Skip to content

TRIVERT

Active
Private limited company (pre-2019)founded 2014active for 12 yearsSpanjestraat 91, 1060 Sint-Gillis (bij-Brussel), BelgiumKBO/BCE: BE 0547.792.850

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 29 days after the deadline Filed on 29 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00485366.

Annual accounts 2025 filed on 29-08-2026 at the NBB all 12 filings

Turnover
≈ €150,000
Estimated: probably between €77,000 and €380,000
Total assets
€57,545▲ 11.0%
2024 · €51,866
Net result
€14,219▲ 12×
2024 · €1,174
Working capital
€52,563
2024 · -€13,521
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is over 10 times that of 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.

Operating result€14,330 2025 Net result€14,219 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€1,643--€2,090▼ 27.2%€17,985€2,570▼ 85.7%€6,871▲ 167%-€8,416€1,399€14,330▲ 924%
Net result-€1,643--€2,203▼ 34.1%€17,928within the sector's middle half€2,525within the sector's middle half▼ 85.9%€4,929within the sector's middle half▲ 95.2%-€8,583below the sector's middle half€1,174within the sector's middle half€14,219within the sector's middle half▲ 12×
Equity€24,575-€20,372▼ 17.1%€38,299within the sector's middle half▲ 88.0%€40,824within the sector's middle half▲ 6.6%€45,754within the sector's middle half▲ 12.1%€37,171within the sector's middle half▼ 18.8%€38,344within the sector's middle half▲ 3.2%€52,563within the sector's middle half▲ 37.1%
Total assets€31,945-€61,273▲ 91.8%€72,205within the sector's middle half▲ 17.8%€63,562within the sector's middle half▼ 12.0%€68,212within the sector's middle half▲ 7.3%€59,176within the sector's middle half▼ 13.2%€51,866below the sector's middle half▼ 12.4%€57,545below the sector's middle half▲ 11.0%
Debt€7,371-€40,901▲ 455%€33,905▼ 17.1%€22,738▼ 32.9%€22,459▼ 1.2%€22,005▼ 2.0%€13,522▼ 38.6%€4,982▼ 63.2%
Working capital€15,887--€15€5,730within the sector's middle half-€7,727within the sector's middle half-€1,891within the sector's middle half▲ 75.5%-€9,447within the sector's middle half▼ 400%-€13,521below the sector's middle half▼ 43.1%€52,563within the sector's middle half
Solvency76.9%-33.2%▼ 43.7pp53.0%within the sector's middle half▲ 19.8pp64.2%above the sector's middle half▲ 11.2pp67.1%above the sector's middle half▲ 2.8pp62.8%above the sector's middle half▼ 4.3pp73.9%above the sector's middle half▲ 11.1pp91.3%above the sector's middle half▲ 17.4pp
Current ratio3.16-1.00▼ 2.161.62within the sector's middle half▲ 0.630.55below the sector's middle half▼ 1.080.89within the sector's middle half▲ 0.340.42below the sector's middle half▼ 0.460.00below the sector's middle half▼ 0.4211.55above the sector's middle half▲ 11.55
Return on assets (ROA)-5.1%--3.6%▲ 1.5pp24.8%above the sector's middle half▲ 28.4pp4.0%within the sector's middle half▼ 20.9pp7.2%within the sector's middle half▲ 3.3pp-14.5%below the sector's middle half▼ 21.7pp2.3%within the sector's middle half▲ 16.8pp24.7%above the sector's middle half▲ 22.4pp
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €57,545
Equity €52,563 ▲ 37.1%
Debt €4,982 ▼ 63.2%
Debt's share of the balance-sheet total falls from 26.1% to 8.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.09▼
2024 · 0.35
ROE
27.1%▲
2024 · 3.1%
Debt ≤ 1 year
€4,982▼
2024 · €13,522
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as TRIVERT: retail sale of flowers, plants, seeds and fertilisers (NACE 47761). They are comparable in size and age: total assets between €38,000 and €83,300, founded between 2010 and 2014.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
TRIVERT Sint-Gillis (bij-Brussel)2014€57,545€52,563€14,330€14,2192025
COTE FLEURS Châtelet2010€61,407€40,060€15,779€9,6462025
THE LITTLE GREEN SHOP Sainte-Ode2014€51,206-€785€9,576€5,2262025
BLOEMEN LOTUS Diest2010€65,056€37,771€15,196€5,3612025
PAMALUX Baelen2014€37,962€17,303€11,444€2,9442025
Fabulous Antwerpen2013€67,275€62,422€9,044€6,8732025
ORANGERIE JAEKEN Rumst2011€83,347€49,560€13,870€4,0802025

They were chosen from the 1,187 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as TRIVERT has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of TRIVERT itself: 0.3% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for TRIVERT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines

Source: Annual accounts 2025 at the NBB, filed on 29-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€51,866€57,545▲
Fixed assets21/28€51,865-
Tangible fixed assets22/27€51,865-
Land and buildings22€51,865-
Current assets29/58€1€57,545▲
Amounts receivable within one year40/41-€47,560
Other amounts receivable41-€47,560
Cash at bank and in hand54/58€1€9,986▲
Equity and liabilities
Total equity and liabilities10/49€51,866€57,545▲
Equity10/15€38,344€52,563▲
Contributions10/11€50,133€50,133=
Capital10€50,133-
Issued capital100€118,482-
Uncalled capital101€68,349-
Profit (loss) carried forward14-€11,789€2,430▲
Amounts payable17/49€13,522€4,982▼
Amounts payable within one year42/48€13,522€4,982▼
Trade debts44€3,747€4,982▲
Suppliers440/4€3,747€4,982▲
Other amounts payable47/48€9,775-
Income statement Code20242025
Non-recurring operating income76A-€17,135
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€342-
Gross operating margin9900€1,741€14,330▲
Operating profit (loss)9901€1,399€14,330▲
Financial income75/76B€5-
Recurring financial income75€5-
Financial charges65/66B€96€111▲
Recurring financial charges65€96€111▲
Profit (loss) for the period before taxes9903€1,308€14,219▲
Income taxes67/77€135-
Profit (loss) for the period9904€1,174€14,219▲
Profit (loss) for the period to be appropriated9905€1,174€14,219▲
Appropriation of the result
Profit (loss) to be appropriated9906-€11,789€2,430▲
Profit (loss) brought forward from the previous period14P-€12,963-€11,789▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-------€17,135-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2,503€2,221€3,013€1,027€1,027€342--
Other operating charges640/8---€219€972€219---
Gross operating margin9900-€1,643€1,469€20,697€5,802€8,870-€7,170€1,741€14,330▲ 723%
Operating profit (loss)9901-€1,643-€2,090€17,985€2,570€6,871-€8,416€1,399€14,330▲ 924%
Financial income75/76B------€5--
Recurring financial income75------€5--
Financial charges65/66B---€45€45€49€96€111▲ 16.0%
Recurring financial charges65-€113€42€45€45€49€96€111▲ 16.0%
Profit (loss) for the period before taxes9903-€1,643-€2,203€17,943€2,525€6,826-€8,465€1,308€14,219▲ 987%
Income taxes67/77--€15-€1,897€118€135--
Profit (loss) for the period9904-€1,643-€2,203€17,928€2,525€4,929-€8,583€1,174€14,219▲ 12×
Profit (loss) for the period to be appropriated9905-€1,643-€2,203€17,928€2,525€4,929-€8,583€1,174€14,219▲ 12×
Line20182019202020212022202320242025Change
Assets
Total assets20/58€31,945€61,273€72,205€63,562€68,212€59,176€51,866€57,545▲ 11.0%
Fixed assets21/28€8,688€55,387€57,274€54,261€53,234€52,207€51,865--
Tangible fixed assets22/27€8,688€55,387€57,274€54,261€53,234€52,207€51,865--
Land and buildings22---€51,865€51,865€51,865€51,865--
Furniture and vehicles24---€2,396€1,369€342---
Current assets29/58€23,257€5,886€14,931€9,301€14,978€6,969€1€57,545▲ 94,336×
Amounts receivable within one year40/41€2,847---€686--€47,560-
Trade receivables40----€686----
Other amounts receivable41-------€47,560-
Cash at bank and in hand54/58€18,550€5,886€14,590€8,960€13,927€6,603€1€9,986▲ 16,370×
Deferred charges and accrued income490/1---€341€365€365---
Equity and liabilities
Total equity and liabilities10/49€31,945€61,273€72,205€63,562€68,212€59,176€51,866€57,545▲ 11.0%
Equity10/15€24,575€20,372€38,299€40,824€45,754€37,171€38,344€52,563▲ 37.1%
Contributions10/11€50,133€50,133€50,133€50,133€50,133€50,133€50,133€50,133=
Capital10---€50,133€50,133€50,133€50,133--
Issued capital100---€118,482€118,482€118,482€118,482--
Uncalled capital101---€68,349€68,349€68,349€68,349--
Profit (loss) carried forward14-€25,559-€29,762-€11,834-€9,309-€4,380-€12,963-€11,789€2,430-
Amounts payable17/49€7,371€40,901€33,905€22,738€22,459€22,005€13,522€4,982▼ 63.2%
Amounts payable after more than one year17-€35,000€24,705€4,205-----
Financial debts170/4---€4,205-----
Amounts payable within one year42/48€7,371€5,901€9,200€17,028€16,869€16,415€13,522€4,982▼ 63.2%
Trade debts44€7,371€5,101€2,677€3,879€6,082€8,077€3,747€4,982▲ 33.0%
Suppliers440/4---€3,879€6,082€8,077€3,747€4,982▲ 33.0%
Taxes, remuneration and social security45---€15€1,373----
Taxes450/3---€15€1,373----
Other amounts payable47/48---€13,134€9,413€8,338€9,775--
Accrued charges and deferred income492/3---€1,505€5,590€5,590---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€1,643-€2,203€17,928€2,525€4,929-€8,583€1,174€14,219▲ 12×
+ Depreciation and write-downs630-€2,503€2,221€3,013€1,027€1,027€342--
Operating cash flow (approximation)-€1,643€300€20,148€5,538€5,956-€7,556€1,516€14,219▲ 838%
Investment in fixed assets (approximation)--€49,201-€4,108€0€0€0€0--
Change in cash--€12,664€8,703-€5,630€4,967-€7,324-€6,603€9,985-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 29-08-2026 2026-00485366 NBB
31-12-2024 micro format 24-08-2025 2025-00454264 PDF
31-12-2023 micro format 29-08-2024 2024-00395110 PDF
31-12-2022 micro format 29-08-2023 2023-00407517 PDF
31-12-2021 micro format 31-08-2022 2022-20422430 PDF
31-12-2020 micro format 23-08-2021 2021-56300293 PDF
31-12-2019 micro format 31-10-2020 2020-66200465 PDF
31-12-2018 micro format 30-08-2019 2019-55500335 PDF
31-12-2017 micro format 30-08-2018 2018-53200203 PDF
31-12-2016 micro format 29-08-2017 2017-50400439 PDF

Show all 12 filings

Next steps