UNIT 7
InactiveSignals
Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2023, 3 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filingsPosition against the passed deadline
31-12-2023 close31-07-2024 deadline01-10-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2022 was due by 31-07-2023 and was filed on 05-06-2023, 56 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
56 d early
2021
53 d early
2020
29 d early
2019
29 d early
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 4 accounts on average 42 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
Financials · fiscal year 2022, abbreviated schema
Equity
-€150,790▲ 32.3%
2021 · -€222,631
Total assets
€198,474▲ 54.0%
2021 · €128,895
Net result
€71,841▲ 127%
2021 · €31,652
Working capital
-€150,840▲ 31.7%
2021 · -€220,718
Trend over the years
In euros
In euros
No line ticked in this group.
Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20182019202020212022
Operating result-€38,780--€6,349▲ 83.6%€11,436€41,533▲ 263%€79,887▲ 92.3%
Net result-€51,163--€18,644▲ 63.6%-€2,243▲ 88.0%€31,652€71,841▲ 127%
Equity-€233,396--€252,040▼ 8.0%-€254,283▼ 0.9%-€222,631▲ 12.4%-€150,790▲ 32.3%
Total assets€137,906-€78,126▼ 43.3%€85,755▲ 9.8%€128,895▲ 50.3%€198,474▲ 54.0%
Debt€371,302-€330,166▼ 11.1%€340,038▲ 3.0%€351,527▲ 3.4%€349,264▼ 0.6%
Working capital-€239,367--€241,401▼ 0.8%-€243,235▼ 0.8%-€220,718▲ 9.3%-€150,840▲ 31.7%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has risen four years in a row; 2022 is 92% above 2021 and is the highest result in the available series.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €198,474
Fixed assets
€50 ▼ 61.2%
Current assets
€198,424 ▲ 54.1%
Equity and liabilities
Equity-€150,790
Debt€349,264
Equity is negative: debt (€349,264) exceeds the balance-sheet total (€198,474).
Key figures and ratios
EBITDA
€79,966▲
2021 · €41,611
Cash flow
€71,920▲
2021 · €31,730
Solvency
-76.0%▲
2021 · -172.7%
Current ratio
0.57▲
2021 · 0.37
ROA
36.2%▲
2021 · 24.6%
Interest coverage
10.71▲
2021 · 4.47
Debt ≤ 1 year
€349,264▼
2021 · €349,485
Income taxes
€577▲
2021 · €575
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €79 | €79 | €79 | €79 | €79 | ▲ 0.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | -€3,566 | -€2,500 | ▲ 29.9% |
| Other operating charges640/8 | - | - | - | €5,880 | €2,956 | ▼ 49.7% |
| Non-recurring operating charges66A | - | - | - | €121 | €0 | ▼ 100% |
| Gross operating margin9900 | -€21,973 | -€4,136 | €13,681 | €44,046 | €80,422 | ▲ 82.6% |
| Operating profit (loss)9901 | -€38,780 | -€6,349 | €11,436 | €41,533 | €79,887 | ▲ 92.3% |
| Financial income75/76B | - | - | - | €1 | €0 | ▼ 98.8% |
| Recurring financial income75 | €637 | €229 | €0 | €1 | €0 | ▼ 98.8% |
| Financial charges65/66B | - | - | - | €9,307 | €7,469 | ▼ 19.7% |
| Recurring financial charges65 | €13,028 | €12,376 | €13,155 | €9,307 | €7,469 | ▼ 19.7% |
| Profit (loss) for the period before taxes9903 | -€51,171 | -€18,496 | -€1,719 | €32,226 | €72,418 | ▲ 125% |
| Income taxes67/77 | -€8 | €148 | €523 | €575 | €577 | ▲ 0.3% |
| Profit (loss) for the period9904 | -€51,163 | -€18,644 | -€2,243 | €31,652 | €71,841 | ▲ 127% |
| Profit (loss) for the period to be appropriated9905 | -€51,163 | -€18,644 | -€2,243 | €31,652 | €71,841 | ▲ 127% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €137,906 | €78,126 | €85,755 | €128,895 | €198,474 | ▲ 54.0% |
| Fixed assets21/28 | €16,995 | €3,386 | €1,357 | €129 | €50 | ▼ 61.2% |
| Tangible fixed assets22/27 | €315 | €236 | €157 | €79 | €0 | ▼ 100% |
| Plant, machinery and equipment23 | - | - | - | €79 | €0 | ▼ 100% |
| Financial fixed assets28 | €16,680 | €3,150 | €1,200 | €50 | €50 | = |
| Current assets29/58 | €120,911 | €74,740 | €84,398 | €128,767 | €198,424 | ▲ 54.1% |
| Amounts receivable within one year40/41 | €114,647 | €69,207 | €49,788 | €26,474 | €18,299 | ▼ 30.9% |
| Trade receivables40 | - | - | - | €26,474 | €17,774 | ▼ 32.9% |
| Other amounts receivable41 | - | - | - | €0 | €525 | - |
| Cash at bank and in hand54/58 | €302 | €4,214 | €33,110 | €99,292 | €176,125 | ▲ 77.4% |
| Deferred charges and accrued income490/1 | - | - | - | €3,000 | €4,000 | ▲ 33.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €137,906 | €78,126 | €85,755 | €128,895 | €198,474 | ▲ 54.0% |
| Equity10/15 | -€233,396 | -€252,040 | -€254,283 | -€222,631 | -€150,790 | ▲ 32.3% |
| Contributions10/11 | €220,000 | €220,000 | - | €220,000 | €220,000 | = |
| Reserves13 | €2,250 | €2,250 | €2,250 | €2,250 | €0 | ▼ 100% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €0 | ▼ 100% |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €0 | ▼ 100% |
| Distributable reserves133 | - | - | - | €390 | €0 | ▼ 100% |
| Profit (loss) carried forward14 | -€455,647 | -€474,291 | -€476,534 | -€444,882 | -€370,790 | ▲ 16.7% |
| Amounts payable17/49 | €371,302 | €330,166 | €340,038 | €351,527 | €349,264 | ▼ 0.6% |
| Amounts payable within one year42/48 | €360,277 | €316,141 | €327,632 | €349,485 | €349,264 | ▼ 0.1% |
| Trade debts44 | €73,561 | €19,203 | €18,416 | €14,606 | €4,986 | ▼ 65.9% |
| Suppliers440/4 | - | - | - | €14,606 | €4,986 | ▼ 65.9% |
| Taxes, remuneration and social security45 | - | - | - | €7,799 | €8,394 | ▲ 7.6% |
| Taxes450/3 | - | - | - | €5,189 | €6,661 | ▲ 28.4% |
| Remuneration and social security454/9 | - | - | - | €2,610 | €1,733 | ▼ 33.6% |
| Other amounts payable47/48 | - | - | - | €327,080 | €335,884 | ▲ 2.7% |
| Accrued charges and deferred income492/3 | - | - | - | €2,042 | €0 | ▼ 100% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€51,163 | -€18,644 | -€2,243 | €31,652 | €71,841 | ▲ 127% |
| + Depreciation and write-downs630 | €79 | €79 | €79 | €79 | €79 | ▲ 0.1% |
| Operating cash flow (approximation) | -€51,085 | -€18,565 | -€2,164 | €31,730 | €71,920 | ▲ 127% |
| Investment in fixed assets (approximation) | - | €13,530 | €1,950 | €1,150 | €0 | ▼ 100% |
| Change in cash | - | €3,912 | €28,895 | €66,183 | €76,833 | ▲ 16.1% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2026
20-05
State Gazette act
Other statement · Board meeting
Registered-office move · General meeting
20-05
State Gazette act
Board meeting · Registered-office move
General meeting · Director resignation
05-05
State Gazette act
Registered-office move · Director resignation
Permanent representative · Power of attorney
2023
05-06
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-12
Financial
Highest result since 2018net €71,841 ▲127%
Operating result €79,887, net result €71,841, both a record.
08-06
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial
Back to profitnet €31,652
Net result €31,652 after 3 loss-making years.
02-07
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
02-07
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
10-07
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
22-08
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema · 22 days late
2017
30-06
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Show earlier events
2016
17-08
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema · 17 days late
2015
17-07
NBB filing
Annual accounts filed
fiscal year 2014 · abbreviated schema
2014
11-07
NBB filing
Annual accounts filed
fiscal year 2013 · abbreviated schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 11 acts read
About the unread acts
We know of 11 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Subsidies and aid
Flemish government
2022 to 2023 · 2 entries · 3,514 EUR awarded · 3,514 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2023 | 1 | 255 EUR | 255 EUR |
| 2022 | 1 | 3,259 EUR | 3,259 EUR |