Skip to content

TrikThom

Active
Private limited companyfounded 20224 years activeSint-Katriensteenweg 179, 8520 Kuurne, BelgiumKBO/BCE: BE 0791.794.271
Summary

The annual accounts of TrikThom for fiscal year 2025 show a net loss of 52% of total assets and of 53% of the equity at the start of that year. The 2025 annual accounts show equity of €39,065 and a net result of -€44,391. Equity is growing by ~45.5% per year across the filed fiscal years. Its solvency ranks better than 38% of 20,943 sector peers (NACE 62, fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · fiscal year 2025, micro schema

Equity
€39,065▼ 53.2%
2024 · €83,456
Total assets
€84,771▼ 31.0%
2024 · €122,829
Net result
-€44,391
2024 · €79,939
Working capital
€16,517▼ 72.2%
2024 · €59,446
Trend over the years

2023 to 2025, 3 fiscal years

The operating result turns negative in 2025: a loss of €44,142 after €86,681 in 2024, the lowest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€44,142 2025 Net result-€44,391 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line202320242025
Operating result-€4,253-€86,681-€44,142
Net result-€4,483below the sector's middle half-€79,939above the sector's middle half-€44,391below the sector's middle half
Equity€3,517below the sector's middle half-€83,456within the sector's middle half▲ 2,273%€39,065within the sector's middle half▼ 53.2%
Total assets€38,056below the sector's middle half-€122,829within the sector's middle half▲ 223%€84,771within the sector's middle half▼ 31.0%
Debt€34,539-€39,373▲ 14.0%€45,705▲ 16.1%
Working capital€32,925within the sector's middle half-€59,446within the sector's middle half▲ 80.5%€16,517within the sector's middle half▼ 72.2%
Solvency9.2%below the sector's middle half-67.9%within the sector's middle half▲ 58.7pp46.1%within the sector's middle half▼ 21.9pp
Current ratio29.92above the sector's middle half-4.13within the sector's middle half▼ 25.781.66within the sector's middle half▼ 2.47
Return on assets (ROA)-11.8%below the sector's middle half-65.1%above the sector's middle half▲ 76.9pp-52.4%below the sector's middle half▼ 117.4pp
above within below the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €83,658
Fixed assets €42,137 ▼ 1.4%
Current assets €41,522 ▼ 47.1%
Equity and liabilities €84,771
Equity €39,065 ▼ 53.2%
Debt €45,705 ▲ 16.1%
Debt's share of the balance-sheet total rises from 32.1% to 53.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€42,981▼
2024 · €87,929
Cash flow
-€43,229▼
2024 · €81,187
Debt to equity
1.17▲
2024 · 0.47
ROE
-113.6%▼
2024 · 95.8%
Interest coverage
-95.26▼
2024 · 232.84
Debt ≤ 1 year
€25,005▲
2024 · €18,973
Debt > 1 year
€20,000=
2024 · €20,000
Income taxes
€0▼
2024 · €6,413
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,226 companies that looked in July 2024 the way this one looks now, 3.3% went bankrupt within 24 months and 88% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.3% went bankrupt
8.7% stopped otherwise
88% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,226 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€122,829€84,771▼
Formation expenses20€1,654€1,112▼
Fixed assets21/28€42,756€42,137▼
Tangible fixed assets22/27€1,089€470▼
Furniture and vehicles24€1,089€470▼
Financial fixed assets28€41,667€41,667=
Current assets29/58€78,418€41,522▼
Stocks and contracts in progress3€0-
Stocks30/36€0-
Amounts receivable within one year40/41€24,991€32,026▲
Trade receivables40€24,466€15,101▼
Other amounts receivable41€525€16,925▲
Cash at bank and in hand54/58€28,427€5,334▼
Deferred charges and accrued income490/1€25,000€4,162▼
Equity and liabilities
Total equity and liabilities10/49€122,829€84,771▼
Equity10/15€83,456€39,065▼
Contributions10/11€8,000€8,000=
Reserves13€75,456€31,065▼
Distributable reserves133€75,456€31,065▼
Profit (loss) carried forward14€0-
Amounts payable17/49€39,373€45,705▲
Amounts payable after more than one year17€20,000€20,000=
Financial debts170/4€20,000€0▼
Other amounts payable178/9-€20,000
Amounts payable within one year42/48€18,973€25,005▲
Trade debts44€9,824€15,305▲
Suppliers440/4€9,824€15,305▲
Taxes, remuneration and social security45€9,148€1,013▼
Taxes450/3€7,411€1,013▼
Remuneration and social security454/9€1,738€0▼
Other amounts payable47/48-€8,688
Accrued charges and deferred income492/3€400€700▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,248€1,161▼
Other operating charges640/8-€222
Gross operating margin9900€87,929-€42,759▼
Operating profit (loss)9901€86,681-€44,142▼
Financial income75/76B€49€203▲
Recurring financial income75€49€203▲
Financial charges65/66B€378€451▲
Recurring financial charges65€378€451▲
Profit (loss) for the period before taxes9903€86,352-€44,391▼
Income taxes67/77€6,413€0▼
Profit (loss) for the period9904€79,939-€44,391▼
Profit (loss) for the period to be appropriated9905€79,939-€44,391▼
Appropriation of the result
Profit (loss) to be appropriated9906€75,456-€44,391▼
Profit (loss) brought forward from the previous period14P-€4,483€0▲
Transfer from equity791/2-€44,391
Transfer to equity691/2€75,456€0▼
To other reserves6921€75,456€0▼

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€577€1,248€1,161▼ 6.9%
Other operating charges640/8--€222-
Gross operating margin9900-€3,676€87,929-€42,759▼ 149%
Operating profit (loss)9901-€4,253€86,681-€44,142▼ 151%
Financial income75/76B-€49€203▲ 314%
Recurring financial income75-€49€203▲ 314%
Financial charges65/66B€230€378€451▲ 19.5%
Recurring financial charges65€230€378€451▲ 19.5%
Profit (loss) for the period before taxes9903-€4,483€86,352-€44,391▼ 151%
Income taxes67/77-€6,413€0▼ 100%
Profit (loss) for the period9904-€4,483€79,939-€44,391▼ 156%
Profit (loss) for the period to be appropriated9905-€4,483€79,939-€44,391▼ 156%
Line202320242025Change
Assets
Total assets20/58€38,056€122,829€84,771▼ 31.0%
Formation expenses20€2,283€1,654€1,112▼ 32.8%
Fixed assets21/28€1,709€42,756€42,137▼ 1.4%
Tangible fixed assets22/27€1,709€1,089€470▼ 56.9%
Furniture and vehicles24€1,709€1,089€470▼ 56.9%
Financial fixed assets28-€41,667€41,667=
Current assets29/58€34,064€78,418€41,522▼ 47.1%
Stocks and contracts in progress3€1,099€0--
Stocks30/36€1,099€0--
Amounts receivable within one year40/41€891€24,991€32,026▲ 28.1%
Trade receivables40-€24,466€15,101▼ 38.3%
Other amounts receivable41€891€525€16,925▲ 3,124%
Cash at bank and in hand54/58€31,869€28,427€5,334▼ 81.2%
Deferred charges and accrued income490/1€205€25,000€4,162▼ 83.4%
Equity and liabilities
Total equity and liabilities10/49€38,056€122,829€84,771▼ 31.0%
Equity10/15€3,517€83,456€39,065▼ 53.2%
Contributions10/11€8,000€8,000€8,000=
Reserves13-€75,456€31,065▼ 58.8%
Distributable reserves133-€75,456€31,065▼ 58.8%
Profit (loss) carried forward14-€4,483€0--
Amounts payable17/49€34,539€39,373€45,705▲ 16.1%
Amounts payable after more than one year17€20,000€20,000€20,000=
Financial debts170/4€20,000€20,000€0▼ 100%
Other amounts payable178/9--€20,000-
Amounts payable within one year42/48€1,139€18,973€25,005▲ 31.8%
Trade debts44€1,139€9,824€15,305▲ 55.8%
Suppliers440/4€1,139€9,824€15,305▲ 55.8%
Taxes, remuneration and social security45-€9,148€1,013▼ 88.9%
Taxes450/3-€7,411€1,013▼ 86.3%
Remuneration and social security454/9-€1,738€0▼ 100%
Other amounts payable47/48--€8,688-
Accrued charges and deferred income492/3€13,400€400€700▲ 75.1%
Line202320242025Change
Profit (loss) for the period9904-€4,483€79,939-€44,391▼ 156%
+ Depreciation and write-downs630€577€1,248€1,161▼ 6.9%
Operating cash flow (approximation)-€3,906€81,187-€43,229▼ 153%
Investment in fixed assets (approximation)--€42,295-€542▲ 98.7%
Change in cash--€3,442-€23,093▼ 571%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 16,972 companies in this sector we hold annual accounts for 9,000. 6,819 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2024 · 1 entry · €50,000 awarded · €50,000 paid
Year Entries awardedpaid
2024 1 €50,000€50,000
Schemes
1 entry · €50,000 · €50,000 paid · Fonds voor Innoveren en Ondernemen