Skip to content

TVD-Construct

Active
Private limited companyfounded 2022active for 4 yearsBelgiëlaan 7, 2440 Geel, BelgiumKBO/BCE: BE 0789.606.823
Summary

The computed 12-month bankruptcy probability of TVD-Construct is 2.0% (moderate). The 2025 annual accounts show equity of €5,000 and a net result of €7,737. Equity is growing by about 3.7% per year across the filed financial years. Its solvency ranks better than 19% of 3,232 sector peers (NACE 95, financial year 2025). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€5,000▼ 87.5%
2024 · €39,928
Total assets
€164,968▲ 10.4%
2024 · €149,428
Net result
€7,737▼ 1.0%
2024 · €7,813
Working capital
-€29,640
2024 · €5,936
Trend over the years

2022 to 2025, 4 financial years

The operating result falls in 2025; 2025 is 14% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€13,603 2025 Net result€7,737 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€22,266-€14,200▼ 36.2%€15,880▲ 11.8%€13,603▼ 14.3%
Net result€17,415within the sector's middle half-€9,699within the sector's middle half▼ 44.3%€7,813within the sector's middle half▼ 19.4%€7,737within the sector's middle half▼ 1.0%
Equity€22,415within the sector's middle half-€32,115within the sector's middle half▲ 43.3%€39,928within the sector's middle half▲ 24.3%€5,000below the sector's middle half▼ 87.5%
Total assets€90,771within the sector's middle half-€172,643within the sector's middle half▲ 90.2%€149,428within the sector's middle half▼ 13.4%€164,968within the sector's middle half▲ 10.4%
Debt€68,355-€140,528▲ 106%€109,500▼ 22.1%€159,968▲ 46.1%
Working capital-€1,523within the sector's middle half--€43,005below the sector's middle half▼ 2,725%€5,936within the sector's middle half-€29,640below the sector's middle half
Solvency24.7%within the sector's middle half-18.6%within the sector's middle half▼ 6.1pp26.7%within the sector's middle half▲ 8.1pp3.0%below the sector's middle half▼ 23.7pp
Current ratio0.95within the sector's middle half-0.62below the sector's middle half▼ 0.331.10within the sector's middle half▲ 0.480.77below the sector's middle half▼ 0.33
Return on assets (ROA)19.2%above the sector's middle half-5.6%within the sector's middle half▼ 13.6pp5.2%within the sector's middle half▼ 0.4pp4.7%within the sector's middle half▼ 0.5pp
above within below the middle half of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €164,968
Fixed assets €66,158 ▼ 21.6%
Current assets €98,810 ▲ 51.8%
Equity and liabilities €164,968
Equity €5,000 ▼ 87.5%
Debt €159,968 ▲ 46.1%
Debt's share of the balance-sheet total rises from 73.3% to 97.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€38,032▼
2024 · €38,390
Cash flow
€32,165▲
2024 · €30,323
Quick ratio
0.46▼
2024 · 0.99
Debt to equity
31.99▲
2024 · 2.74
ROE
154.7%▲
2024 · 19.6%
Interest coverage
12.16▲
2024 · 6.49
Debt ≤ 1 year
€128,449▲
2024 · €59,154
Debt > 1 year
€31,119▼
2024 · €50,346
Income taxes
€2,824▲
2024 · €2,148
Staff costs
€90▼
2024 · €247
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,135 companies that looked in July 2024 the way this one looks now, 5.2% went bankrupt within 24 months and 92.1% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
5.2% went bankrupt
2.4% stopped otherwise
92.1% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,135 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€149,428€164,968▲
Fixed assets21/28€84,337€66,158▼
Tangible fixed assets22/27€84,337€66,158▼
Plant, machinery and equipment23€6,046€10,309▲
Furniture and vehicles24€78,291€55,849▼
Current assets29/58€65,090€98,810▲
Stocks and contracts in progress3€6,595€40,302▲
Stocks30/36€6,595€40,302▲
Amounts receivable within one year40/41€30,431€54,750▲
Trade receivables40€30,431€54,750▲
Other amounts receivable41€0-
Cash at bank and in hand54/58€26,429€3,758▼
Deferred charges and accrued income490/1€1,635€0▼
Equity and liabilities
Total equity and liabilities10/49€149,428€164,968▲
Equity10/15€39,928€5,000▼
Contributions10/11€5,000€5,000=
Reserves13€34,928€0▼
Distributable reserves133€34,928€0▼
Profit (loss) carried forward14-€0
Amounts payable17/49€109,500€159,968▲
Amounts payable after more than one year17€50,346€31,119▼
Financial debts170/4€50,346€31,119▼
Amounts payable within one year42/48€59,154€128,449▲
Current portion of amounts payable after more than one year42€18,347€19,227▲
Trade debts44€2,509€42,019▲
Suppliers440/4€2,509€42,019▲
Taxes, remuneration and social security45€10,768€21,823▲
Taxes450/3€10,768€21,823▲
Other amounts payable47/48€27,530€45,381▲
Accrued charges and deferred income492/3-€400
Income statement Code20242025
Remuneration, social security and pensions62€247€90▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,509€24,429▲
Other operating charges640/8€4,973€2,560▼
Gross operating margin9900€43,610€40,682▼
Operating profit (loss)9901€15,880€13,603▼
Financial income75/76B€0€85▲
Recurring financial income75€0€85▲
Financial charges65/66B€5,919€3,128▼
Recurring financial charges65€5,919€3,128▼
Profit (loss) for the period before taxes9903€9,961€10,560▲
Income taxes67/77€2,148€2,824▲
Profit (loss) for the period9904€7,813€7,737▼
Profit (loss) for the period to be appropriated9905€7,813€7,737▼
Appropriation of the result
Profit (loss) to be appropriated9906€7,813€7,737▼
Transfer from equity791/2-€34,928
Transfer to equity691/2€7,813€0▼
To other reserves6921€7,813€0▼
Profit to be distributed694/7-€42,664
Return on contributions (dividend)694-€42,664

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62€670€163€247€90▼ 63.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,757€16,145€22,509€24,429▲ 8.5%
Other operating charges640/8€593€966€4,973€2,560▼ 48.5%
Gross operating margin9900€26,288€31,475€43,610€40,682▼ 6.7%
Operating profit (loss)9901€22,266€14,200€15,880€13,603▼ 14.3%
Financial income75/76B€109€0€0€85▲ 17,267%
Recurring financial income75€109€0€0€85▲ 17,267%
Financial charges65/66B€656€2,803€5,919€3,128▼ 47.2%
Recurring financial charges65€656€2,803€5,919€3,128▼ 47.2%
Profit (loss) for the period before taxes9903€21,720€11,397€9,961€10,560▲ 6.0%
Income taxes67/77€4,304€1,698€2,148€2,824▲ 31.4%
Profit (loss) for the period9904€17,415€9,699€7,813€7,737▼ 1.0%
Profit (loss) for the period to be appropriated9905€17,415€9,699€7,813€7,737▼ 1.0%
Line2022202320242025Change
Assets
Total assets20/58€90,771€172,643€149,428€164,968▲ 10.4%
Fixed assets21/28€62,195€102,887€84,337€66,158▼ 21.6%
Tangible fixed assets22/27€62,195€102,887€84,337€66,158▼ 21.6%
Plant, machinery and equipment23€1,432€3,122€6,046€10,309▲ 70.5%
Furniture and vehicles24€60,763€99,764€78,291€55,849▼ 28.7%
Current assets29/58€28,575€69,756€65,090€98,810▲ 51.8%
Stocks and contracts in progress3-€4,684€6,595€40,302▲ 511%
Stocks30/36-€4,684€6,595€40,302▲ 511%
Amounts receivable within one year40/41€14,024€43,158€30,431€54,750▲ 79.9%
Trade receivables40€5,570€38,046€30,431€54,750▲ 79.9%
Other amounts receivable41€8,454€5,112€0--
Cash at bank and in hand54/58€14,551€21,915€26,429€3,758▼ 85.8%
Deferred charges and accrued income490/1--€1,635€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€90,771€172,643€149,428€164,968▲ 10.4%
Equity10/15€22,415€32,115€39,928€5,000▼ 87.5%
Contributions10/11€5,000€5,000€5,000€5,000=
Reserves13€17,415€27,115€34,928€0▼ 100%
Distributable reserves133€17,415€27,115€34,928€0▼ 100%
Profit (loss) carried forward14---€0-
Amounts payable17/49€68,355€140,528€109,500€159,968▲ 46.1%
Amounts payable after more than one year17€36,200€27,767€50,346€31,119▼ 38.2%
Financial debts170/4€36,200€27,767€50,346€31,119▼ 38.2%
Amounts payable within one year42/48€30,098€112,762€59,154€128,449▲ 117%
Current portion of amounts payable after more than one year42€8,053€8,434€18,347€19,227▲ 4.8%
Trade debts44€16,825€71,187€2,509€42,019▲ 1,575%
Suppliers440/4€16,825€71,187€2,509€42,019▲ 1,575%
Taxes, remuneration and social security45€5,220€7,448€10,768€21,823▲ 103%
Taxes450/3€5,220€7,448€10,768€21,823▲ 103%
Other amounts payable47/48-€25,693€27,530€45,381▲ 64.8%
Accrued charges and deferred income492/3€2,057€0-€400-
Line2022202320242025Change
Profit (loss) for the period9904€17,415€9,699€7,813€7,737▼ 1.0%
+ Depreciation and write-downs630€2,757€16,145€22,509€24,429▲ 8.5%
Operating cash flow (approximation)€20,173€25,844€30,323€32,165▲ 6.1%
Investment in fixed assets (approximation)--€56,836-€3,960-€6,250▼ 57.8%
Change in cash-€7,363€4,514-€22,670-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 26-03-2026 2026-00064449
31-12-2024 micro format 30-07-2025 2025-00333732
31-12-2023 micro format 28-08-2024 2024-00388137
31-12-2022 micro format 01-06-2023 2023-00110100

Similar companies · same sector, comparable size

Of the 835 active companies whose main activity is other maintenance and repair of motor vehicles (NACE 95319), figures are known for 258. 97 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 · 1 entry · €260 awarded · €260 paid
Schemes
1 entry · €260 · €260 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.