UNION JACK
ActiveSummary
UNION JACK has been active since 1986 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €140k and a net result of €118k. Equity is growing by ~21.8% per year across the filed fiscal years. Its solvency ranks better than 49% of 5989 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.8% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 57 lines
The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €90k | €119k | €13k | €0 | ▼ 100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €19k | €12k | €9k | €6k | €1k | ▼ 79.6% |
| Other operating charges640/8 | - | €7k | €8k | €10k | €20k | ▲ 93.0% |
| Non-recurring operating charges66A | - | - | €8 | €5k | €0 | ▼ 100% |
| Gross operating margin9900 | €189k | €208k | €285k | €110k | €151k | ▲ 36.6% |
| Operating profit (loss)9901 | €103k | €100k | €149k | €76k | €130k | ▲ 71.7% |
| Financial income75/76B | - | €875 | €3k | €5k | €2k | ▼ 56.3% |
| Recurring financial income75 | €715 | €875 | €3k | €5k | €2k | ▼ 56.3% |
| Non-recurring financial income76B | - | - | - | €1 | €0 | ▼ 100% |
| Financial charges65/66B | - | €7k | €9k | €321 | €874 | ▲ 172% |
| Recurring financial charges65 | €5k | €7k | €9k | €321 | €874 | ▲ 172% |
| Profit (loss) for the period before taxes9903 | €98k | €94k | €143k | €80k | €131k | ▲ 63.6% |
| Income taxes67/77 | €11k | €11k | €13k | €9k | €13k | ▲ 48.7% |
| Profit (loss) for the period9904 | €88k | €83k | €130k | €71k | €118k | ▲ 65.5% |
| Profit (loss) for the period to be appropriated9905 | €88k | €83k | €130k | €71k | €118k | ▲ 65.5% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €256k | €310k | €430k | €286k | €344k | ▲ 20.3% |
| Fixed assets21/28 | €86k | €80k | €71k | €60k | €60k | ▲ 0.3% |
| Tangible fixed assets22/27 | €62k | €56k | €47k | €36k | €36k | ▲ 0.4% |
| Land and buildings22 | - | €33k | €33k | €33k | €33k | = |
| Furniture and vehicles24 | - | €3k | €2k | €2k | €2k | ▲ 7.5% |
| Leasing and similar rights25 | - | €12k | €6k | €0 | €0 | ▼ 100% |
| Other tangible fixed assets26 | - | €7k | €5k | €0 | - | - |
| Financial fixed assets28 | €24k | €24k | €24k | €24k | €24k | = |
| Current assets29/58 | €170k | €230k | €359k | €226k | €284k | ▲ 25.7% |
| Stocks and contracts in progress3 | €39k | €22k | €36k | €0 | - | - |
| Stocks30/36 | - | €22k | €36k | €0 | - | - |
| Amounts receivable within one year40/41 | €45k | €101k | €143k | €129k | €118k | ▼ 8.7% |
| Trade receivables40 | - | €624 | €2k | €6k | €4k | ▼ 21.1% |
| Other amounts receivable41 | - | €101k | €141k | €123k | €113k | ▼ 8.2% |
| Cash at bank and in hand54/58 | €82k | €102k | €175k | €96k | €165k | ▲ 71.6% |
| Deferred charges and accrued income490/1 | - | €4k | €5k | €818 | €1k | ▲ 39.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €256k | €310k | €430k | €286k | €344k | ▲ 20.3% |
| Equity10/15 | €138k | €171k | €201k | €222k | €140k | ▼ 37.1% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | €0 | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | €0 | - | - |
| Distributable reserves133 | - | - | - | €2k | €2k | = |
| Profit (loss) carried forward14 | €118k | €150k | €181k | €202k | €119k | ▼ 40.9% |
| Amounts payable17/49 | €118k | €139k | €229k | €64k | €204k | ▲ 220% |
| Amounts payable after more than one year17 | €15k | €9k | €3k | €0 | - | - |
| Financial debts170/4 | - | €9k | €3k | €0 | - | - |
| Amounts payable within one year42/48 | €97k | €119k | €216k | €64k | €204k | ▲ 220% |
| Current portion of amounts payable after more than one year42 | - | €6k | €6k | €3k | €0 | ▼ 100% |
| Trade debts44 | €14k | €28k | €77k | €3k | €27 | ▼ 99.0% |
| Suppliers440/4 | - | €28k | €77k | €3k | €27 | ▼ 99.0% |
| Taxes, remuneration and social security45 | - | €12k | €10k | €3k | €4k | ▲ 37.6% |
| Taxes450/3 | - | €5k | €5k | €3k | €4k | ▲ 37.6% |
| Remuneration and social security454/9 | - | €7k | €5k | €0 | - | - |
| Other amounts payable47/48 | - | €73k | €123k | €55k | €200k | ▲ 264% |
| Accrued charges and deferred income492/3 | - | €11k | €10k | €0 | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €88k | €83k | €130k | €71k | €118k | ▲ 65.5% |
| + Depreciation and write-downs630 | €19k | €12k | €9k | €6k | €1k | ▼ 79.6% |
| Operating cash flow (approximation) | €107k | €94k | €140k | €77k | €119k | ▲ 54.1% |
| Investment in fixed assets (approximation) | - | €-6k | €0 | €5k | €-1k | ▼ 126% |
| Change in cash | - | €20k | €74k | €-79k | €69k | ▲ 187% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21305B0204/00H032indicative | Brussels | 626 m² | 1 · 525 m² | 30.9 m · 6 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.