Skip to content

TRIUM

Active
Public limited companyfounded 1995active for 30 yearsHerseltsesteenweg 72, 3200 Aarschot, BelgiumKBO/BCE: BE 0456.441.814

Financials · financial year 2025, full format

Annual accounts 2025 filed on 15-06-2026 at the NBB all 30 filings

Turnover
≈ €5.6m
Estimated: probably between €4.4m and €7.0m
EBIT margin
Not included in this filing
Net result
-€102,039
2024 · €25,305
Working capital
€378,000▲ 57.0%
2024 · €240,802
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a loss of €62,906, after a profit of €60,161 in 2024.

Operating result-€0.06m 2025 Net result-€0.1m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.07m-€0.09m▲ 22.1%-€0.1m€0.09m€0.3m▲ 223%€0.06m▼ 79.5%-€0.06m
Net result€0.02m-€0.02mwithin the sector's middle half▼ 15.7%-€0.1mbelow the sector's middle half€0.05mwithin the sector's middle half-€0.2mbelow the sector's middle half€0.03mwithin the sector's middle half-€0.1mbelow the sector's middle half
Equity€0.4m-€0.4mwithin the sector's middle half▲ 4.9%€0.3mwithin the sector's middle half▼ 37.3%€0.3mwithin the sector's middle half▲ 21.6%€0.06mbelow the sector's middle half▼ 80.0%€0.09mbelow the sector's middle half▲ 41.2%-€0.02mbelow the sector's middle half
Total assets€1.6m-€1.8mabove the sector's middle half▲ 12.1%€1.7mabove the sector's middle half▼ 3.8%€2.4mabove the sector's middle half▲ 40.5%€1.8mabove the sector's middle half▼ 26.2%€1.5mwithin the sector's middle half▼ 14.9%€1.6mwithin the sector's middle half▲ 7.7%
Debt€1.2m-€1.4m▲ 13.8%€1.4m▲ 6.1%€2.1m▲ 44.6%€1.7m▼ 18.2%€1.4m▼ 16.8%€1.6m▲ 15.5%
Working capital€0.3m-€0.4mwithin the sector's middle half▲ 33.7%€0.2mwithin the sector's middle half▼ 46.9%€0.5mabove the sector's middle half▲ 147%€0.4mwithin the sector's middle half▼ 23.0%€0.2mwithin the sector's middle half▼ 40.6%€0.4mwithin the sector's middle half▲ 57.0%
Solvency24.1%-22.5%within the sector's middle half▼ 1.5pp14.7%below the sector's middle half▼ 7.8pp12.7%below the sector's middle half▼ 2.0pp3.4%below the sector's middle half▼ 9.3pp5.7%below the sector's middle half▲ 2.3pp-0.9%below the sector's middle half▼ 6.7pp
Current ratio1.25-1.30within the sector's middle half▲ 0.051.15below the sector's middle half▼ 0.151.40within the sector's middle half▲ 0.251.34within the sector's middle half▼ 0.071.23within the sector's middle half▼ 0.101.35within the sector's middle half▲ 0.11
Return on assets (ROA)1.4%-1.1%below the sector's middle half▼ 0.3pp-8.7%below the sector's middle half▼ 9.8pp2.3%within the sector's middle half▲ 11.0pp-13.8%below the sector's middle half▼ 16.0pp1.7%within the sector's middle half▲ 15.4pp-6.3%below the sector's middle half▼ 7.9pp
Staff (FTE)24.9-24.9above the sector's middle half=24.9above the sector's middle half=25.5above the sector's middle half▲ 2.4%25.6above the sector's middle half▲ 0.4%27.8above the sector's middle half▲ 8.6%24.9within the sector's middle half▼ 10.4%
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Large changes and their cause
  • 2023 Equity -80% on 2022. Merger absorbing SECURITY SERVICE, effective 01-01-2023.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.6m
Fixed assets €172,292 ▼ 30.6%
Current assets €1.5m ▲ 15.2%
Equity and liabilities
Equity-€15,352
Debt€1.6m
Equity is negative. Debt (€1.6m) exceeds the balance-sheet total (€1.6m).
Key figures and ratios
2025 value · change against 2024
EBITDA
€27,762▼
2024 · €146,120
Cash flow
-€11,371▼
2024 · €111,264
Quick ratio
1.07▲
2024 · 0.92
Interest coverage
0.84▼
2024 · 3.77
Debt ≤ 1 year
€1.1m▲
2024 · €1.0m
Debt > 1 year
€250,000▼
2024 · €300,000
Income taxes
€8,309▲
2024 · €2,903
Staff costs
€2.0m▼
2024 · €2.4m
A ratio outside any meaningful range has been withheld (balance sheet total €1.6m, equity -€15,352).
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date2726282725
full-time2324252521
part-time42324
in full-time equivalents25.925.627.126.323.9
Average over the year, in full-time equivalents24.925.525.627.824.9
On a permanent contract2726282725
Joined74657
Left65469

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20212022202320242025
Pledge on the business€400,000€400,000€400,000€400,000€400,000

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€63,909€53,096€124,289€169,069€42,167
Intangible fixed assets---€19,330€0
Financial fixed assets-€450,000---
Depreciation and write-downs of the year€26,585€33,635€57,512€85,959€90,667

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as TRIUM: general electrical installation work (NACE 43211). They are comparable in size and age: total assets between €1.4m and €2.1m, founded between 1990 and 2001.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
TRIUM Aarschot1995€1.6m-€0.02m€2.1m-€0.1m24.92025
GEVAERT GABRIEL ELECTRO Roeselare1996€2.1m€0.9m€1.9m€0.1m24.22025
TSPO Thimister-Clermont2001€1.4m€0.6m€1.9m€0.4m23.42025
BVL Sint-Katelijne-Waver2001€1.6m€0.4m€2.0m€0.1m22.42025
Luco Houthalen-Helchteren1995€2.1m€0.8m€1.8m€0.03m25.42025
Stassen Electricité Aubel1990€1.8m€0.5m€1.7m€0.2m23.32025
ELEKTRIEK Diksmuide1991€1.8m€1.1m€2.4m€0.2m30.32025

They were chosen from the 10,240 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,242 companies had the same profile as TRIUM has now. Two years later, 1.9% had gone bankrupt and 92.8% were still going.

  • Small
  • 20 years or older
  • negative equity
  • a small loss
1.9% went bankrupt
4.0% stopped otherwise
92.8% was still going

Another 1.4% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of TRIUM itself: 2.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,242 companies, not a prediction for TRIUM. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 63 lines

Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.5m€1.6m▲
Fixed assets21/28€0.2m€0.2m▼
Intangible fixed assets21€0.03m€0.01m▼
Tangible fixed assets22/27€0.2m€0.2m▼
Plant, machinery and equipment23€0.01m€0.01m▲
Furniture and vehicles24€0.2m€0.1m▼
Financial fixed assets28€0.004m€0.004m=
Current assets29/58€1.3m€1.5m▲
Stocks and contracts in progress3€0.3m€0.3m▼
Stocks30/36€0.3m€0.3m▼
Amounts receivable within one year40/41€0.8m€0.9m▲
Trade receivables40€0.7m€0.9m▲
Other amounts receivable41€0.07m€0.06m▼
Cash at bank and in hand54/58€0.1m€0.1m▼
Deferred charges and accrued income490/1€0.03m€0.1m▲
Equity and liabilities
Total equity and liabilities10/49€1.5m€1.6m▲
Equity10/15€0.09m-€0.02m▼
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Reserves13€0.02m€0.02m=
Non-distributable reserves130/1€0.006m€0.006m=
Legal reserve130€0.006m€0.006m=
Tax-exempt reserves132€0.01m€0.01m=
Profit (loss) carried forward14€0.009m-€0.09m▼
Provisions and deferred taxes16€0.003m€0.001m▼
Provisions for liabilities and charges160/5€0.003m€0.001m▼
Other liabilities and charges164/5€0.003m€0.001m▼
Amounts payable17/49€1.4m€1.6m▲
Amounts payable after more than one year17€0.3m€0.3m▼
Financial debts170/4€0.3m€0.3m▼
Amounts payable within one year42/48€1.0m€1.1m▲
Current portion of amounts payable after more than one year42€0.05m€0.1m▲
Financial debts43€0.2m€0.2m=
Credit institutions430/8€0.2m€0.2m=
Trade debts44€0.4m€0.5m▲
Suppliers440/4€0.4m€0.5m▲
Advances received on contracts in progress46€0.02m€0.04m▲
Taxes, remuneration and social security45€0.4m€0.2m▼
Taxes450/3€0.05m€0.02m▼
Remuneration and social security454/9€0.3m€0.2m▼
Accrued charges and deferred income492/3€0.1m€0.3m▲
Income statement Code20242025
Non-recurring operating income76A€0.02m-
Remuneration, social security and pensions62€2.4m€2.0m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.09m€0.09m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.002m€0.01m▲
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.004m-€0.003m▲
Other operating charges640/8€0.02m€0.02m▼
Non-recurring operating charges66A€0.02m-
Gross operating margin9900€2.6m€2.1m▼
Operating profit (loss)9901€0.06m-€0.06m▼
Financial income75/76B€0.007m€0.002m▼
Recurring financial income75€0.007m€0.002m▼
Financial charges65/66B€0.04m€0.03m▼
Recurring financial charges65€0.04m€0.03m▼
Profit (loss) for the period before taxes9903€0.03m-€0.09m▼
Income taxes67/77€0.003m€0.008m▲
Profit (loss) for the period9904€0.03m-€0.1m▼
Profit (loss) for the period to be appropriated9905€0.03m-€0.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.3m-€0.09m▲
Profit (loss) brought forward from the previous period14P-€0.3m€0.009m▲
Transfer from equity791/2€0.3m-
Social balance sheet
Average headcount (FTE)908727.824.9▼

The notes to these accounts have 17 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2019202020212022202320242025Change
Non-recurring operating income76A--€0.008m€0.003m-€0.02m--
Remuneration, social security and pensions62--€1.6m€1.7m€2.0m€2.4m€2.0m▼ 15.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.03m€0.03m€0.03m€0.06m€0.09m€0.09m▲ 5.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.02m-€0.03m€0.01m€0.002m€0.01m▲ 379%
Provisions for liabilities and charges: additions (uses and reversals)635/8---€0.002m-€0.005m-€0.004m-€0.004m-€0.003m▲ 27.5%
Other operating charges640/8--€0.02m€0.01m€0.02m€0.02m€0.02m▼ 7.9%
Non-recurring operating charges66A----€0€0.02m--
Gross operating margin9900€1.6m€1.8m€1.5m€1.8m€2.4m€2.6m€2.1m▼ 19.4%
Operating profit (loss)9901€0.07m€0.09m-€0.1m€0.09m€0.3m€0.06m-€0.06m-
Financial income75/76B--€0.002m€0.006m€0.004m€0.007m€0.002m▼ 65.6%
Recurring financial income75€0.001m€286€0.002m€0.006m€0.004m€0.007m€0.002m▼ 65.6%
Financial charges65/66B--€0.01m€0.02m€0.5m€0.04m€0.03m▼ 14.4%
Recurring financial charges65€0.02m€0.02m€0.01m€0.02m€0.05m€0.04m€0.03m▼ 14.4%
Non-recurring financial charges66B----€0.4m---
Profit (loss) for the period before taxes9903€0.06m€0.07m-€0.1m€0.07m-€0.2m€0.03m-€0.09m-
Income taxes67/77€0.04m€0.05m-€0.02m€0.09m€0.003m€0.008m▲ 186%
Profit (loss) for the period9904€0.02m€0.02m-€0.1m€0.05m-€0.2m€0.03m-€0.1m-
Profit (loss) for the period to be appropriated9905€0.02m€0.02m-€0.1m€0.05m-€0.2m€0.03m-€0.1m-
Line2019202020212022202320242025Change
Assets
Total assets20/58€1.6m€1.8m€1.7m€2.4m€1.8m€1.5m€1.6m▲ 7.7%
Fixed assets21/28€0.1m€0.07m€0.1m€0.6m€0.2m€0.2m€0.2m▼ 30.6%
Intangible fixed assets21€0.07m€0.06m€0.04m€0.03m€0.02m€0.03m€0.01m▼ 49.1%
Tangible fixed assets22/27€0.03m€0.009m€0.06m€0.09m€0.1m€0.2m€0.2m▼ 28.9%
Plant, machinery and equipment23--€0.005m€0.007m€0.01m€0.01m€0.01m▲ 14.4%
Furniture and vehicles24--€0.05m€0.08m€0.1m€0.2m€0.1m▼ 31.6%
Financial fixed assets28€0.004m€0.004m€0.004m€0.5m€0.004m€0.004m€0.004m=
Current assets29/58€1.5m€1.7m€1.6m€1.8m€1.6m€1.3m€1.5m▲ 15.2%
Stocks and contracts in progress3€0.2m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m▼ 6.5%
Stocks30/36--€0.3m€0.3m€0.3m€0.3m€0.3m▼ 6.5%
Amounts receivable within one year40/41€1.1m€0.9m€1.0m€1.0m€1.0m€0.8m€0.9m▲ 22.4%
Trade receivables40--€0.9m€0.9m€0.9m€0.7m€0.9m▲ 25.7%
Other amounts receivable41--€0.04m€0.08m€0.07m€0.07m€0.06m▼ 11.4%
Cash at bank and in hand54/58€0.2m€0.5m€0.3m€0.5m€0.2m€0.1m€0.1m▼ 20.1%
Deferred charges and accrued income490/1--€0.004m€0.01m€0.03m€0.03m€0.1m▲ 265%
Equity and liabilities
Total equity and liabilities10/49€1.6m€1.8m€1.7m€2.4m€1.8m€1.5m€1.6m▲ 7.7%
Equity10/15€0.4m€0.4m€0.3m€0.3m€0.06m€0.09m-€0.02m-
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10--€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100--€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.3m€0.3m€0.3m€0.3m€0.3m€0.02m€0.02m=
Non-distributable reserves130/1--€0.006m€0.006m€0.006m€0.006m€0.006m=
Legal reserve130--€0.006m€0.006m€0.006m€0.006m€0.006m=
Tax-exempt reserves132--€0.01m€0.01m€0.01m€0.01m€0.01m=
Distributable reserves133--€0.3m€0.3m€0.3m---
Profit (loss) carried forward14---€0.1m-€0.1m-€0.3m€0.009m-€0.09m-
Provisions and deferred taxes16€0.01m€0.02m€0.02m€0.01m€0.007m€0.003m€0.001m▼ 83.6%
Provisions for liabilities and charges160/5--€0.02m€0.01m€0.007m€0.003m€0.001m▼ 83.6%
Other liabilities and charges164/5--€0.02m€0.01m€0.007m€0.003m€0.001m▼ 83.6%
Amounts payable17/49€1.2m€1.4m€1.4m€2.1m€1.7m€1.4m€1.6m▲ 15.5%
Amounts payable after more than one year17---€0.4m€0.3m€0.3m€0.3m▼ 16.7%
Financial debts170/4---€0.4m€0.3m€0.3m€0.3m▼ 16.7%
Amounts payable within one year42/48€1.2m€1.3m€1.4m€1.3m€1.2m€1.0m€1.1m▲ 5.4%
Current portion of amounts payable after more than one year42---€0.05m€0.05m€0.05m€0.1m▲ 135%
Financial debts43--€0.4m€0.4m€0.2m€0.2m€0.2m=
Credit institutions430/8--€0.4m€0.4m€0.2m€0.2m€0.2m=
Trade debts44€0.4m€0.6m€0.5m€0.5m€0.5m€0.4m€0.5m▲ 25.3%
Suppliers440/4--€0.5m€0.5m€0.5m€0.4m€0.5m▲ 25.3%
Advances received on contracts in progress46--€0.2m€0.01m€0.03m€0.02m€0.04m▲ 75.8%
Taxes, remuneration and social security45--€0.3m€0.3m€0.4m€0.4m€0.2m▼ 34.7%
Taxes450/3--€0.07m€0.08m€0.09m€0.05m€0.02m▼ 53.0%
Remuneration and social security454/9--€0.2m€0.2m€0.3m€0.3m€0.2m▼ 32.2%
Other amounts payable47/48----€0---
Accrued charges and deferred income492/3--€0.05m€0.4m€0.2m€0.1m€0.3m▲ 218%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€22,343€18,832-€149,806€54,405-€245,338€25,305-€102,039-
+ Depreciation and write-downs630€22,972€32,140€26,585€33,635€57,512€85,959€90,667▲ 5.5%
Operating cash flow (approximation)€45,315€50,972-€123,221€88,041-€187,826€111,264-€11,371-
Investment in fixed assets (approximation)-€7,202-€63,406-€503,096€348,596-€166,119-€14,703▲ 91.1%
Change in cash-€283,134-€172,865€185,257-€306,489-€80,358-€29,417▲ 63.4%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 15-06-2026 2026-00165693 NBB
31-12-2024 abbreviated format 16-06-2025 2025-00150119 PDF
31-12-2023 abbreviated format 11-06-2024 2024-00130379 PDF
31-12-2022 abbreviated format 04-07-2023 2023-00206591 PDF
31-12-2021 abbreviated format 07-10-2022 2022-20455381 PDF
31-12-2020 abbreviated format 13-07-2021 2021-36600166 PDF
30-09-2019 abbreviated format 31-03-2020 2020-08200259 PDF
30-09-2018 abbreviated format 28-03-2019 2019-08600247 PDF
30-09-2017 abbreviated format 30-04-2018 2018-11500089 PDF
30-09-2016 abbreviated format 30-03-2017 2017-08200601 PDF

Show all 30 filings

Next steps