Balance sheet
Code20242025
Assets
Total assets20/58€10.20M€11.24M▲
Fixed assets21/28€9.14M€10.44M▲
Tangible fixed assets22/27€5.57M€6.87M▲
Plant, machinery and equipment23€171k€171k▲
Furniture and vehicles24€5.40M€6.70M▲
Financial fixed assets28€3.57M€3.57M=
Affiliated companies280/1€3.57M€3.57M=
Participating interests280€566k€566k=
Amounts receivable281€3.00M€3.00M=
Current assets29/58€1.06M€809k▼
Amounts receivable within one year40/41€429k€806k▲
Trade receivables40€106k€268k▲
Other amounts receivable41€323k€538k▲
Current investments50/53€625k-
Other investments51/53€625k-
Cash at bank and in hand54/58€9k€3k▼
Equity and liabilities
Total equity and liabilities10/49€10.20M€11.24M▲
Equity10/15€5.24M€5.26M▲
Contributions10/11€63k€63k=
Capital10€63k€63k=
Issued capital100€63k€63k=
Reserves13€781k€781k=
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Tax-exempt reserves132€45k€45k=
Distributable reserves133€730k€730k=
Profit (loss) carried forward14€4.40M€4.41M▲
Provisions and deferred taxes16€69k€69k=
Provisions for liabilities and charges160/5€69k€69k=
Pensions and similar obligations160€69k€69k=
Amounts payable17/49€4.89M€5.92M▲
Amounts payable after more than one year17€1.17M€682k▼
Financial debts170/4€1.17M€682k▼
Credit institutions173€1.17M€682k▼
Amounts payable within one year42/48€3.43M€4.92M▲
Current portion of amounts payable after more than one year42€474k€491k▲
Trade debts44€2.01M€2.42M▲
Suppliers440/4€2.01M€2.42M▲
Advances received on contracts in progress46€790k€1.95M▲
Taxes, remuneration and social security45€150k€57k▼
Taxes450/3€150k€57k▼
Other amounts payable47/48€6k€6k▲
Accrued charges and deferred income492/3€288k€311k▲
Income statement
Code20242025
Operating income70/76A€4.52M€4.79M▲
Turnover70€3.98M€4.45M▲
Other operating income74€547k€340k▼
Operating charges60/66A€4.23M€4.75M▲
Services and other goods61€2.51M€2.74M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.59M€1.86M▲
Other operating charges640/8€122k€132k▲
Non-recurring operating charges66A€5k€24k▲
Operating profit (loss)9901€297k€36k▼
Financial income75/76B€36k€41k▲
Recurring financial income75€36k€41k▲
Income from financial fixed assets750€36k€41k▲
Financial charges65/66B€40k€55k▲
Recurring financial charges65€40k€55k▲
Debt charges650€40k€54k▲
Other financial charges652/9€659€836▲
Profit (loss) for the period before taxes9903€292k€22k▼
Income taxes67/77€73k€6k▼
Taxes670/3€73k€6k▼
Profit (loss) for the period9904€219k€16k▼
Profit (loss) for the period to be appropriated9905€219k€16k▼
Appropriation of the result
Profit (loss) to be appropriated9906€4.43M€4.41M▼
Profit (loss) brought forward from the previous period14P€4.21M€4.40M▲
Transfer to equity691/2€35k-
To other reserves6921€35k-