Equity
Equity fell below zero in 2018.
Equity fell below zero in 2018.
Of this, €728,277 falls due within a year.
No annual accounts were filed for 2019.
Equity fell from €277,726 in 2017 to -€176,613 in 2018, while debts rose from €817,997 to €1.2m.
On 9 October 2019 the court opened a judicial reorganisation. 190 days later came the bankruptcy.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them.
Staff costs divided by the average number of full-time equivalents.
In 2018, 3 people joined and 2 left. Training hours in 2018: 8.
| Line | Trend | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
1.0m | 1.1m | 969,370 | 707,400 | |
20 |
340 | 581 | 881 | 1,122 | |
21/28 |
532,428 | 490,597 | 428,017 | 257,471 | |
21 |
493,549 | 438,853 | 394,406 | 224,103 | |
22/27 |
27,897 | 40,762 | 33,129 | 32,246 | |
22 |
- | 0 | - | - | |
23 |
16,951 | 26,306 | 31,514 | 31,304 | |
24 |
10,946 | 14,456 | 1,615 | 942 | |
26 |
- | 0 | - | - | |
27 |
- | 0 | - | - | |
28 |
10,982 | 10,982 | 482 | - | |
29/58 |
478,617 | 604,545 | 540,472 | 449,929 | |
290 |
- | 0 | - | - | |
291 |
- | 0 | - | - | |
3 |
178,815 | 298,564 | 209,652 | 80,721 | |
30/36 |
178,815 | 298,564 | 209,652 | 80,721 | |
37 |
- | 0 | - | - | |
40/41 |
252,552 | 291,962 | 313,497 | 313,616 | |
40 |
194,728 | 153,801 | 256,978 | 280,139 | |
41 |
57,823 | 138,161 | 56,519 | 33,476 | |
50/53 |
- | 0 | - | - | |
54/58 |
42,640 | 11,630 | 4,350 | 17,619 | |
490/1 |
4,612 | 2,390 | 12,973 | 37,973 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
1.0m | 1.1m | 969,370 | 707,400 | |
10/15 |
-176,613 | 277,726 | 75,905 | 106,365 | |
10/11 |
1.1m | 831,910 | 721,166 | 421,000 | |
100 |
1.1m | 831,910 | 721,166 | 421,000 | |
101 |
- | 0 | - | - | |
11 |
- | 0 | - | - | |
1100/10 |
- | 0 | - | - | |
12 |
- | 0 | - | - | |
130 |
- | 0 | - | - | |
1312 |
- | 0 | - | - | |
1319 |
- | 0 | - | - | |
132 |
- | 0 | - | - | |
133 |
- | 0 | - | - | |
14 |
-1.3m | -572,184 | -673,261 | -330,635 | |
15 |
8,000 | 18,000 | 28,000 | 16,000 | |
160/5 |
- | 0 | - | - | |
160 |
- | 0 | - | - | |
161 |
- | 0 | - | - | |
162 |
- | 0 | - | - | |
163 |
- | 0 | - | - | |
164/5 |
- | 0 | - | - | |
168 |
- | 0 | - | - | |
17/49 |
1.2m | 817,997 | 893,465 | 601,034 | |
17 |
459,722 | 209,364 | 185,337 | 206,082 | |
170/4 |
459,722 | 209,364 | 185,337 | 206,082 | |
175 |
- | 0 | - | - | |
176 |
- | 0 | - | - | |
178/9 |
- | 0 | - | - | |
42/48 |
728,277 | 608,632 | 701,056 | 394,953 | |
42 |
95,493 | 57,291 | 22,244 | 23,381 | |
43 |
- | 180,000 | 180,000 | - | |
430/8 |
- | 180,000 | 180,000 | - | |
439 |
- | 0 | - | - | |
44 |
546,355 | 337,171 | 472,654 | 351,309 | |
440/4 |
546,355 | 337,171 | 472,654 | 351,309 | |
441 |
- | 0 | - | - | |
46 |
- | 0 | - | - | |
45 |
45,929 | 34,171 | 26,158 | 19,474 | |
450/3 |
1,052 | 5,985 | - | 2,264 | |
454/9 |
44,877 | 28,186 | 26,158 | 17,210 | |
47/48 |
40,500 | 0 | - | 789 | |
492/3 |
- | 0 | 7,072 | - | |
| Income statement | |||||
70 |
- | 0 | - | - | |
76A |
- | 2,694 | - | - | |
9900 |
-140,998 | -300,862 | -114,232 | -184,194 | |
60/61 |
- | 0 | - | - | |
62 |
311,752 | 324,360 | 110,502 | 95,997 | |
630 |
203,979 | 168,598 | 85,692 | 36,680 | |
631/4 |
13,462 | 0 | - | - | |
635/8 |
- | 0 | - | - | |
640/8 |
8,285 | 3,268 | 925 | 1,294 | |
649 |
- | 0 | - | - | |
66A |
-649 | 0 | - | 10,086 | |
9901 |
-677,829 | -797,089 | -311,351 | -318,165 | |
75/76B |
10,076 | 10,000 | 13,196 | 4,765 | |
75 |
10,076 | 10,000 | 13,196 | 4,765 | |
76B |
- | 0 | - | - | |
65/66B |
26,026 | 31,428 | 44,476 | 7,144 | |
65 |
26,026 | 31,428 | 44,476 | 7,144 | |
66B |
- | 0 | - | - | |
9903 |
-693,779 | -818,516 | -342,631 | -330,629 | |
67/77 |
550 | 521 | -5 | 6 | |
9904 |
-694,329 | -819,037 | -342,626 | -330,635 | |
789 |
- | 0 | - | - | |
689 |
- | 0 | - | - | |
9905 |
-694,329 | -819,037 | -342,626 | -330,635 | |
| Appropriation of the result | |||||
9906 |
-1.3m | -1.5m | -673,261 | -330,635 | |
791/2 |
- | 920,113 | - | - | |
691 |
- | 0 | - | - | |
6920 |
- | 0 | - | - | |
6921 |
- | 0 | - | - | |
694 |
- | 0 | - | - | |
695 |
- | 0 | - | - | |
696 |
- | 0 | - | - | |
| Social balance sheet | |||||
9087 |
4.8 | 4.6 | 3.2 | 0.6 | |
Hours worked1013 |
8,421 | 8,040 | 5,745 | 1,789 | |
| Document | |||||
Source: Annual accounts 2018 (PDF), filed on 09-08-2019.
2018 annual accounts filed 9 days after the deadline. Filed on 9 August 2019, deadline 31 July 2019 (7 months after the close on 31 December 2018, Companies Code art. 3:10). Source: NBB, 2019-44700305.
| Line | Trend | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| -473,849 | -628,491 | -225,659 | -281,485 | ||
| -490,349 | -650,439 | -256,934 | -293,955 | ||
| 245,570 | 231,178 | 257,360 | 292,949 | ||
| 31,009 | 7,280 | -13,269 | - | ||
| -249,660 | -4,087 | -160,584 | 54,976 | ||
| -17.5% | 25.3% | 7.8% | 15.0% | ||
| 0.66 | 0.99 | 0.77 | 1.14 | ||
| 0.41 | 0.50 | 0.47 | 0.93 | ||
| - | 2.95 | 11.77 | 5.65 | ||
| - | -294.9% | -451.4% | -310.8% | ||
| -68.7% | -74.7% | -35.3% | -46.7% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2018 is a loss of €677,829, smaller than the loss of €797,089 in 2017.
Equity is negative. Debt (€1.2m) exceeds the balance-sheet total (€1.0m).
Source: lists of holdings in the owners' accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
TRILED is no longer in the KBO register.
If something looks wrong or is missing, please tell us.