Skip to content

ULMO

Active
Private limited company (pre-2019)founded 1998active for 28 yearsVeldonkstraat 43, 3120 Tremelo, BelgiumKBO/BCE: BE 0463.225.973

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 30 April 2025 The financial year closed on 30 September 2024. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 1 November 2026.

Annual accounts 2023 filed on 30-08-2024 PDF all 25 filings

Turnover
€55,800=
2019 · €55,800
EBIT margin
-66.1%▼ 55.4pp
2019 · -10.7%
Net result
-€31,347▲ 63.4%
2022 · -€85,755
Working capital
-€823,362▼ 6.5%
2022 · -€773,168
Trend over the years

2019 to 2023, 4 financial years 2019 to 2023, 4 financial years

The operating result for 2023 is a loss of €18,895, smaller than the loss of €74,503 in 2022.

Turnover€0.06m 2020 Operating result-€0.02m 2023 Net result-€0.03m 2023

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020222023
Turnover€0.06m-€0.06m=
Operating result-€0.006m--€0.04m▼ 519%-€0.07m--€0.02m▲ 74.6%
Net result-€0.03m--€0.05m▼ 82.9%-€0.09m--€0.03m▲ 63.4%
EBIT margin-10.7%--66.1%▼ 55.4pp
Equity€0.2m-€0.2m▼ 19.7%€0.1m-€0.07m▼ 29.7%
Total assets€1.4m-€1.3m▼ 8.2%€1.4m-€1.4m▲ 1.3%
Debt€1.1m-€1.1m▼ 5.7%€1.3m-€1.3m▲ 3.8%
Working capital-€0.5m--€0.5m▼ 7.9%-€0.8m--€0.8m▼ 6.5%
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €1.4m
Fixed assets €1.4m ▼ 0.8%
Current assets €43,613 ▲ 199%
Equity and liabilities €1.4m
Equity €74,040 ▼ 29.7%
Debt €1.3m ▲ 3.8%
Debt's share of the balance-sheet total rises from 92.5% to 94.8%. Equity is lower and debt is higher.
Key figures and ratios
2023 value · change against 2022
EBITDA
€12,802▲
2022 · -€8,043
Cash flow
€350▲
2022 · -€19,295
Current ratio
0.05▲
2022 · 0.02
Debt to equity
18.23▲
2022 · 12.34
ROE
-42.3%▲
2022 · -81.4%
ROA
-2.2%▲
2022 · -6.1%
Interest coverage
1.03▲
2022 · -0.71
Debt ≤ 1 year
€866,974▲
2022 · €787,758
Debt > 1 year
€482,915▼
2022 · €512,651
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 36 lines

Source: Annual accounts 2023 (PDF), filed on 30-08-2024.

Balance sheet Code20222023
Assets
Total assets20/58€1.4m€1.4m▲
Fixed assets21/28€1.4m€1.4m▼
Tangible fixed assets22/27€1.4m€1.4m▼
Land and buildings22€1.4m€1.4m▼
Plant, machinery and equipment23€0.004m€0.004m=
Furniture and vehicles24€0.009m€0.009m▲
Current assets29/58€0.01m€0.04m▲
Amounts receivable within one year40/41€0.01m-
Trade receivables40€0.01m-
Cash at bank and in hand54/58€0.004m€0.04m▲
Equity and liabilities
Total equity and liabilities10/49€1.4m€1.4m▲
Equity10/15€0.1m€0.07m▼
Contributions10/11€0.3m€0.3m=
Reserves13€0.002m€0.002m=
Non-distributable reserves130/1€0.002m€0.002m=
Reserves not available under the articles1311€0.002m€0.002m=
Profit (loss) carried forward14-€0.2m-€0.3m▼
Amounts payable17/49€1.3m€1.3m▲
Amounts payable after more than one year17€0.5m€0.5m▼
Financial debts170/4€0.5m€0.5m▼
Amounts payable within one year42/48€0.8m€0.9m▲
Current portion of amounts payable after more than one year42€0.03m€0.03m=
Trade debts44€0.03m€45▼
Suppliers440/4€0.03m€45▼
Other amounts payable47/48€0.7m€0.8m▲
Income statement Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m€0.03m▼
Other operating charges640/8€0.006m€0.003m▼
Gross operating margin9900-€0.002m€0.02m▲
Operating profit (loss)9901-€0.07m-€0.02m▲
Financial charges65/66B€0.01m€0.01m▲
Recurring financial charges65€0.01m€0.01m▲
Profit (loss) for the period before taxes9903-€0.09m-€0.03m▲
Profit (loss) for the period9904-€0.09m-€0.03m▲
Profit (loss) for the period to be appropriated9905-€0.09m-€0.03m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.2m-€0.3m▼
Profit (loss) brought forward from the previous period14P-€0.2m-€0.2m▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020222023Change
Turnover70€55,800€55,800---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€53,726€54,397€66,460€31,698▼ 52.3%
Other operating charges640/8--€5,884€3,263▼ 44.5%
Gross operating margin9900€48,406€17,728-€2,159€16,065-
Operating profit (loss)9901-€5,956-€36,885-€74,503-€18,895▲ 74.6%
Financial charges65/66B--€11,252€12,452▲ 10.7%
Recurring financial charges65€12,995€12,251€11,252€12,452▲ 10.7%
Profit (loss) for the period before taxes9903-€18,951-€49,136-€85,755-€31,347▲ 63.4%
Income taxes67/77€7,910----
Profit (loss) for the period9904-€26,861-€49,136-€85,755-€31,347▲ 63.4%
Profit (loss) for the period to be appropriated9905-€26,861-€49,136-€85,755-€31,347▲ 63.4%
Line2019202020222023Change
Assets
Total assets20/58€1.4m€1.3m€1.4m€1.4m▲ 1.3%
Fixed assets21/28€1.3m€1.3m€1.4m€1.4m▼ 0.8%
Tangible fixed assets22/27€1.3m€1.3m€1.4m€1.4m▼ 0.8%
Land and buildings22--€1.4m€1.4m▼ 0.8%
Plant, machinery and equipment23--€0.004m€0.004m=
Furniture and vehicles24--€0.009m€0.009m▲ 7.9%
Current assets29/58€0.1m€0.03m€0.01m€0.04m▲ 199%
Amounts receivable within one year40/41--€0.01m--
Trade receivables40--€0.01m--
Cash at bank and in hand54/58€0.1m€0.03m€0.004m€0.04m▲ 11×
Equity and liabilities
Total equity and liabilities10/49€1.4m€1.3m€1.4m€1.4m▲ 1.3%
Equity10/15€0.2m€0.2m€0.1m€0.07m▼ 29.7%
Contributions10/11€0.3m€0.3m€0.3m€0.3m=
Reserves13€0.002m€0.002m€0.002m€0.002m=
Non-distributable reserves130/1--€0.002m€0.002m=
Reserves not available under the articles1311--€0.002m€0.002m=
Profit (loss) carried forward14-€0.1m-€0.2m-€0.2m-€0.3m▼ 12.8%
Amounts payable17/49€1.1m€1.1m€1.3m€1.3m▲ 3.8%
Amounts payable after more than one year17€0.6m€0.6m€0.5m€0.5m▼ 5.8%
Financial debts170/4--€0.5m€0.5m▼ 5.8%
Amounts payable within one year42/48€0.5m€0.5m€0.8m€0.9m▲ 10.1%
Current portion of amounts payable after more than one year42--€0.03m€0.03m=
Trade debts44--€0.03m€45▼ 99.8%
Suppliers440/4--€0.03m€45▼ 99.8%
Other amounts payable47/48--€0.7m€0.8m▲ 14.4%
Line2019202020222023Change
Profit (loss) for the period9904-€26,861-€49,136-€85,755-€31,347▲ 63.4%
+ Depreciation and write-downs630€53,726€54,397€66,460€31,698▼ 52.3%
Operating cash flow (approximation)€26,865€5,261-€19,295€350-
Investment in fixed assets (approximation)--€12,116--€20,808-
Change in cash--€72,718-€39,722-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference Document
30-09-2023 micro format 30-08-2024 2024-00429469 PDF
30-09-2022 micro format 31-05-2023 2023-00111324 PDF
30-09-2020 abbreviated format 31-03-2021 2021-09600147 PDF
30-09-2019 abbreviated format 29-05-2020 2020-13800132 PDF
30-09-2018 abbreviated format 28-03-2019 2019-08600277 PDF
30-09-2017 abbreviated format 14-03-2018 2018-06800179 PDF
30-09-2016 abbreviated format 23-03-2017 2017-07100124 PDF
30-09-2015 abbreviated format 17-03-2016 2016-06800427 PDF
30-09-2014 abbreviated format 23-03-2015 2015-06900362 PDF
30-09-2013 abbreviated format 12-03-2014 2014-06300031 PDF

Show all 25 filings

Next steps