Überbau
Annual accounts 2025
micro format, filed on 12-01-2026, 19 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €58,000 and €310,000.
Balance sheet
balance sheet total €371,725 on 30-06-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
371,725 | 481,650 | 458,046 | 472,208 | 490,488 | 444,701 | 456,350 | 473,508 | 469,079 | 479,890 | 622,887 | 590,123 | |
21/28 |
338,178 | 301,510 | 373,531 | 388,174 | 402,816 | 417,459 | 432,101 | 446,744 | 461,828 | 476,912 | 493,832 | 505,796 | |
22/27 |
338,178 | 301,510 | 373,531 | 388,174 | 402,816 | 417,459 | 432,101 | 446,744 | 461,828 | 476,912 | 493,832 | 505,796 | |
22 |
338,178 | 301,510 | 373,531 | 388,174 | 402,816 | 417,459 | 432,101 | 446,744 | 461,386 | 476,029 | 493,832 | 505,796 | |
24 |
- | - | - | - | - | - | - | 0 | 441 | 883 | - | - | |
29/58 |
33,547 | 180,140 | 84,515 | 84,035 | 87,672 | 27,243 | 24,249 | 26,764 | 7,251 | 2,978 | 129,056 | 84,326 | |
40/41 |
8,478 | 104,473 | 4,591 | 10,405 | 2,158 | 7,506 | 1,868 | 18,092 | 1,102 | 933 | 93,114 | 51,324 | |
40 |
- | 3,320 | 4,591 | 10,405 | - | 7,506 | 1,868 | 12,301 | - | 734 | 93,114 | 45,250 | |
41 |
8,478 | 101,153 | - | - | 2,158 | - | - | 5,791 | 1,102 | 198 | - | 6,074 | |
50/53 |
19 | 7,381 | 7,367 | 7,367 | 10,867 | 12,867 | 12,867 | 4,867 | 3,864 | 723 | 35,161 | 21,726 | |
54/58 |
24,034 | 67,249 | 71,558 | 65,325 | 74,610 | 6,031 | 3,066 | 3,806 | 2,285 | 1,323 | 781 | 11,276 | |
490/1 |
1,016 | 1,037 | 999 | 938 | 37 | 839 | 6,448 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
371,725 | 481,650 | 458,046 | 472,208 | 490,488 | 444,701 | 456,350 | 473,508 | 469,079 | 479,890 | 622,887 | 590,123 | |
10/15 |
95,254 | 233,459 | 189,354 | 186,151 | 184,591 | 140,329 | 139,832 | 144,849 | 128,345 | 126,781 | 126,577 | 119,478 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | - | 6,200 | 6,200 | - | - | - | - | - | - | - | |
1109/19 |
- | - | - | 6,200 | 6,200 | - | - | - | - | - | - | - | |
13 |
56,774 | 91,256 | 91,256 | 86,240 | 82,867 | 36,792 | 34,482 | 34,482 | 16,165 | 12,788 | 10,772 | 1,860 | |
130/1 |
- | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
133 |
56,774 | 91,256 | 89,396 | 84,380 | 81,007 | 34,932 | 32,622 | 32,622 | 14,305 | 10,928 | 8,912 | - | |
14 |
-3,526 | 98,384 | 52,466 | 52,466 | 52,466 | 52,466 | 52,466 | 55,670 | 55,670 | 55,670 | 55,670 | 55,670 | |
15 |
35,806 | 37,619 | 39,432 | 41,245 | 43,058 | 44,871 | 46,684 | 48,497 | 50,310 | 52,123 | 53,936 | 55,749 | |
17/49 |
276,471 | 248,191 | 268,693 | 286,057 | 305,897 | 304,372 | 316,518 | 328,660 | 340,734 | 353,109 | 496,310 | 470,644 | |
17 |
261,796 | 218,694 | 241,203 | 244,118 | 254,574 | 275,794 | 290,172 | 208,137 | 227,340 | 245,981 | 264,076 | 281,849 | |
170/4 |
91,165 | 104,325 | 117,070 | 129,412 | 146,979 | 167,974 | 188,354 | 208,137 | 227,340 | 245,981 | 264,076 | 281,849 | |
178/9 |
170,631 | 114,369 | 124,133 | 114,706 | 107,594 | 107,819 | 101,819 | - | - | - | - | - | |
42/48 |
14,638 | 29,460 | 16,615 | 31,864 | 42,226 | 20,611 | 21,517 | 115,244 | 109,635 | 103,918 | 232,234 | 188,795 | |
42 |
13,160 | 12,745 | 12,343 | 17,567 | 20,995 | 20,380 | 19,783 | 19,203 | 18,641 | 18,095 | 18,375 | 16,845 | |
44 |
1,479 | - | 2,421 | 11,993 | - | - | 1,735 | - | 1,546 | 2,226 | 37,296 | 11,031 | |
440/4 |
1,479 | - | 2,421 | 11,993 | - | - | 1,735 | - | 1,546 | 2,226 | 37,296 | 11,031 | |
45 |
- | 16,715 | 1,850 | 852 | 21,231 | 231 | - | - | 15,057 | 14,455 | 33,173 | 27,584 | |
450/3 |
- | 16,715 | 1,850 | 852 | 21,231 | 231 | - | - | 15,057 | 14,455 | 33,173 | 27,584 | |
47/48 |
- | - | - | 1,452 | - | - | - | 96,040 | 74,392 | 69,142 | 143,390 | 133,336 | |
492/3 |
37 | 37 | 10,875 | 10,076 | 9,097 | 7,968 | 4,828 | 5,280 | 3,759 | 3,210 | - | - | |
| Income statement | |||||||||||||
9900 |
16,738 | 78,324 | 20,727 | 26,442 | 91,258 | 24,263 | 21,974 | 34,131 | 30,753 | 29,410 | 38,716 | 51,298 | |
630 |
17,141 | 13,651 | 14,643 | 14,643 | 14,643 | 14,643 | 14,643 | 15,084 | 15,084 | 15,084 | 14,682 | 14,600 | |
640/8 |
2,101 | 3,085 | 2,558 | 2,355 | 2,201 | 2,000 | 4,004 | 2,671 | 2,626 | 2,448 | 2,879 | 3,723 | |
9901 |
-2,503 | 61,588 | 3,526 | 9,444 | 74,415 | 7,620 | 3,327 | 16,376 | 13,044 | 11,878 | 21,155 | 32,974 | |
75/76B |
4,720 | 6,905 | 9,949 | 1,813 | 2,059 | 4,613 | 1,813 | 1,817 | 1,816 | 1,887 | 1,934 | 4,705 | |
75 |
4,720 | 6,905 | 9,949 | 1,813 | 2,059 | 4,613 | 1,813 | 1,817 | 1,816 | 1,887 | 1,934 | 4,705 | |
65/66B |
5,743 | 5,860 | 6,610 | 7,516 | 9,168 | 9,692 | 8,344 | 9,383 | 10,142 | 10,785 | 9,238 | 11,247 | |
65 |
5,743 | 5,860 | 6,610 | 7,516 | 9,168 | 9,692 | 8,344 | 9,383 | 10,142 | 10,785 | 9,238 | 11,247 | |
9903 |
-3,526 | 62,633 | 6,866 | 3,741 | 67,306 | 2,541 | -3,204 | 8,810 | 4,717 | 2,980 | 13,851 | 26,432 | |
67/77 |
- | 16,715 | 1,850 | 368 | 21,231 | 231 | - | -9,507 | 1,340 | 963 | 4,939 | 7,539 | |
9904 |
-3,526 | 45,918 | 5,016 | 3,373 | 46,075 | 2,310 | -3,204 | 18,317 | 3,377 | 2,017 | 8,912 | 18,893 | |
9905 |
-3,526 | 45,918 | 5,016 | 3,373 | 46,075 | 2,310 | -3,204 | 18,317 | 3,377 | 2,017 | 8,912 | 18,893 | |
| Appropriation of the result | |||||||||||||
9906 |
94,858 | 98,384 | 57,482 | 55,839 | 98,541 | 54,776 | 52,466 | 73,986 | 59,047 | 57,687 | 64,581 | 55,670 | |
14P |
98,384 | 52,466 | 52,466 | 52,466 | - | - | - | - | - | - | - | - | |
791/2 |
34,482 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | 5,016 | 3,373 | 46,075 | 2,310 | - | 18,317 | 3,377 | 2,017 | 8,912 | - | |
6921 |
- | - | 5,016 | 3,373 | 46,075 | 2,310 | - | 18,317 | 3,377 | 2,017 | 8,912 | - | |
694/7 |
132,866 | - | - | - | - | - | - | - | - | - | - | - | |
694 |
132,866 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 12-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 12-01-2026 | 2026-00006046 | |
| 30-06-2024 | micro format | 23-12-2024 | 2024-00623461 | |
| 30-06-2023 | micro format | 21-12-2023 | 2023-00534031 | |
| 30-06-2022 | micro format | 30-01-2023 | 2023-00009674 | |
| 30-06-2021 | micro format | 31-01-2022 | 2022-03400161 | |
| 30-06-2020 | micro format | 18-01-2021 | 2021-01100304 | |
| 30-06-2019 | micro format | 07-01-2020 | 2020-00400526 | |
| 30-06-2018 | micro format | 17-12-2018 | 2018-74800072 | |
| 30-06-2017 | micro format | 29-01-2018 | 2018-02900373 | |
| 30-06-2016 | full format | 12-01-2017 | 2017-01200328 | |
| 30-06-2015 | full format | 15-12-2015 | 2015-69100267 | |
| 30-06-2014 | full format | 18-11-2015 | 2015-67000032 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14,637 | 75,238 | 18,169 | 24,086 | 89,057 | 22,263 | 17,970 | 31,460 | 28,127 | 26,962 | 35,837 | 47,575 | ||
| 13,615 | 59,568 | 19,658 | 18,015 | 60,717 | 16,953 | 11,439 | 33,400 | 18,461 | 17,101 | 23,593 | 33,494 | ||
| 53,809 | 68,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,913 | 2,717 | 2,095 | ||
| -43,215 | -4,309 | 6,234 | -9,286 | 68,580 | 2,965 | -740 | 1,521 | 963 | 542 | -10,495 | - | ||
| 18,909 | 150,679 | 67,901 | 52,171 | 45,446 | 6,632 | 2,731 | -88,479 | -102,384 | -100,939 | -103,178 | -104,469 | ||
| 25.6% | 48.5% | 41.3% | 39.4% | 37.6% | 31.6% | 30.6% | 30.6% | 27.4% | 26.4% | 20.3% | 20.2% | ||
| 2.29 | 6.11 | 5.09 | 2.64 | 2.08 | 1.32 | 1.13 | 0.23 | 0.07 | 0.03 | 0.56 | 0.45 | ||
| 2.90 | 1.06 | 1.42 | 1.54 | 1.66 | 2.17 | 2.26 | 2.27 | 2.65 | 2.79 | 3.92 | 3.94 | ||
| -3.7% | 19.7% | 2.6% | 1.8% | 25.0% | 1.6% | -2.3% | 12.6% | 2.6% | 1.6% | 7.0% | 15.8% | ||
| -0.9% | 9.5% | 1.1% | 0.7% | 9.4% | 0.5% | -0.7% | 3.9% | 0.7% | 0.4% | 1.4% | 3.2% | ||
| 2.55 | 12.84 | 2.75 | 3.20 | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €53,809 | €68,055 | - | - |
| €17,141 | €13,651 | €14,643 | €14,643 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Überbau
The operating result for 2025 is a loss of €2,503, after a profit of €61,588 in 2024. It is the lowest result since 2014.
Debt's share of the balance-sheet total rises from 51.5% to 74.4%. Equity is lower and debt is higher.