Skip to content

TSO CONSTRUCT

Active
Private limited companyfounded 2023active for 2 yearsTemselaan 3A, 1853 Grimbergen, Belgium37 active companies are registered at this addressKBO/BCE: BE 1002.565.373
Summary

The computed 12-month bankruptcy probability of TSO CONSTRUCT is 1.9% (moderate). The 2025 annual accounts show equity of €17,744 and a net result of €30,194. Its solvency ranks better than 61% of 34,072 sector peers (NACE 43, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (34 days) Filed on 3 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00506323.

Equity
€17,744
2024 · -€12,450
Total assets
€31,289▲ 773%
2024 · €3,584
Net result
€30,194
2024 · -€13,450
Working capital
€14,889
2024 · -€12,450
Trend over the years

2024 to 2025, 2 financial years

The operating result returns to profit in 2025: €34,637 after a loss of €13,389 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€34,637 2025 Net result€30,194 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€13,389-€34,637
Net result-€13,450below the sector's middle half-€30,194above the sector's middle half
Equity-€12,450below the sector's middle half-€17,744below the sector's middle half
Total assets€3,584below the sector's middle half-€31,289below the sector's middle half▲ 773%
Debt€16,034-€13,545▼ 15.5%
Working capital-€12,450below the sector's middle half-€14,889within the sector's middle half
Solvency56.7%within the sector's middle half
Current ratio2.10within the sector's middle half
Return on assets (ROA)96.5%above the sector's middle half
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
Assets €31,289
Fixed assets €2,855
Current assets €28,434
Equity and liabilities €31,289
Equity €17,744
Debt €13,545
Debt finances 43.3% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€34,782
Cash flow
€30,339
Debt to equity
0.76
ROE
170.2%
Interest coverage
over 100
Debt ≤ 1 year
€13,545▼
2024 · €16,034
Income taxes
€4,483
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€3,584€31,289▲
Fixed assets21/28-€2,855
Tangible fixed assets22/27-€2,855
Plant, machinery and equipment23-€2,855
Current assets29/58€3,584€28,434▲
Amounts receivable within one year40/41€1,000€22,320▲
Trade receivables40-€15,204
Other amounts receivable41€1,000€7,115▲
Cash at bank and in hand54/58€2,584€6,115▲
Equity and liabilities
Total equity and liabilities10/49€3,584€31,289▲
Equity10/15-€12,450€17,744▲
Contributions10/11€1,000€1,000=
Profit (loss) carried forward14-€13,450€16,744▲
Amounts payable17/49€16,034€13,545▼
Amounts payable within one year42/48€16,034€13,545▼
Trade debts44€14,034€8,732▼
Suppliers440/4€14,034€8,732▼
Taxes, remuneration and social security45€2,000€4,813▲
Taxes450/3-€4,736
Remuneration and social security454/9€2,000€76▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€145
Other operating charges640/8-€1,099
Gross operating margin9900-€13,389€35,881▲
Operating profit (loss)9901-€13,389€34,637▲
Financial income75/76B-€236
Recurring financial income75-€236
Financial charges65/66B€61€197▲
Recurring financial charges65€61€197▲
Profit (loss) for the period before taxes9903-€13,450€34,676▲
Income taxes67/77-€4,483
Profit (loss) for the period9904-€13,450€30,194▲
Profit (loss) for the period to be appropriated9905-€13,450€30,194▲
Appropriation of the result
Profit (loss) to be appropriated9906-€13,450€16,744▲
Profit (loss) brought forward from the previous period14P--€13,450

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€145-
Other operating charges640/8-€1,099-
Gross operating margin9900-€13,389€35,881-
Operating profit (loss)9901-€13,389€34,637-
Financial income75/76B-€236-
Recurring financial income75-€236-
Financial charges65/66B€61€197▲ 222%
Recurring financial charges65€61€197▲ 222%
Profit (loss) for the period before taxes9903-€13,450€34,676-
Income taxes67/77-€4,483-
Profit (loss) for the period9904-€13,450€30,194-
Profit (loss) for the period to be appropriated9905-€13,450€30,194-
Line20242025Change
Assets
Total assets20/58€3,584€31,289▲ 773%
Fixed assets21/28-€2,855-
Tangible fixed assets22/27-€2,855-
Plant, machinery and equipment23-€2,855-
Current assets29/58€3,584€28,434▲ 693%
Amounts receivable within one year40/41€1,000€22,320▲ 2,132%
Trade receivables40-€15,204-
Other amounts receivable41€1,000€7,115▲ 612%
Cash at bank and in hand54/58€2,584€6,115▲ 137%
Equity and liabilities
Total equity and liabilities10/49€3,584€31,289▲ 773%
Equity10/15-€12,450€17,744-
Contributions10/11€1,000€1,000=
Profit (loss) carried forward14-€13,450€16,744-
Amounts payable17/49€16,034€13,545▼ 15.5%
Amounts payable within one year42/48€16,034€13,545▼ 15.5%
Trade debts44€14,034€8,732▼ 37.8%
Suppliers440/4€14,034€8,732▼ 37.8%
Taxes, remuneration and social security45€2,000€4,813▲ 141%
Taxes450/3-€4,736-
Remuneration and social security454/9€2,000€76▼ 96.2%
Line20242025Change
Profit (loss) for the period9904-€13,450€30,194-
+ Depreciation and write-downs630-€145-
Operating cash flow (approximation)-€13,450€30,339-
Change in cash-€3,531-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 03-09-2026 2026-00506323
31-12-2024 micro format 30-09-2025 2025-00514894

Similar companies · same sector, comparable size

Of the 3,966 active companies whose main activity is plastering work (NACE 43310), figures are known for 1,745. 1,286 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.