Skip to content

TVB Construct

Active
Private limited companyfounded 20215 yrs activeBergstraat(STE) 5, 9190 Stekene, BelgiumKBO/BCE: BE 0765.745.813
Summary

TVB Construct has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €34,746 and a net result of -€15,217. The figures fluctuate too strongly year-on-year for a reliable trend projection. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · fiscal year 2025, micro schema

Equity
€34,746▼ 30.5%
2024 · €49,963
Total assets
€594,915▲ 43.0%
2024 · €415,949
Net result
-€15,217
2024 · €44,963
Working capital
€186,924▼ 7.6%
2024 · €202,221
Trend over the years

2022 to 2025, 4 fiscal years

The operating result turns negative in 2025: a loss of €5,034 after €73,794 in 2024.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€5,034 2025 Net result-€15,217 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line2022202320242025
Operating result-€9,191-€64,178€73,794▲ 15.0%-€5,034
Net result-€20,027-€40,345€44,963▲ 11.4%-€15,217
Equity-€15,027-€25,318€49,963▲ 97.3%€34,746▼ 30.5%
Total assets€494,511-€260,629▼ 47.3%€415,949▲ 59.6%€594,915▲ 43.0%
Debt€509,538-€235,311▼ 53.8%€365,986▲ 55.5%€560,169▲ 53.1%
Working capital€136,560-€176,859▲ 29.5%€202,221▲ 14.3%€186,924▼ 7.6%
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €594,915
Equity €34,746 ▼ 30.5%
Debt €560,169 ▲ 53.1%
Debt's share of the balance-sheet total rises from 88.0% to 94.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
Current ratio
1.46▼
2024 · 1.95
Quick ratio
0.22▼
2024 · 0.78
Debt to equity
16.12▲
2024 · 7.33
ROE
-43.8%▼
2024 · 90.0%
ROA
-2.6%▼
2024 · 10.8%
Debt ≤ 1 year
€407,990▲
2024 · €213,728
Debt > 1 year
€150,000=
2024 · €150,000
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 819 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95% are still going.

  • Small
  • 5 to 10 years old
  • solvency under 10%
  • a small loss
1.8% went bankrupt
3.3% stopped otherwise
95% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 819 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€415,949€594,915▲
Formation expenses20-€0
Current assets29/58€415,949€594,915▲
Stocks and contracts in progress3€249,872€504,047▲
Stocks30/36€249,872€504,047▲
Amounts receivable within one year40/41€1,014€5,000▲
Other amounts receivable41€1,014€5,000▲
Cash at bank and in hand54/58€164,432€85,182▼
Deferred charges and accrued income490/1€631€686▲
Equity and liabilities
Total equity and liabilities10/49€415,949€594,915▲
Equity10/15€49,963€34,746▼
Contributions10/11€5,000€5,000=
Reserves13€44,963€44,963=
Distributable reserves133€44,963€44,963=
Profit (loss) carried forward14--€15,217
Amounts payable17/49€365,986€560,169▲
Amounts payable after more than one year17€150,000€150,000=
Financial debts170/4€150,000€150,000=
Amounts payable within one year42/48€213,728€407,990▲
Financial debts43€165,000€330,000▲
Credit institutions430/8€165,000€330,000▲
Trade debts44€548€333▼
Suppliers440/4€548€333▼
Taxes, remuneration and social security45€11,321-
Taxes450/3€11,321-
Other amounts payable47/48€36,859€77,657▲
Accrued charges and deferred income492/3€2,258€2,179▼
Income statement Code20242025
Other operating charges640/8€2,510€1,375▼
Gross operating margin9900€76,304-€3,659▼
Operating profit (loss)9901€73,794-€5,034▼
Financial charges65/66B€7,849€10,183▲
Recurring financial charges65€7,849€10,183▲
Profit (loss) for the period before taxes9903€65,945-€15,217▼
Income taxes67/77€20,983-
Profit (loss) for the period9904€44,963-€15,217▼
Profit (loss) for the period to be appropriated9905€44,963-€15,217▼
Appropriation of the result
Profit (loss) to be appropriated9906€65,281-€15,217▼
Profit (loss) brought forward from the previous period14P€20,318-
Transfer to equity691/2€44,963-
To other reserves6921€44,963-
Profit to be distributed694/7€20,318-
Return on contributions (dividend)694€20,318-

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,318----
Other operating charges640/8€1,569€915€2,510€1,375▼ 45.2%
Gross operating margin9900-€5,305€65,093€76,304-€3,659▼ 105%
Operating profit (loss)9901-€9,191€64,178€73,794-€5,034▼ 107%
Financial charges65/66B€10,836€17,008€7,849€10,183▲ 29.7%
Recurring financial charges65€10,836€17,008€7,849€10,183▲ 29.7%
Profit (loss) for the period before taxes9903-€20,027€47,170€65,945-€15,217▼ 123%
Income taxes67/77-€6,825€20,983--
Profit (loss) for the period9904-€20,027€40,345€44,963-€15,217▼ 134%
Profit (loss) for the period to be appropriated9905-€20,027€40,345€44,963-€15,217▼ 134%
Line2022202320242025Change
Assets
Total assets20/58€494,511€260,629€415,949€594,915▲ 43.0%
Formation expenses20---€0-
Current assets29/58€494,511€260,629€415,949€594,915▲ 43.0%
Stocks and contracts in progress3€493,514€255,990€249,872€504,047▲ 102%
Stocks30/36€493,514€255,990€249,872€504,047▲ 102%
Amounts receivable within one year40/41--€1,014€5,000▲ 393%
Other amounts receivable41--€1,014€5,000▲ 393%
Cash at bank and in hand54/58€600€4,132€164,432€85,182▼ 48.2%
Deferred charges and accrued income490/1€397€507€631€686▲ 8.6%
Equity and liabilities
Total equity and liabilities10/49€494,511€260,629€415,949€594,915▲ 43.0%
Equity10/15-€15,027€25,318€49,963€34,746▼ 30.5%
Contributions10/11€5,000€5,000€5,000€5,000=
Reserves13--€44,963€44,963=
Distributable reserves133--€44,963€44,963=
Profit (loss) carried forward14-€20,027€20,318--€15,217-
Amounts payable17/49€509,538€235,311€365,986€560,169▲ 53.1%
Amounts payable after more than one year17€150,000€150,000€150,000€150,000=
Financial debts170/4€150,000€150,000€150,000€150,000=
Amounts payable within one year42/48€357,951€83,770€213,728€407,990▲ 90.9%
Financial debts43€348,000€42,450€165,000€330,000▲ 100%
Credit institutions430/8€348,000€42,450€165,000€330,000▲ 100%
Trade debts44€348€6,636€548€333▼ 39.1%
Suppliers440/4€348€6,636€548€333▼ 39.1%
Taxes, remuneration and social security45-€6,825€11,321--
Taxes450/3-€6,825€11,321--
Other amounts payable47/48€9,604€27,859€36,859€77,657▲ 111%
Accrued charges and deferred income492/3€1,587€1,541€2,258€2,179▼ 3.5%
Line2022202320242025Change
Profit (loss) for the period9904-€20,027€40,345€44,963-€15,217▼ 134%
+ Depreciation and write-downs630€2,318----
Operating cash flow (approximation)-€17,709€40,345€44,963-€15,217▼ 134%
Change in cash-€3,532€160,300-€79,250▼ 149%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV