Liquidity
Short-term debts rose from €30,470 to €32,756.
Absorbed by NaKe in April 2025. The last annual accounts are for financial year 2023.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €64,000 and €190,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
64,988 | 40,787 | 8,664 | 1,325 | 124 | 530 | 37,116 | 80,890 | 154,303 | 115,068 | 117,923 | 109,844 | 194,814 | 166,796 | 152,876 | 227,817 | 250,528 | 287,175 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 59 | |
21/28 |
- | - | - | - | - | - | - | - | - | - | 1,111 | 3,568 | 5,877 | 9,089 | 12,858 | 34,824 | 62,018 | 99,216 | |
22/27 |
- | - | - | - | - | - | - | - | - | - | 1,111 | 3,568 | 5,627 | 8,839 | 12,858 | 34,824 | 62,018 | 99,157 | |
23 |
- | - | - | - | - | - | - | - | - | - | 1,111 | 3,568 | 5,627 | 8,839 | 11,902 | 13,894 | 21,190 | 33,487 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 956 | 20,930 | 40,829 | 65,670 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | 250 | 250 | - | - | - | - | |
29/58 |
64,988 | 40,787 | 8,664 | 1,325 | 124 | 530 | 37,116 | 80,890 | 154,303 | 115,068 | 116,812 | 106,276 | 188,936 | 157,706 | 140,017 | 192,993 | 188,509 | 187,959 | |
3 |
- | - | - | - | - | - | - | - | - | 41,817 | 1,484 | 1,032 | 1,836 | 2,184 | 3,117 | 4,962 | 14,378 | - | |
30/36 |
- | - | - | - | - | - | - | - | - | 41,817 | 1,484 | 1,032 | 1,836 | 2,184 | 3,117 | 4,962 | 14,378 | - | |
40/41 |
9,983 | 15,134 | 5,525 | 217 | 84 | 344 | 23,018 | 77,674 | 152,814 | 64,893 | 104,164 | 81,601 | 178,165 | 119,346 | 110,159 | 83,452 | 162,025 | 178,271 | |
40 |
9,983 | 14,520 | 2,033 | 12 | - | - | 20,487 | 76,700 | 4,210 | 61,425 | 99,920 | 75,850 | 171,854 | 111,934 | 98,804 | 66,776 | 154,016 | 162,709 | |
41 |
- | 614 | 3,492 | 205 | 84 | 344 | 2,530 | 975 | 148,603 | 3,468 | 4,244 | 5,751 | 6,311 | 7,412 | 11,355 | 16,676 | 8,009 | 15,562 | |
54/58 |
55,006 | 25,652 | 3,139 | 1,108 | 40 | 186 | 14,098 | 3,216 | 1,490 | 8,358 | 10,255 | 20,734 | 8,027 | 35,320 | 25,885 | 103,762 | 11,289 | 8,871 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | 909 | 2,909 | 909 | 856 | 856 | 817 | 817 | 817 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
64,988 | 40,787 | 8,664 | 1,325 | 124 | 530 | 37,116 | 80,890 | 154,303 | 115,068 | 117,923 | 109,844 | 194,814 | 166,796 | 152,876 | 227,817 | 250,528 | 287,175 | |
10/15 |
32,232 | 9,862 | -21,128 | -4,541 | -3,315 | -4,113 | 25,729 | 19,493 | -13,300 | -18,408 | -11,733 | -13,696 | 18,424 | 4,307 | -31,160 | -36,048 | -50,021 | -37,804 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
6,200 | 6,200 | 6,200 | 9,918 | 9,918 | 9,918 | 9,918 | 9,918 | 9,918 | 9,918 | 9,918 | 9,918 | 9,918 | 9,918 | 9,918 | 9,918 | 9,918 | - | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | |
133 |
- | - | - | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | - | |
14 |
-35,968 | -58,338 | -89,328 | -76,458 | -75,233 | -76,031 | -46,189 | -52,424 | -85,218 | -90,326 | -83,651 | -85,613 | -53,494 | -67,611 | -103,077 | -107,965 | -121,939 | -99,804 | |
17/49 |
32,756 | 30,925 | 29,792 | 5,866 | 3,439 | 4,643 | 11,388 | 61,397 | 167,603 | 133,476 | 129,657 | 123,540 | 176,390 | 162,489 | 184,035 | 263,865 | 300,549 | 324,979 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,645 | 28,810 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,645 | 28,810 | |
42/48 |
32,756 | 30,470 | 29,792 | 5,866 | 3,439 | 4,643 | 11,388 | 61,397 | 167,603 | 133,476 | 129,657 | 123,540 | 176,390 | 162,489 | 184,035 | 263,865 | 289,128 | 295,331 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,645 | 18,165 | 17,444 | |
43 |
- | - | - | - | 15 | - | - | - | - | - | - | - | - | - | - | - | - | 10,111 | |
430/8 |
- | - | - | - | 15 | - | - | - | - | - | - | - | - | - | - | - | - | 10,111 | |
44 |
- | - | 484 | 54 | - | 53 | - | 55,091 | 79,382 | 59,771 | 22,787 | 9,734 | 38,365 | 26,874 | 44,757 | 112,014 | 128,664 | 134,454 | |
440/4 |
- | - | 484 | 54 | - | 53 | - | 55,091 | 79,382 | 59,771 | 22,787 | 9,734 | 38,365 | 26,874 | 44,757 | 112,014 | 128,664 | 134,454 | |
46 |
- | - | - | - | - | - | 2,082 | - | 21,203 | - | - | - | - | - | - | - | - | - | |
45 |
2,288 | - | 9 | - | 24 | 3,090 | 7,805 | 4,805 | - | - | 7,333 | 9,261 | 18,367 | 20,794 | 25,250 | 19,560 | 21,435 | 21,574 | |
450/3 |
2,288 | - | 9 | - | 24 | 3,090 | 7,805 | 4,805 | - | - | 915 | 2,739 | 9,302 | 3,874 | 3,856 | 4,205 | - | 2,371 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | 6,418 | 6,522 | 9,066 | 16,920 | 21,394 | 15,354 | 21,435 | 19,204 | |
47/48 |
30,469 | 30,470 | 29,299 | 5,811 | 3,400 | 1,500 | 1,500 | 1,500 | 67,019 | 73,706 | 99,537 | 104,544 | 119,657 | 114,821 | 114,029 | 121,645 | 120,865 | 111,749 | |
492/3 |
- | 455 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 775 | 838 | |
| Income statement | |||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | 2,692 | 14,296 | 3,306 | - | - | 688 | - | - | - | |
9900 |
26,421 | 31,531 | -16,190 | -750 | 2,889 | -27,270 | 18,290 | 38,142 | 7,127 | 78,675 | 198,428 | 172,682 | 305,378 | 383,764 | 367,343 | 421,830 | 415,714 | 435,748 | |
62 |
- | - | - | - | - | - | 7,751 | - | 545 | 86,485 | 201,850 | 200,999 | 274,094 | 333,712 | 332,965 | 366,758 | 386,898 | 484,286 | |
630 |
- | - | - | - | - | - | - | - | - | - | 2,457 | 3,079 | 3,212 | 6,514 | 19,423 | 30,306 | 40,663 | 40,525 | |
640/8 |
493 | 450 | 348 | 348 | 1,047 | 444 | 1,121 | 440 | 843 | 930 | 1,779 | 1,663 | 2,725 | 2,686 | 5,908 | 3,564 | 3,905 | 3,849 | |
66A |
- | - | - | - | 111 | 367 | - | - | 50 | 85 | - | - | - | - | - | - | - | - | |
9901 |
25,928 | 31,082 | -16,537 | -1,097 | 1,731 | -28,080 | 9,419 | 37,702 | 5,739 | -8,740 | -7,657 | -33,058 | 25,347 | 40,852 | 9,047 | 21,202 | -15,752 | -92,913 | |
75/76B |
102 | - | - | - | - | 372 | - | 0 | 0 | 934 | 22 | 132 | 140 | 47 | 88 | 80 | 831 | 53 | |
75 |
102 | - | - | - | - | 372 | - | 0 | 0 | 934 | 22 | 132 | 140 | 47 | 88 | 80 | 831 | 53 | |
65/66B |
104 | 92 | 50 | 128 | 140 | 133 | 184 | 106 | 581 | 1,472 | 4,698 | 2,499 | 3,022 | 5,432 | 4,934 | 8,836 | 4,211 | 3,151 | |
65 |
104 | 92 | 50 | 128 | 140 | 133 | 184 | 106 | 581 | 1,472 | 4,698 | 2,499 | 3,022 | 5,432 | 4,934 | 8,836 | 4,211 | 3,151 | |
9903 |
25,926 | 30,990 | -16,587 | -1,225 | 1,591 | -27,841 | 9,235 | 37,596 | 5,108 | -6,672 | 1,962 | -32,120 | 22,465 | 35,466 | 4,888 | 12,446 | -19,131 | -96,011 | |
67/77 |
3,556 | - | - | - | 793 | 2,001 | 3,000 | 4,803 | 0 | 3 | - | - | 8,347 | - | - | -1,527 | 3,003 | - | |
9904 |
22,370 | 30,990 | -16,587 | -1,225 | 798 | -29,842 | 6,235 | 32,793 | 5,108 | -6,675 | 1,962 | -32,120 | 14,117 | 35,466 | 4,888 | 13,973 | -22,135 | -96,011 | |
9905 |
22,370 | 30,990 | -16,587 | -1,225 | 798 | -29,842 | 6,235 | 32,793 | 5,108 | -6,675 | 1,962 | -32,120 | 14,117 | 35,466 | 4,888 | 13,973 | -22,135 | -96,011 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-35,968 | -58,338 | -93,046 | -76,458 | -75,233 | -76,031 | -46,189 | -52,424 | -85,218 | -90,326 | -83,651 | -85,613 | -53,494 | -67,611 | -103,077 | -107,965 | -121,939 | -99,804 | |
14P |
-58,338 | -89,328 | -76,458 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | 3,718 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | 1.6 | 6.3 | 6.5 | 7.3 | 8.3 | 8.7 | 8.8 | 9.9 | 12.2 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | 3,209 | 7,191 | 6,976 | 9,985 | 11,888 | 12,624 | 14,384 | 15,496 | 20,280 | |
| Document | |||||||||||||||||||
The accounts for financial year 2005 were filed as a document without figures as data, a scan for example.
Source: Annual accounts 2023 (PDF), filed on 12-07-2024.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 12-07-2024 | 2024-00239954 | |
| 31-12-2022 | micro format | 31-05-2023 | 2023-00100443 | |
| 31-12-2021 | micro format | 29-06-2022 | 2022-20138803 | |
| 31-12-2020 | micro format | 08-06-2021 | 2021-18000503 | |
| 31-12-2019 | micro format | 26-06-2020 | 2020-21100214 | |
| 31-12-2018 | micro format | 23-08-2019 | 2019-52300048 | |
| 31-12-2017 | micro format | 31-08-2018 | 2018-60600282 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-56800107 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-58600347 | |
| 31-12-2014 | abbreviated format | 28-08-2015 | 2015-51900282 | |
| 31-12-2013 | abbreviated format | 17-07-2014 | 2014-31700424 | |
| 31-12-2012 | abbreviated format | 30-07-2013 | 2013-37200471 | |
| 31-12-2011 | abbreviated format | 13-07-2012 | 2012-29900474 | |
| 31-12-2010 | abbreviated format | 29-08-2011 | 2011-46700583 | |
| 31-12-2009 | abbreviated format | 23-08-2010 | 2010-43700023 | |
| 31-12-2008 | abbreviated format | 25-08-2009 | 2009-64000132 | |
| 31-12-2007 | abbreviated format | 30-08-2008 | 2008-70400393 | |
| 31-12-2006 | abbreviated format | 27-08-2007 | 2007-62000008 | |
| 31-12-2005 | abbreviated format | 28-08-2006 | 2006-68700393 |
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | - | -5,200 | -29,979 | 28,559 | 47,366 | 28,470 | 51,508 | 24,911 | -52,388 | ||
| - | - | - | - | - | - | - | - | - | - | 4,419 | -29,041 | 17,329 | 41,980 | 24,311 | 44,279 | 18,528 | -55,486 | ||
| - | - | - | - | - | - | - | - | - | - | 12,977 | 1,020 | 0 | 2,745 | 8,769 | 3,112 | 3,911 | 10,682 | ||
| 29,354 | 22,513 | 2,031 | 1,068 | -146 | -13,912 | 10,883 | 1,726 | -6,869 | -1,897 | -10,479 | 12,707 | -27,293 | 9,435 | -77,877 | 92,473 | 2,418 | - | ||
| 32,232 | 10,317 | -21,128 | -4,541 | -3,315 | -4,113 | 25,729 | 19,493 | -13,300 | -18,408 | -12,845 | -17,264 | 12,547 | -4,783 | -44,018 | -70,872 | -100,619 | -107,372 | ||
| 49.6% | 24.2% | -243.9% | - | - | - | 69.3% | 24.1% | -8.6% | -16.0% | -10.0% | -12.5% | 9.5% | 2.6% | -20.4% | -15.8% | -20.0% | -13.2% | ||
| 1.98 | 1.34 | 0.29 | - | - | - | 3.26 | 1.32 | 0.92 | 0.86 | 0.90 | 0.86 | 1.07 | 0.97 | 0.76 | 0.73 | 0.65 | 0.64 | ||
| 1.98 | 1.34 | 0.29 | - | - | - | 3.26 | 1.32 | 0.92 | 0.55 | 0.89 | 0.85 | 1.06 | 0.96 | 0.74 | 0.71 | 0.60 | 0.64 | ||
| 1.02 | 3.14 | - | - | - | - | 0.44 | 3.15 | - | - | - | - | 9.57 | 37.73 | - | - | - | - | ||
| 69.4% | 314.2% | - | - | - | - | 24.2% | 168.2% | - | - | - | - | 76.6% | 823.5% | - | - | - | - | ||
| 34.4% | 76.0% | -191.5% | - | - | - | 16.8% | 40.5% | 3.3% | -5.8% | 1.7% | -29.2% | 7.2% | 21.3% | 3.2% | 6.1% | -8.8% | -33.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2023 is 17% lower than in 2022.
Debt's share of the balance-sheet total falls from 75.8% to 50.4%. Equity and debt are higher.
Source: lists of holdings in the owners' accounts
Source: list of holdings in the 2023 accounts of . Every holding stands with its own latest accounts.
via (at TRUSTEDVALUES, last mentioned in 2016), (at TRUSTEDVALUES, last mentioned in 2016) and (at TRUSTEDVALUES until 2016) · deeds of 20-01-2026 and 29-02-2016 founded in 2008 |
0.8 FTE (2025) |
via (at TRUSTEDVALUES, last mentioned in 2016), (at TRUSTEDVALUES, last mentioned in 2016) and (at TRUSTEDVALUES until 2016) · Director · deed of 29-02-2016 founded in 1975 |
31 FTE (2025) |
via , at TRUSTEDVALUES until 2016 · Director · deed of 03-08-2023 founded in 1990 |
19 FTE (2025) |
via , at TRUSTEDVALUES until 2016 · Director (not named in the articles) · deed of 28-06-2021 founded in 2019 |
total assets €1.8m (2025) |
via , at TRUSTEDVALUES until 2016 · Director · deed of 04-06-2018 founded in 1989 |
total assets €1.3m (2025) |
via , at TRUSTEDVALUES until 2016 · Director · deed of 17-04-2018 founded in 1968 |
total assets €1.2m (2026) |
via , at TRUSTEDVALUES until 2016 · Manager (not named in the articles) · deed of 22-02-2016 founded in 2010 |
6 FTE (2025) |
via , at TRUSTEDVALUES until 2016 · Director (not named in the articles) · deed of 28-12-2023 founded in 2011 |
7.8 FTE (2025) |
via , at TRUSTEDVALUES until 2016 · Director · deed of 28-10-2019 founded in 2019 |
total assets €662,089 (2025) |
via , at TRUSTEDVALUES until 2016 · Manager (not named in the articles) · deed of 22-02-2016 |
founded in 2008 |
via , at TRUSTEDVALUES until 2016 · Director · deed of 22-02-2016 No longer active |
total assets €427,661 (2021) |
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
deed of 16-08-2019 (in Dutch)
TRUSTEDVALUES is no longer in the KBO register. NaKe took it over in a merger by absorption, published in the Belgian Official Gazette on 1 April 2025.
If something looks wrong or is missing, please tell us.