Skip to content

UNISIS DEVELOPMENT

Active
Private limited companyfounded 2025active for 1 yearBroekstraat 114, 1082 Sint-Agatha-Berchem, BelgiumKBO/BCE: BE 1020.797.613

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 02-07-2026 at the NBB

Turnover
≈ €100,000
Estimated: probably between €48,000 and €250,000
Total assets
€111,893
Net result
€5,063
Working capital
€11,419

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Equity and liabilities €111,893
Equity €9,063
Debt €102,830
Debt's share of the balance-sheet total is 91.9%.
Key figures and ratios
2025 value
EBITDA
€8,001
Cash flow
€6,112
Current ratio
1.11
Quick ratio
1.04
Debt to equity
11.35
ROE
55.9%
ROA
4.5%
Interest coverage
38.39
Debt ≤ 1 year
€100,474
Income taxes
€1,688
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€111,893
Current assets29/58€111,893
Stocks and contracts in progress3€7,868
Stocks30/36€7,868
Amounts receivable within one year40/41€90,409
Trade receivables40€88,970
Other amounts receivable41€1,439
Current investments50/53€3,574
Deferred charges and accrued income490/1€10,041
Equity and liabilities
Total equity and liabilities10/49€111,893
Equity10/15€9,063
Contributions10/11€4,000
Profit (loss) carried forward14€5,063
Amounts payable17/49€102,830
Amounts payable within one year42/48€100,474
Trade debts44€2,786
Suppliers440/4€2,786
Taxes, remuneration and social security45€1,688
Taxes450/3€1,688
Other amounts payable47/48€96,000
Accrued charges and deferred income492/3€2,357
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,049
Other operating charges640/8€8
Gross operating margin9900€8,009
Operating profit (loss)9901€6,952
Financial income75/76B€6
Recurring financial income75€6
Financial charges65/66B€208
Recurring financial charges65€208
Profit (loss) for the period before taxes9903€6,750
Income taxes67/77€1,688
Profit (loss) for the period9904€5,063
Profit (loss) for the period to be appropriated9905€5,063
Appropriation of the result
Profit (loss) to be appropriated9906€5,063

The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 02-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,049
Other operating charges640/8€8
Gross operating margin9900€8,009
Operating profit (loss)9901€6,952
Financial income75/76B€6
Recurring financial income75€6
Financial charges65/66B€208
Recurring financial charges65€208
Profit (loss) for the period before taxes9903€6,750
Income taxes67/77€1,688
Profit (loss) for the period9904€5,063
Profit (loss) for the period to be appropriated9905€5,063
Line2025
Assets
Total assets20/58€111,893
Current assets29/58€111,893
Stocks and contracts in progress3€7,868
Stocks30/36€7,868
Amounts receivable within one year40/41€90,409
Trade receivables40€88,970
Other amounts receivable41€1,439
Current investments50/53€3,574
Deferred charges and accrued income490/1€10,041
Equity and liabilities
Total equity and liabilities10/49€111,893
Equity10/15€9,063
Contributions10/11€4,000
Profit (loss) carried forward14€5,063
Amounts payable17/49€102,830
Amounts payable within one year42/48€100,474
Trade debts44€2,786
Suppliers440/4€2,786
Taxes, remuneration and social security45€1,688
Taxes450/3€1,688
Other amounts payable47/48€96,000
Accrued charges and deferred income492/3€2,357
Line2025
Profit (loss) for the period9904€5,063
+ Depreciation and write-downs630€1,049
Operating cash flow (approximation)€6,112

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 514 companies had the same profile as UNISIS DEVELOPMENT has now. Two years later, 96.9% were still going and 1.8% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
96.9% was still going
1.2% stopped otherwise
1.8% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of UNISIS DEVELOPMENT itself is higher: 3.2% within 12 months. It rests on far more data about UNISIS DEVELOPMENT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 514 companies, not a prediction for UNISIS DEVELOPMENT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 02-07-2026 2026-00241860 PDF

Next steps