TRIMAK
ActiveSummary
TRIMAK has been active since 1985 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €757k and a net result of €-12k. Equity is shrinking by ~4.3% per year across the filed fiscal years. Its solvency ranks better than 66% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 59 lines
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €673k | €0 | - | - |
| Remuneration, social security and pensions62 | €527k | €240k | €3k | €0 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €56k | €14k | €45k | €46k | €46k | ▼ 0.6% |
| Other operating charges640/8 | €37k | €36k | €58k | €155k | €52k | ▼ 66.3% |
| Non-recurring operating charges66A | - | €31k | €22k | €0 | - | - |
| Gross operating margin9900 | €844k | €122k | €715k | €138k | €114k | ▼ 17.5% |
| Operating profit (loss)9901 | €223k | €-199k | €585k | €-62k | €16k | ▲ 126% |
| Financial income75/76B | €54k | €40k | €17k | €33k | €20k | ▼ 38.4% |
| Recurring financial income75 | €54k | €40k | €17k | €33k | €20k | ▼ 38.4% |
| Financial charges65/66B | €2k | €1k | €27k | €60k | €48k | ▼ 19.9% |
| Recurring financial charges65 | €2k | €1k | €27k | €60k | €48k | ▼ 19.9% |
| Profit (loss) for the period before taxes9903 | €276k | €-160k | €575k | €-90k | €-11k | ▲ 87.2% |
| Income taxes67/77 | €87k | €-113 | €148k | €292 | €279 | ▼ 4.5% |
| Profit (loss) for the period9904 | €189k | €-160k | €428k | €-90k | €-12k | ▲ 87.0% |
| Profit (loss) for the period to be appropriated9905 | €189k | €-160k | €428k | €-90k | €-12k | ▲ 87.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €3.17M | €2.93M | €2.71M | €1.52M | €1.47M | ▼ 3.1% |
| Fixed assets21/28 | €276k | €231k | €546k | €512k | €466k | ▼ 8.9% |
| Tangible fixed assets22/27 | €275k | €230k | €546k | €512k | €466k | ▼ 8.9% |
| Land and buildings22 | €261k | €223k | €456k | €445k | €421k | ▼ 5.2% |
| Plant, machinery and equipment23 | €10k | €7k | €7k | €4k | €1k | ▼ 68.4% |
| Furniture and vehicles24 | €5k | €0 | €81k | €62k | €43k | ▼ 30.9% |
| Other tangible fixed assets26 | - | - | €1k | €862 | €626 | ▼ 27.4% |
| Financial fixed assets28 | €1k | €1k | €56 | €56 | €56 | = |
| Current assets29/58 | €2.90M | €2.70M | €2.16M | €1.01M | €1.01M | ▼ 0.1% |
| Amounts receivable after more than one year29 | €146k | €146k | €0 | - | - | - |
| Other amounts receivable291 | €146k | €146k | €0 | - | - | - |
| Stocks and contracts in progress3 | €1.37M | €0 | - | - | - | - |
| Stocks30/36 | €1.37M | €0 | - | - | - | - |
| Amounts receivable within one year40/41 | €74k | €748k | €292k | €318k | €338k | ▲ 6.3% |
| Trade receivables40 | €31k | €443k | €0 | - | - | - |
| Other amounts receivable41 | €44k | €305k | €292k | €318k | €338k | ▲ 6.3% |
| Current investments50/53 | €164k | €147k | €147k | €147k | €147k | = |
| Cash at bank and in hand54/58 | €1.13M | €1.66M | €1.72M | €541k | €520k | ▼ 3.9% |
| Deferred charges and accrued income490/1 | €8k | €0 | - | €2k | €3k | ▲ 4.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €3.17M | €2.93M | €2.71M | €1.52M | €1.47M | ▼ 3.1% |
| Equity10/15 | €1.04M | €874k | €1.05M | €793k | €757k | ▼ 4.5% |
| Contributions10/11 | €154k | €154k | €256k | €256k | €256k | = |
| Capital10 | €154k | €154k | €256k | €256k | €256k | = |
| Issued capital100 | €154k | €154k | €256k | €256k | €256k | = |
| Reserves13 | €873k | €873k | €788k | €627k | €603k | ▼ 3.8% |
| Non-distributable reserves130/1 | €15k | €15k | €26k | €26k | €26k | = |
| Legal reserve130 | €15k | €15k | €15k | €15k | €15k | = |
| Reserves not available under the articles1311 | - | - | €10k | €10k | €10k | = |
| Distributable reserves133 | €858k | €858k | €762k | €601k | €578k | ▼ 3.9% |
| Profit (loss) carried forward14 | - | €-160k | €0 | €-90k | €-102k | ▼ 13.0% |
| Investment grants15 | €10k | €7k | €7k | €0 | - | - |
| Amounts payable17/49 | €2.14M | €2.06M | €1.66M | €727k | €716k | ▼ 1.6% |
| Amounts payable after more than one year17 | - | - | €899k | €659k | €642k | ▼ 2.5% |
| Other amounts payable178/9 | - | - | €899k | €659k | €642k | ▼ 2.5% |
| Amounts payable within one year42/48 | €2.13M | €2.06M | €759k | €69k | €74k | ▲ 7.7% |
| Trade debts44 | €228k | €388k | €6k | €768 | €2k | ▲ 151% |
| Suppliers440/4 | €228k | €388k | €6k | €768 | €2k | ▲ 151% |
| Advances received on contracts in progress46 | €190k | €0 | €15k | €0 | - | - |
| Taxes, remuneration and social security45 | €109k | €0 | €156k | €26k | €15k | ▼ 43.3% |
| Taxes450/3 | €62k | €0 | €156k | €26k | €15k | ▼ 43.3% |
| Remuneration and social security454/9 | €48k | €0 | - | - | - | - |
| Other amounts payable47/48 | €1.60M | €1.67M | €582k | €42k | €57k | ▲ 36.8% |
| Accrued charges and deferred income492/3 | €10k | €0 | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €189k | €-160k | €428k | €-90k | €-12k | ▲ 87.0% |
| + Depreciation and write-downs630 | €56k | €14k | €45k | €46k | €46k | ▼ 0.6% |
| Operating cash flow (approximation) | €245k | €-146k | €473k | €-44k | €34k | ▲ 177% |
| Investment in fixed assets (approximation) | - | €31k | €-360k | €-12k | €0 | ▲ 100% |
| Change in cash | - | €527k | €65k | €-1.18M | €-21k | ▲ 98.2% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 12 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 45018A0352/00K000 | Flanders | 4,732 m² | 1 · 168 m² | 9.3 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.