Balance sheet
Code20242025
Assets
Total assets20/58€1.52M€1.25M▼
Fixed assets21/28€190k€73k▼
Tangible fixed assets22/27€189k€73k▼
Furniture and vehicles24€60k€73k▲
Assets under construction and advance payments27€130k-
Financial fixed assets28€135-
Other financial fixed assets284/8€135-
Amounts receivable and cash guarantees285/8€135-
Current assets29/58€1.33M€1.18M▼
Amounts receivable after more than one year29€509k€519k▲
Other amounts receivable291€509k€519k▲
Amounts receivable within one year40/41€562k€534k▼
Trade receivables40€171k€101k▼
Other amounts receivable41€391k€433k▲
Cash at bank and in hand54/58€251k€127k▼
Deferred charges and accrued income490/1€6k€88▼
Equity and liabilities
Total equity and liabilities10/49€1.52M€1.25M▼
Equity10/15€920k€920k=
Contributions10/11€750k€750k=
Reserves13€170k€170k▲
Tax-exempt reserves132€46k€46k=
Distributable reserves133€124k€125k▲
Amounts payable17/49€598k€333k▼
Amounts payable after more than one year17€324k€183k▼
Financial debts170/4€324k€183k▼
Leasing and similar obligations172€324k€183k▼
Amounts payable within one year42/48€274k€150k▼
Current portion of amounts payable after more than one year42€255k€139k▼
Trade debts44€19k€11k▼
Suppliers440/4€19k€11k▼
Taxes, remuneration and social security45-€80
Taxes450/3-€80
Other amounts payable47/48€0€0=
Accrued charges and deferred income492/3€39€39=
Income statement
Code20242025
Operating income70/76A€68k€241k▲
Turnover70€45k€241k▲
Other operating income74€24k€0▼
Operating charges60/66A€80k€264k▲
Goods for resale, raw materials and consumables60€12k€175k▲
Purchases600/8€12k€175k▲
Services and other goods61€59k€59k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€13k▲
Other operating charges640/8€6k€16k▲
Operating profit (loss)9901€-12k€-22k▼
Financial income75/76B€41k€36k▼
Recurring financial income75€41k€36k▼
Income from current assets751€41k€36k▼
Other financial income752/9€0€61▲
Financial charges65/66B€18k€13k▼
Recurring financial charges65€18k€13k▼
Debt charges650€17k€12k▼
Other financial charges652/9€1k€980▼
Profit (loss) for the period before taxes9903€11k€299▼
Income taxes67/77€3k€80▼
Taxes670/3€3k€80▼
Profit (loss) for the period9904€8k€219▼
Profit (loss) for the period to be appropriated9905€8k€219▼
Appropriation of the result
Profit (loss) to be appropriated9906€8k€219▼
Transfer to equity691/2€8k€219▼
To other reserves6921€8k€219▼