Skip to content

Tripan

Active
Public limited companyfounded 198837 yrs activePannenhuisstraat 44, 3650 Dilsen-Stokkem, BelgiumKBO/BCE: BE 0436.333.714

Tripan has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €684k and a net result of €-326k. Equity is shrinking by ~18.9% per year across the filed fiscal years. Its solvency ranks better than 6% of 284 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
42 / 100
Weak▼ -10 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability14=
Solvency18▼-16
Growth30▼-4
Stability100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €30k at 30 days only on tighter terms
Liquidity tight (current ratio 1.23 against 1.84 in 2024), and 97.1% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Nine signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 37 years 0 40 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 23
Relative position
BE, all sectors
reference
Sector 23
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
2.9%
Return on assets
-1.4%
Age of the figures
8 mo
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity fell accordingly. May indicate structural pressure on profitability.
NBB · annual accounts 2025
Net result per financial year
1819202122232425
2018 to 2025 · latest year -€326k
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 6% of 284 sector peers (2025).
NBB · sector comparison
Position among 284 sector peers
Solvency
better than 6%
← weakest strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 15-07-2026, 16 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
16 d early
2024
27 d early
2023
7 d early
2022
39 d early
2021
18 d early
2020
77 d late
2019
14 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
14-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
€13.91M▼ 22.6%
2024 · €17.99M
2018: €16.87M 2019: €16.72M 2020: €12.84M 2021: €13.30M 2022: €18.98M 2023: €20.85M 2024: €17.99M
2018 → 2025
EBIT margin
-0.3%▼ 0.8pp
2024 · 0.5%
2018: 0.4% 2019: 2.7% 2020: -1.3% 2021: -9.5% 2022: -2.0% 2023: 1.2% 2024: 0.5%
2018 → 2025
Net result
€-326k▼ 155%
2024 · €-128k
2018: €2k 2019: €279k 2020: €-203k 2021: €-1.31M 2022: €-475k 2023: €112k 2024: €-128k
2018 → 2025
Working capital
€1.78M▼ 63.4%
2024 · €4.88M
2018: €1.26M 2019: €1.19M 2020: €963k 2021: €-228k 2022: €4.45M 2023: €4.58M 2024: €4.88M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€13.30M-€18.98M▲ 42.7%€20.85M▲ 9.9%€17.99M▼ 13.7%€13.91M▼ 22.6%
Equity€1.50M-€1.03M▼ 31.6%€1.14M▲ 10.9%€1.01M▼ 11.2%€684k▼ 32.3%
Operating result€-1.26M-€-377k▲ 70.1%€253k€88k▼ 65.1%€-48k
Net result€-1.31M-€-475k▲ 63.7%€112k€-128k€-326k▼ 155%
Result per fiscal year
Operating resultNet result
€-1.50M€-1.00M€-500k€0€500kOperating result 2021: €-1.26M€-1.26MNet result 2021: €-1.31M€-1.31MOperating result 2022: €-377k€-377kNet result 2022: €-475k€-475kOperating result 2023: €253k€253kNet result 2023: €112k€112kOperating result 2024: €88k€88kNet result 2024: €-128k€-128kOperating result 2025: €-48k€-48kNet result 2025: €-326k€-326k20212022202320242025
The operating result turns negative in 2025: a loss of €48k after €88k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €23.25M
Fixed assets €13.68M▲ 113%
Current assets €9.57M▼ 10.6%
Equity and liabilities €23.25M
Equity €684k▼ 32.3%
Provisions €4k=
Debt €22.56M▲ 40.0%
The debt ratio rises from 94.1% to 97.0%: debt grows while equity shrinks.
Key figures and ratios
2025 value · change against 2024
EBITDA
€791k
2024 · €737k
Cash flow
€513k
2024 · €521k
Solvency
2.9%
2024 · 5.9%
Current ratio
1.23
2024 · 1.84
Quick ratio
0.72
2024 · 1.39
Debt / equity
32.98
2024 · 15.95
ROE
-47.7%
2024 · -12.6%
ROA
-1.4%
2024 · -0.7%
Interest coverage
3.13
2024 · 3.97
Debt
€22.56M
2024 · €16.12M
Debt ≤ 1 year
€7.79M
2024 · €5.83M
Debt > 1 year
€14.72M
2024 · €10.11M
Income taxes
€1k
2024 · €1k
Staff costs
€3.46M
2024 · €3.55M
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€17.13M€23.25M
Fixed assets21/28€6.42M€13.68M
Intangible fixed assets21€15k€3k
Tangible fixed assets22/27€6.41M€13.67M
Land and buildings22€3.62M€6.50M
Plant, machinery and equipment23€2.50M€6.81M
Furniture and vehicles24€286k€366k
Current assets29/58€10.71M€9.57M
Stocks and contracts in progress3€2.62M€3.99M
Stocks30/36€2.62M€3.99M
Raw materials and consumables30/31€1.26M€1.50M
Finished goods33€1.36M€2.49M
Amounts receivable within one year40/41€6.85M€2.98M
Trade receivables40€6.85M€2.82M
Other amounts receivable41€0€159k
Cash at bank and in hand54/58€1.23M€2.55M
Deferred charges and accrued income490/1€2k€54k
Equity and liabilities
Total equity and liabilities10/49€17.13M€23.25M
Equity10/15€1.01M€684k
Contributions10/11€300k€300k=
Capital10€300k€300k=
Issued capital100€300k€300k=
Reserves13€698k€371k
Non-distributable reserves130/1€30k€30k=
Legal reserve130€30k€30k=
Distributable reserves133€668k€341k
Profit (loss) carried forward14€62€19
Investment grants15€13k€13k=
Provisions and deferred taxes16€4k€4k=
Deferred taxes168€4k€4k=
Amounts payable17/49€16.12M€22.56M
Amounts payable after more than one year17€10.11M€14.72M
Financial debts170/4€10.11M€10.93M
Credit institutions173€3.69M€10.93M
Other loans174€6.43M€0
Other amounts payable178/9-€3.79M
Amounts payable within one year42/48€5.83M€7.79M
Current portion of amounts payable after more than one year42€875k€1.21M
Trade debts44€4.21M€6.08M
Suppliers440/4€4.21M€6.08M
Taxes, remuneration and social security45€741k€494k
Taxes450/3€201k€88k
Remuneration and social security454/9€541k€406k
Accrued charges and deferred income492/3€175k€49k
Income statement Code20242025
Operating income70/76A€17.17M€15.80M
Turnover70€17.99M€13.91M
Change in stocks of work in progress, finished goods and contracts in progress71€-1.08M€1.13M
Other operating income74€246k€759k
Non-recurring operating income76A€20k€0
Operating charges60/66A€17.08M€15.85M
Goods for resale, raw materials and consumables60€9.87M€9.74M
Purchases600/8€9.51M€9.98M
Change in stocks: decrease (increase)609€355k€-236k
Services and other goods61€2.97M€1.75M
Remuneration, social security and pensions62€3.55M€3.46M
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€649k€839k
Other operating charges640/8€56k€57k
Operating profit (loss)9901€88k€-48k
Financial income75/76B-€3
Recurring financial income75-€3
Other financial income752/9-€3
Financial charges65/66B€215k€277k
Recurring financial charges65€215k€277k
Debt charges650€186k€252k
Other financial charges652/9€29k€25k
Profit (loss) for the period before taxes9903€-127k€-325k
Income taxes67/77€1k€1k
Taxes670/3€1k€1k
Profit (loss) for the period9904€-128k€-326k
Profit (loss) for the period to be appropriated9905€-128k€-326k
Appropriation of the result
Profit (loss) to be appropriated9906€-127k€-326k
Profit (loss) brought forward from the previous period14P€303€62
Transfer from equity791/2€128k€326k
From reserves792€128k€326k
Transfer to equity691/2€0-
To other reserves6921€0-
Social balance
Average headcount (FTE)908758.650.9

The notes to these accounts (91 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
26-08
State Gazette act Resignations & appointments
General meeting · Auditor reappointment · Permanent representative7 facts ▸
  • General meeting, 2026-06-30
  • Auditor reappointment, commissaris, 3 years
  • Permanent representative, Bert De Clercq
  • Mandate compensation, BV A&C - Bedrijfsrevisor
  • Board meeting, 2026-06-30
  • Director appointment, Don Mouling (persoon belast met dagelijks bestuur)
  • Mandate compensation, Don Mouling
15-07
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
04-07
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
24-07
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
31-12
Financial Back to profitnet €112k
Net result €112k after 3 loss-making years.
22-06
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
13-07
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
31-12
Financial Weakest financial yearnet €-1.31M
Net result drops to €-1.31M, the lowest in the series; recovery starts the following year.
16-10
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 77 days late
2020
17-07
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
31-12
Financial Highest result since 2018net €279k ▲15192%
Operating result €448k, net result €279k, both a record.
19-07
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
06-07
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
20-06
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 director, no change since 2026
Don Mouling
Persoon belast met dagelijks bestuur · since 30-06-2026
Current
30-06-2026 Appointed as Persoon belast met dagelijks bestuur
Location & real-estate footprint
Registered office, Dilsen-Stokkem · 1 establishment unit since 1989
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Pannenhuisstraat 443650 Dilsen-Stokkem
Ground area
4.4 ha
Building footprint
9,836 m²
Volume, LiDAR
104,003 m³
Parcel 72005C0067/00A000, Flanders · tallest building 17.5 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
TRIPAN NV
Pannenhuisstraat 44, 3650 Dilsen-StokkemNACE 2661001
since 19892.041.776.754
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
72005C0067/00A000 Flanders 4.4 ha 1 · 9,836 m² 17.5 m · 3 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Statutory auditor

1 auditor
A&C - bedrijfsrevisor BVCurrent
Statutory auditor · represented by Bert De Clercq
30-06-2026 → present

Public money · subsidies and aid

Flemish government

2022 to 2025 · 8 entries · 43,953 EUR awarded · 43,953 EUR paid
Year Entries awardedpaid
2025 2 3,264 EUR3,264 EUR
2024 2 11,203 EUR11,203 EUR
2023 2 19,339 EUR19,339 EUR
2022 2 10,147 EUR10,147 EUR
Schemes
Vlaamse ondersteuningspremie (VOP) voor werkgevers (uitdovend stelsel)
4 entries · 27,271 EUR · 27,271 EUR paid · Departement Werk en Sociale Economie
Vlaams opleidingsverlof (VOV)
4 entries · 16,682 EUR · 16,682 EUR paid · Departement Werk en Sociale Economie

Recognitions · licences · registrations

Legal Entity Identifier

875500RY02WK1LENPL63
live in the LEI register

Similar companies · same sector, comparable size

Of 396 companies in sector 23610 we hold annual accounts for 311. 231 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded23-12-1988
Fiscal year end31-12
Activities, NACEBEL
23610Manufacture of other non-metallic mineral products
Sources
Crossroads Bank for EnterprisesNational Bank · 37 filingsAddress and cadastre registers

Data from official sources, last processed on 13-09-2026. Scores and ratios are computed by Checked and are not a credit decision.