Equity
TSL paid out €120,000 in dividends. That is 67% of the 2025 profit.
TSL paid out €120,000 in dividends. That is 67% of the 2025 profit.
The result fell in 2025 from €257,684 to €179,076.
The accounts state no turnover.
Of this, €1.6m falls due within a year.
Green is investment, beige is depreciation.
The last five annual accounts were filed 31 to 56 days before the end of the period.
The dashed line is the sector median: 0.5% across 1,181 companies (NACE 49, small).
About 7 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 49, small). It does better than 36% of them on solvency, 48% on liquidity, 53% on profitability and 47% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the low class on 30-06-2025, 0.8% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 4,107 companies had the same profile as TSL has now. Each dot stands for 11 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of TSL itself: 0.7% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 4,107 companies, not a prediction for TSL. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.81 (0.77 in 2024), below 1. Short-term debt is 31.6% and cash 6.7% of total assets. 72.1% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 46 days before the deadline. In the sector (NACE 49), the median for financial year 2024 was on the deadline day, and 49% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| TSL Tubize | €5.0m | €4.0m | 27.9% | 35.3 |
| Quatra Transport Lokeren | €4.4m | €4.1m | -0.2% | 39.5 |
| RIKSTRANS Temse | €4.6m | €2.9m | 47.4% | 31.3 |
| DEVEUX CONTAINER Herstal | €6.5m | €2.8m | 86.8% | 30.5 |
| SMEERS TRANSPORT & LOGISTICS Bilzen-Hoeselt | €5.3m | €2.7m | 14.0% | 30.4 |
| DEJONGHE Ypres | €5.2m | €4.0m | 33.0% | 32.7 |
| LC MOBILITE ET SERVICES Anhée | €3.7m | €2.3m | 16.7% | 36.8 |
These companies have the same main activity as TSL: freight transport by road (NACE 49410). They are comparable in size and age: total assets between €3.7m and €6.5m, founded between 2010 and 2016.
TSL has existed since 2016. The gross margin grew from €2.6m in 2017 to €4.0m in 2025 and staff from 21.9 to 35.3 full-time equivalents.
WESTRANS LOGISTICS holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €7.5m. Estimated: probably between €6.5m and €8.7m.
Higher than 37% of 1,085 companies in 2025.
Higher than 20% of 1,077 companies in 2025.
Higher than 54% of 1,084 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
In 2025, 3 people joined and 3 left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
5.0m | 5.6m | 6.0m | 5.4m | 2.6m | 1.6m | 1.3m | 970,031 | 886,947 | |
21/28 |
3.7m | 4.4m | 4.7m | 3.7m | 842,194 | 570,874 | 375,672 | 122,637 | 70,006 | |
22/27 |
3.7m | 4.4m | 4.7m | 3.7m | 840,849 | 569,529 | 374,327 | 120,792 | 68,161 | |
23 |
34,321 | 38,801 | 39,465 | 41,338 | - | - | - | - | - | |
24 |
220,566 | 187,756 | 129,901 | 30,190 | 13,130 | 18,063 | 17,529 | 15,738 | 68,161 | |
25 |
3.0m | 3.8m | 4.2m | 3.4m | 812,543 | - | - | - | - | |
27 |
403,543 | 327,231 | 285,653 | 251,387 | 15,176 | 17,570 | 9,856 | 3,442 | - | |
28 |
95 | 95 | 95 | 95 | 1,345 | 1,345 | 1,345 | 1,845 | 1,845 | |
29/58 |
1.3m | 1.2m | 1.3m | 1.7m | 1.7m | 1.0m | 922,698 | 847,394 | 816,941 | |
40/41 |
943,942 | 717,215 | 960,482 | 1.0m | 1.1m | 648,959 | 510,015 | 599,531 | 700,442 | |
40 |
883,457 | 708,972 | 919,310 | 962,631 | 688,355 | 418,862 | 300,683 | 385,266 | 526,408 | |
41 |
60,485 | 8,243 | 41,171 | 39,900 | 444,948 | 230,097 | 209,332 | 214,265 | 174,034 | |
54/58 |
331,572 | 511,554 | 345,585 | 657,252 | 577,551 | 371,983 | 412,683 | 247,862 | 116,499 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
5.0m | 5.6m | 6.0m | 5.4m | 2.6m | 1.6m | 1.3m | 970,031 | 886,947 | |
10/15 |
1.4m | 1.3m | 1.2m | 783,691 | 631,174 | 404,881 | 402,793 | 405,275 | 451,648 | |
10/11 |
365,000 | 365,000 | 365,000 | 365,000 | 365,000 | 365,000 | 365,000 | 365,000 | - | |
10 |
- | - | - | - | - | - | - | - | 365,000 | |
100 |
- | - | - | - | - | - | 365,000 | 365,000 | 365,000 | |
13 |
1.0m | 963,597 | 825,913 | 418,691 | 266,174 | 39,881 | 37,793 | 40,275 | 86,648 | |
130/1 |
- | - | 36,500 | 36,500 | 36,500 | 36,500 | - | - | - | |
130 |
- | - | - | - | - | - | 36,500 | 36,500 | 36,500 | |
1311 |
- | - | 36,500 | 36,500 | 36,500 | 36,500 | - | - | - | |
132 |
- | - | - | - | - | - | - | 3,433 | 9,439 | |
133 |
1.0m | 963,597 | 789,413 | 382,191 | 229,674 | 3,381 | 1,293 | 343 | 40,709 | |
16 |
- | - | - | - | - | - | - | 1,767 | 4,713 | |
168 |
- | - | - | - | - | - | - | 1,767 | 4,713 | |
17/49 |
3.6m | 4.3m | 4.8m | 4.6m | 1.9m | 1.2m | 895,577 | 562,988 | 430,586 | |
17 |
2.0m | 2.7m | 3.1m | 2.6m | 526,204 | 384,045 | 297,232 | 81,210 | 27,873 | |
170/4 |
2.0m | 2.7m | 3.1m | 2.6m | 526,204 | 384,045 | 297,232 | 81,210 | 27,873 | |
42/48 |
1.6m | 1.6m | 1.7m | 2.0m | 1.4m | 802,889 | 598,344 | 481,778 | 402,713 | |
42 |
715,323 | 775,508 | 703,637 | 508,872 | 220,619 | 140,767 | 88,948 | 52,665 | 35,830 | |
43 |
212,657 | 16,937 | - | - | 70,000 | 40,098 | 20,113 | 20,067 | - | |
430/8 |
212,657 | 16,937 | - | - | 70,000 | 40,098 | 20,113 | 20,067 | - | |
44 |
194,362 | 234,433 | 303,901 | 341,435 | 188,322 | 101,841 | 109,625 | 144,893 | 209,736 | |
440/4 |
194,362 | 234,433 | 303,901 | 341,435 | 188,322 | 101,841 | 109,625 | 144,893 | 209,736 | |
45 |
228,196 | 156,494 | 207,578 | 203,073 | 73,920 | 47,331 | 33,276 | 9,819 | 126,627 | |
450/3 |
14,137 | 12,765 | 29,185 | 37,776 | 10,818 | 10,981 | 17,432 | 9,800 | 75,018 | |
454/9 |
214,059 | 143,729 | 178,393 | 165,297 | 63,102 | 36,351 | 15,844 | 19 | 51,609 | |
47/48 |
217,771 | 419,420 | 476,444 | 929,378 | 842,810 | 472,852 | 346,382 | 254,333 | 30,520 | |
| Income statement | ||||||||||
9900 |
4.0m | 4.0m | 3.8m | 2.9m | 2.3m | 1.8m | 1.9m | 1.9m | 2.6m | |
62 |
2.2m | 2.2m | 2.0m | 1.7m | 1.4m | 1.2m | 1.3m | 1.2m | 1.9m | |
630 |
875,369 | 828,480 | 629,374 | 368,321 | 185,515 | 118,728 | 101,389 | 82,910 | 112,686 | |
640/8 |
507,390 | 511,876 | 495,022 | 375,227 | 302,872 | 252,791 | 281,226 | 245,933 | 390,355 | |
66A |
- | - | - | - | - | - | - | 10,423 | 756 | |
9901 |
362,867 | 464,852 | 649,607 | 392,637 | 451,178 | 313,138 | 284,683 | 295,578 | 174,457 | |
75/76B |
36 | 220 | 341 | 276 | 43 | - | - | 334 | 2 | |
75 |
36 | 220 | 341 | 276 | 43 | - | - | 334 | 2 | |
65/66B |
104,615 | 113,721 | 121,230 | 119,617 | 14,585 | 11,006 | 8,932 | 16,633 | 4,161 | |
65 |
104,615 | 113,721 | 121,230 | 119,617 | 14,585 | 11,006 | 8,932 | 6,210 | 4,161 | |
66B |
- | - | - | - | - | - | - | 10,423 | - | |
9903 |
258,287 | 351,350 | 528,718 | 273,297 | 436,636 | 302,132 | 275,750 | 279,279 | 170,298 | |
780 |
- | - | - | - | - | - | - | - | 2,356 | |
67/77 |
79,211 | 93,666 | 1,497 | 779 | 90,344 | 60,044 | 70,000 | 88,598 | 73,300 | |
9904 |
179,076 | 257,684 | 527,221 | 272,518 | 346,293 | 242,088 | 207,518 | 193,627 | 99,354 | |
789 |
- | - | - | - | - | - | 3,433 | 6,007 | 4,291 | |
9905 |
179,076 | 257,684 | 527,221 | 272,518 | 346,293 | 242,088 | 210,950 | 199,634 | 103,645 | |
| Appropriation of the result | ||||||||||
9906 |
179,076 | 257,684 | 527,221 | 272,518 | 346,293 | 242,088 | 210,950 | 199,634 | 77,209 | |
14P |
- | - | - | - | - | - | - | - | -26,436 | |
791/2 |
- | - | - | - | - | - | - | 40,366 | - | |
691/2 |
59,076 | 137,684 | 407,221 | 152,518 | 226,293 | 2,088 | 950 | - | 77,209 | |
6920 |
- | - | - | - | - | - | - | - | 36,500 | |
6921 |
59,076 | 137,684 | 407,221 | 152,518 | 226,293 | 2,088 | 950 | - | 40,709 | |
694/7 |
120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 240,000 | 210,000 | 240,000 | - | |
694 |
120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 240,000 | 210,000 | 240,000 | - | |
| Social balance sheet | ||||||||||
9087 |
35.3 | 36.3 | 34.6 | 33.1 | 27.7 | 24.8 | 25.4 | 24.3 | 21.9 | |
Hours worked1013 |
71,019 | 73,667 | 62,154 | 58,778 | 48,727 | 42,507 | 48,567 | 49,038 | - | |
| Document | ||||||||||
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 05-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 05-06-2026 | 2026-00139621 | |
| 31-12-2024 | full format | 06-06-2025 | 2025-00123444 | |
| 31-12-2023 | full format | 07-06-2024 | 2024-00114146 | |
| 31-12-2022 | full format | 30-06-2023 | 2023-00179838 | |
| 31-12-2021 | full format | 10-06-2022 | 2022-20060245 | |
| 31-12-2020 | full format | 02-07-2021 | 2021-29900163 | |
| 31-12-2019 | full format | 12-06-2020 | 2020-16500387 | |
| 31-12-2018 | full format | 27-06-2019 | 2019-24700564 | |
| 31-12-2017 | full format | 29-06-2018 | 2018-25500409 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1.2m | 1.3m | 1.3m | 760,958 | 636,693 | 431,866 | 386,072 | 378,488 | 287,143 | ||
| 1.1m | 1.1m | 1.2m | 640,838 | 531,808 | 360,816 | 308,907 | 276,538 | 212,040 | ||
| 212,379 | 531,534 | 1.6m | 3.3m | 456,835 | 313,930 | 382,148 | 135,542 | 363,149 | ||
| -179,982 | 165,969 | -311,667 | 79,701 | 205,568 | -40,700 | 164,821 | 131,363 | - | ||
| -292,796 | -374,022 | -385,493 | -322,975 | 315,184 | 218,053 | 324,353 | 365,616 | 414,228 | ||
| 27.9% | 23.7% | 19.9% | 14.5% | 24.7% | 25.4% | 31.0% | 41.8% | 50.9% | ||
| 0.81 | 0.77 | 0.77 | 0.84 | 1.23 | 1.27 | 1.54 | 1.76 | 2.03 | ||
| 2.58 | 3.21 | 4.02 | 5.90 | 3.04 | 2.93 | 2.22 | 1.39 | 0.95 | ||
| 12.9% | 19.4% | 44.3% | 34.8% | 54.9% | 59.8% | 51.5% | 47.8% | 22.0% | ||
| 3.6% | 4.6% | 8.8% | 5.0% | 13.6% | 15.2% | 16.0% | 20.0% | 11.2% | ||
| 11.84 | 11.37 | 10.55 | 6.36 | 43.65 | - | - | - | 69.01 |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 36 | 36 | 37 | 37 | 31 |
| full-time | 36 | 35 | 37 | 37 | 31 |
| part-time | - | 1 | - | - | - |
| in full-time equivalents | 36 | 35.8 | 37 | 37 | 31 |
| 35.3 | 36.3 | 34.6 | 33.1 | 27.7 | |
| On a permanent contract | 34 | 34 | 35 | 35 | 28 |
| Joined | 3 | 3 | 7 | 12 | 7 |
| Left | 3 | 4 | 7 | 6 | 1 |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | €50,000 | €50,000 | €50,000 | - | - |
| €1.9m | €1.9m | €1.9m | - | - | |
| Carrying value of the mortgaged assets | €1.6m | €1.7m | €1.8m | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €212,379 | €531,534 | €1.6m | €3.3m | €456,835 |
| €875,369 | €828,480 | €629,374 | €368,321 | €185,515 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 22% lower than in 2024 and the lowest since 2020. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 76.3% to 72.1%. Equity is higher and debt is lower.
Source: lists of holdings in the owners' accounts
Source: list of holdings in the 2025 accounts of WESTRANS LOGISTICS. Every holding stands with its own latest accounts.
| MM LOGISTIC
registered office since 06-04-1994 · founded in 1994 |
total assets €1.3m (2024) 0452.477.482 |
| MISTER MOVE TRANSPORT
registered office since 03-02-2025 |
founded in 2025 1019.540.868 |
The connected companies are in the list below.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number | FASFC approval |
|---|---|---|---|
| Rue Ilya Prigogine 2 registered office 1480 Tubize | 30-06-2016 | 2.254.985.229 | Transport of foodstuffs under controlled temperature and/or atmosphere |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 25105A0520/00B000 | 7,038 m² | 1 · 2,983 m² | 0.2 m |
If something looks wrong or is missing, please tell us.