€1,108▲
Recurring financial income75€270€1,108▲
Financial charges65/66B€1,847€2,964▲
Recurring financial charges65€1,847€2,964▲
Profit (loss) for the period before taxes9903€63,638€63,883▲
Income taxes67/77€13,986€14,600▲
Profit (loss) for the period9904€49,652€49,283▼
Profit (loss) for the period to be appropriated9905€49,652€49,283▼
Appropriation of the result
Profit (loss) to be appropriated9906€49,652€98,935▲
Profit (loss) brought forward from the previous period14P-€49,652

The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 09-09-2026.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,327--
Other operating charges640/8€2,478€1,889▼ 23.8%
Gross operating margin9900€69,020€67,629▼ 2.0%
Operating profit (loss)9901€65,215€65,739▲ 0.8%
Financial income75/76B€270€1,108▲ 310%
Recurring financial income75€270€1,108▲ 310%
Financial charges65/66B€1,847€2,964▲ 60.5%
Recurring financial charges65€1,847€2,964▲ 60.5%
Profit (loss) for the period before taxes9903€63,638€63,883▲ 0.4%
Income taxes67/77€13,986€14,600▲ 4.4%
Profit (loss) for the period9904€49,652€49,283▼ 0.7%
Profit (loss) for the period to be appropriated9905€49,652€49,283▼ 0.7%
Line20242025Change
Assets
Total assets20/58€68,747€130,521▲ 89.9%
Current assets29/58€68,747€130,521▲ 89.9%
Amounts receivable within one year40/41€41,935€126,803▲ 202%
Trade receivables40-€1,091-
Other amounts receivable41€41,935€125,712▲ 200%
Cash at bank and in hand54/58€25,743€2,365▼ 90.8%
Deferred charges and accrued income490/1€1,070€1,353▲ 26.5%
Equity and liabilities
Total equity and liabilities10/49€68,747€130,521▲ 89.9%
Equity10/15€52,652€101,935▲ 93.6%
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€49,652€98,935▲ 99.3%
Amounts payable17/49€16,095€28,586▲ 77.6%
Amounts payable within one year42/48€16,095€28,586▲ 77.6%
Trade debts44€2,109--
Suppliers440/4€2,109--
Taxes, remuneration and social security45€13,986€28,586▲ 104%
Taxes450/3€13,986€28,586▲ 104%
Line20242025Change
Profit (loss) for the period9904€49,652€49,283▼ 0.7%
+ Depreciation and write-downs630€1,327--
Operating cash flow (approximation)€50,979€49,283▼ 3.3%
Change in cash--€23,378-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as Unitum has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Unitum itself: 0.4% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Unitum. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 09-09-2026 2026-00509147 PDF
31-12-2024 micro format 14-08-2025 2025-00377851 PDF

Next steps