Skip to content

TRIZAN

Active
Private limited company (pre-2019)founded 2004active for 22 yearsHerentalsebaan 176, 2160 Wommelgem, BelgiumKBO/BCE: BE 0862.872.012

From the official registers: KBO 20 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

TRIZAN has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €243,996 and a net result of €36,468. Equity remains stable across the filed financial years (±1.9% per year). Its solvency ranks better than 79% of 12,737 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (11 days) Filed on 11 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00037694.

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
30-06-2025
Filed on
11-02-2026
Format
abbreviated format
Reference
2026-00037694
Turnover
≈ €380,000
Estimated: probably between €170,000 and €630,000
Total assets
€362,744▲ 18.0%
2024 · €307,377
Net result
€36,468▲ 46.5%
2024 · €24,901
Working capital
€230,533▼ 1.9%
2024 · €234,947
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 76% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€56,358 2025 Net result€36,468 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€53,928-€62,060▲ 15.1%€50,652▼ 18.4%€35,892▼ 29.1%€18,777▼ 47.7%€31,985▲ 70.3%€56,358▲ 76.2%
Net result€42,495-€48,948above the sector's middle half▲ 15.2%€38,457above the sector's middle half▼ 21.4%€28,851within the sector's middle half▼ 25.0%€16,608within the sector's middle half▼ 42.4%€24,901within the sector's middle half▲ 49.9%€36,468within the sector's middle half▲ 46.5%
Equity€213,230-€240,177above the sector's middle half▲ 12.6%€278,634above the sector's middle half▲ 16.0%€307,486within the sector's middle half▲ 10.4%€230,070within the sector's middle half▼ 25.2%€234,476within the sector's middle half▲ 1.9%€243,996within the sector's middle half▲ 4.1%
Total assets€342,241-€368,348above the sector's middle half▲ 7.6%€354,594above the sector's middle half▼ 3.7%€375,379below the sector's middle half▲ 5.9%€366,292below the sector's middle half▼ 2.4%€307,377below the sector's middle half▼ 16.1%€362,744within the sector's middle half▲ 18.0%
Debt€129,011-€128,171▼ 0.7%€75,960▼ 40.7%€67,893▼ 10.6%€136,223▲ 101%€72,901▼ 46.5%€118,747▲ 62.9%
Working capital€195,311-€221,878above the sector's middle half▲ 13.6%€258,157above the sector's middle half▲ 16.4%€285,730within the sector's middle half▲ 10.7%€209,918within the sector's middle half▼ 26.5%€234,947within the sector's middle half▲ 11.9%€230,533within the sector's middle half▼ 1.9%
Solvency62.3%-65.2%above the sector's middle half▲ 2.9pp78.6%above the sector's middle half▲ 13.4pp81.9%above the sector's middle half▲ 3.3pp62.8%above the sector's middle half▼ 19.1pp76.3%above the sector's middle half▲ 13.5pp67.3%above the sector's middle half▼ 9.0pp
Current ratio3.60-3.43above the sector's middle half▼ 0.175.75above the sector's middle half▲ 2.325.67above the sector's middle half▼ 0.082.54within the sector's middle half▼ 3.134.92above the sector's middle half▲ 2.383.80above the sector's middle half▼ 1.13
Return on assets (ROA)12.4%-13.3%within the sector's middle half▲ 0.9pp10.8%within the sector's middle half▼ 2.4pp7.7%within the sector's middle half▼ 3.2pp4.5%within the sector's middle half▼ 3.2pp8.1%within the sector's middle half▲ 3.6pp10.1%within the sector's middle half▲ 2.0pp
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €362,744
Fixed assets €49,825 ▲ 297%
Current assets €312,919 ▲ 6.1%
Equity and liabilities €362,744
Equity €243,996 ▲ 4.1%
Debt €118,747 ▲ 62.9%
Debt's share of the balance-sheet total rises from 23.7% to 32.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€59,381▲
2024 · €40,367
Cash flow
€39,491▲
2024 · €33,283
Quick ratio
2.70▼
2024 · 3.88
Debt to equity
0.49▲
2024 · 0.31
ROE
14.9%▲
2024 · 10.6%
Interest coverage
7.31▼
2024 · 31.81
Debt ≤ 1 year
€82,386▲
2024 · €59,879
Debt > 1 year
€36,362▲
2024 · €13,022
Income taxes
€14,827▲
2024 · €10,216
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines

Source: Annual accounts 2025 (PDF), filed with the National Bank on 11-02-2026.

Balance sheet Code20242025
Assets
Total assets20/58€307,377€362,744▲
Fixed assets21/28€12,551€49,825▲
Tangible fixed assets22/27€8,056€45,330▲
Land and buildings22€7,528€43,898▲
Plant, machinery and equipment23-€1,164
Furniture and vehicles24€528€268▼
Financial fixed assets28€4,495€4,495=
Current assets29/58€294,826€312,919▲
Amounts receivable after more than one year29€112,411€86,811▼
Other amounts receivable291€112,411€86,811▼
Stocks and contracts in progress3€62,213€90,598▲
Stocks30/36€62,213€90,598▲
Amounts receivable within one year40/41€21,149€27,369▲
Trade receivables40€554€702▲
Other amounts receivable41€20,595€26,667▲
Cash at bank and in hand54/58€99,010€103,467▲
Deferred charges and accrued income490/1€42€4,674▲
Equity and liabilities
Total equity and liabilities10/49€307,377€362,744▲
Equity10/15€234,476€243,996▲
Contributions10/11€18,600€18,600=
Reserves13€215,876€225,396▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€214,016€223,536▲
Amounts payable17/49€72,901€118,747▲
Amounts payable after more than one year17€13,022€36,362▲
Financial debts170/4€13,022€36,362▲
Amounts payable within one year42/48€59,879€82,386▲
Current portion of amounts payable after more than one year42€3,314€7,813▲
Trade debts44€22,579€31,111▲
Suppliers440/4€22,579€31,111▲
Taxes, remuneration and social security45€13,492€16,515▲
Taxes450/3€13,492€14,412▲
Remuneration and social security454/9-€2,103
Other amounts payable47/48€20,495€26,948▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,382€3,023▼
Other operating charges640/8€1,572€3,085▲
Gross operating margin9900€41,940€62,466▲
Operating profit (loss)9901€31,985€56,358▲
Financial income75/76B€4,401€3,057▼
Recurring financial income75€4,401€3,057▼
Financial charges65/66B€1,269€8,119▲
Recurring financial charges65€1,269€8,119▲
Profit (loss) for the period before taxes9903€35,118€51,295▲
Income taxes67/77€10,216€14,827▲
Profit (loss) for the period9904€24,901€36,468▲
Profit (loss) for the period to be appropriated9905€24,901€36,468▲
Appropriation of the result
Profit (loss) to be appropriated9906€24,901€36,468▲
Transfer from equity791/2€20,495€26,948▲
Transfer to equity691/2€24,901€36,468▲
To other reserves6921€24,901€36,468▲
Profit to be distributed694/7€20,495€26,948▲
Return on contributions (dividend)694€20,495€26,948▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,443€16,625€14,527€13,576€8,332€8,382€3,023▼ 63.9%
Other operating charges640/8---€2,770€590€1,572€3,085▲ 96.2%
Gross operating margin9900€73,964€79,961€66,560€52,238€27,698€41,940€62,466▲ 48.9%
Operating profit (loss)9901€53,928€62,060€50,652€35,892€18,777€31,985€56,358▲ 76.2%
Financial income75/76B---€6,324€6,324€4,401€3,057▼ 30.5%
Recurring financial income75€3-€5,461€6,324€6,324€4,401€3,057▼ 30.5%
Financial charges65/66B---€891€1,312€1,269€8,119▲ 540%
Recurring financial charges65€2,647€1,777€1,311€891€1,312€1,269€8,119▲ 540%
Profit (loss) for the period before taxes9903€51,285€60,283€54,802€41,325€23,788€35,118€51,295▲ 46.1%
Income taxes67/77€8,790€11,336€16,345€12,473€7,180€10,216€14,827▲ 45.1%
Profit (loss) for the period9904€42,495€48,948€38,457€28,851€16,608€24,901€36,468▲ 46.5%
Profit (loss) for the period to be appropriated9905€42,495€48,948€38,457€28,851€16,608€24,901€36,468▲ 46.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€342,241€368,348€354,594€375,379€366,292€307,377€362,744▲ 18.0%
Fixed assets21/28€71,794€55,169€42,059€28,483€20,151€12,551€49,825▲ 297%
Tangible fixed assets22/27€67,299€50,674€37,564€23,988€15,656€8,056€45,330▲ 463%
Land and buildings22---€23,246€15,387€7,528€43,898▲ 483%
Plant, machinery and equipment23------€1,164-
Furniture and vehicles24---€741€269€528€268▼ 49.3%
Financial fixed assets28€4,495€4,495€4,495€4,495€4,495€4,495€4,495=
Current assets29/58€270,447€313,178€312,535€346,896€346,141€294,826€312,919▲ 6.1%
Amounts receivable after more than one year29---€147,574€131,881€112,411€86,811▼ 22.8%
Other amounts receivable291---€147,574€131,881€112,411€86,811▼ 22.8%
Stocks and contracts in progress3€29,348€32,210€39,746€46,194€52,199€62,213€90,598▲ 45.6%
Stocks30/36---€46,194€52,199€62,213€90,598▲ 45.6%
Amounts receivable within one year40/41€189,481€200,616€20,458€69,653€88,994€21,149€27,369▲ 29.4%
Trade receivables40---€440€658€554€702▲ 26.7%
Other amounts receivable41---€69,213€88,336€20,595€26,667▲ 29.5%
Cash at bank and in hand54/58€35,064€62,200€58,846€83,437€73,025€99,010€103,467▲ 4.5%
Deferred charges and accrued income490/1---€38€42€42€4,674▲ 110×
Equity and liabilities
Total equity and liabilities10/49€342,241€368,348€354,594€375,379€366,292€307,377€362,744▲ 18.0%
Equity10/15€213,230€240,177€278,634€307,486€230,070€234,476€243,996▲ 4.1%
Contributions10/11€18,600--€18,600€18,600€18,600€18,600=
Reserves13€194,630€221,577€260,034€288,886€211,470€215,876€225,396▲ 4.4%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Distributable reserves133---€287,026€209,610€214,016€223,536▲ 4.4%
Amounts payable17/49€129,011€128,171€75,960€67,893€136,223€72,901€118,747▲ 62.9%
Amounts payable after more than one year17€53,875€36,870€21,582€6,727-€13,022€36,362▲ 179%
Financial debts170/4---€6,727-€13,022€36,362▲ 179%
Amounts payable within one year42/48€75,136€91,301€54,378€61,166€136,223€59,879€82,386▲ 37.6%
Current portion of amounts payable after more than one year42---€14,854€6,727€3,314€7,813▲ 136%
Trade debts44€22,532€37,317€17,304€27,286€22,789€22,579€31,111▲ 37.8%
Suppliers440/4---€27,286€22,789€22,579€31,111▲ 37.8%
Taxes, remuneration and social security45---€17,784€12,682€13,492€16,515▲ 22.4%
Taxes450/3---€17,234€11,682€13,492€14,412▲ 6.8%
Remuneration and social security454/9---€550€1,000-€2,103-
Other amounts payable47/48---€1,242€94,024€20,495€26,948▲ 31.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€42,495€48,948€38,457€28,851€16,608€24,901€36,468▲ 46.5%
+ Depreciation and write-downs630€18,443€16,625€14,527€13,576€8,332€8,382€3,023▼ 63.9%
Operating cash flow (approximation)€60,938€65,572€52,985€42,427€24,940€33,283€39,491▲ 18.7%
Investment in fixed assets (approximation)-€0-€1,417€0€0-€782-€40,297▼ 5,053%
Change in cash-€27,137-€3,355€24,592-€10,412€25,985€4,457▼ 82.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 abbreviated format 11-02-2026 2026-00037694 PDF
30-06-2024 abbreviated format 17-02-2025 2025-00036113 PDF
30-06-2023 abbreviated format 29-01-2024 2024-00010013 PDF
30-06-2022 abbreviated format 31-01-2023 2023-00014852 PDF
30-06-2021 micro format 23-02-2022 2022-06200073 PDF
30-06-2020 micro format 23-02-2021 2021-06000047 PDF
30-06-2019 micro format 05-03-2020 2020-06300183 PDF
30-06-2018 micro format 27-02-2019 2019-05800497 PDF
30-06-2017 micro format 26-02-2018 2018-05800294 PDF
30-06-2016 abbreviated format 23-02-2017 2017-05300008 PDF

Show all 20 filings

Similar companies · same sector, comparable size

Of the 2,282 active companies whose main activity is retail sale of newspapers and periodicals (NACE 47621), figures are known for 1,270. 989 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.