TRANSPORT KUSE
ActiveSummary
TRANSPORT KUSE has been active since 1985 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €2.8m and a net result of €659,332. Equity is growing by ~28.9% per year across the filed fiscal years. Its solvency ranks better than 79% of 1860 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).
Financials · fiscal year 2024, abbreviated schema
In the rankings
#1 company by equity in Sint-Gillis-Waas, Transport and storage sector#2 company by total assets in Sint-Gillis-Waas, Transport and storage sector#4 oldest company in Sint-Gillis-Waas, Transport and storage sector
Equity
€2.8m▲ 14.4%
2023 · €2.4m
Total assets
€4.0m▲ 21.1%
2023 · €3.3m
Net result
€659,332▲ 36.1%
2023 · €484,452
Working capital
€2.0m▲ 9.0%
2023 · €1.8m
Trend over the years
In euros
In per cent
Ratio
In full-time equivalents (FTE)
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.
In full-time equivalents (FTE)
No line ticked in this group.
Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 49, Land transport and transport via pipelines, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20202021202220232024
Operating result€0.4m▲ 74.2%€0.5m▲ 39.9%€0.8m▲ 61.5%€0.7m▼ 15.6%€0.9m▲ 32.7%
Net result€0.2mabove the sector's middle half▲ 62.9%€0.3mabove the sector's middle half▲ 38.6%€0.6mabove the sector's middle half▲ 68.3%€0.5mabove the sector's middle half▼ 16.6%€0.7mabove the sector's middle half▲ 36.1%
Equity€1.0mabove the sector's middle half▲ 32.6%€1.4mabove the sector's middle half▲ 34.1%€1.9mabove the sector's middle half▲ 42.8%€2.4mabove the sector's middle half▲ 25.0%€2.8mabove the sector's middle half▲ 14.4%
Total assets€2.6mabove the sector's middle half▼ 2.6%€2.9mabove the sector's middle half▲ 12.7%€3.1mabove the sector's middle half▲ 5.7%€3.3mabove the sector's middle half▲ 8.4%€4.0mabove the sector's middle half▲ 21.1%
Debt€1.5m▼ 17.6%€1.5m▼ 1.1%€1.1m▼ 28.2%€0.8m▼ 21.4%€1.2m▲ 42.5%
Working capital€0.6mabove the sector's middle half▲ 46.0%€0.8mabove the sector's middle half▲ 28.3%€1.3mabove the sector's middle half▲ 65.4%€1.8mabove the sector's middle half▲ 34.2%€2.0mabove the sector's middle half▲ 9.0%
Solvency39.2%within the sector's middle half▲ 10.4pp46.7%within the sector's middle half▲ 7.4pp63.1%above the sector's middle half▲ 16.4pp72.7%above the sector's middle half▲ 9.7pp68.7%above the sector's middle half▼ 4.0pp
Current ratio1.78within the sector's middle half▲ 0.301.91within the sector's middle half▲ 0.123.55above the sector's middle half▲ 1.655.05above the sector's middle half▲ 1.493.77above the sector's middle half▼ 1.28
Return on assets (ROA)9.7%above the sector's middle half▲ 3.9pp11.9%above the sector's middle half▲ 2.2pp18.9%above the sector's middle half▲ 7.0pp14.5%above the sector's middle half▼ 4.4pp16.3%above the sector's middle half▲ 1.8pp
Staff (FTE)10.4within the sector's middle half▼ 6.3%12.1within the sector's middle half▲ 16.3%12.7within the sector's middle half▲ 5.0%12.5within the sector's middle half▼ 1.6%13.4within the sector's middle half▲ 7.2%
above
within
below
the middle half (P25 to P75) of NACE 49, Land transport and transport via pipelines, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2024; 2024 is 33% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €4.0m
Fixed assets
€1.4m ▲ 25.4%
Current assets
€2.7m ▲ 19.0%
Equity and liabilities €4.0m
Equity
€2.8m ▲ 14.4%
Provisions
€79,222 =
Debt
€1.2m ▲ 42.5%
Debt's share of the balance-sheet total rises from 24.9% to 29.3%. Equity and debt are higher.
Key figures and ratios
EBITDA
€1.2m▲
2023 · €927,960
Cash flow
€897,449▲
2023 · €701,050
Debt to equity
0.43▲
2023 · 0.34
ROE
23.8%▲
2023 · 20.0%
Interest coverage
87.66▲
2023 · 79.53
Debt ≤ 1 year
€708,918▲
2023 · €444,887
Debt > 1 year
€474,089▲
2023 · €385,169
Income taxes
€292,947▲
2023 · €225,339
Staff costs
€1.1m▲
2023 · €827,840
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Peer companies
Historical observationOf the 20,134 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95% are still going.
- Small
- 20 years or older
- solvency 30% or more
- a profit of 5% of the balance sheet or more
0.2%
went bankrupt
4.7%
stopped otherwise
95%
still going
For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 20,134 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
Annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €350 | - | €0.009m | - | - |
| Remuneration, social security and pensions62 | - | €0.8m | €0.8m | €0.8m | €1.1m | ▲ 28.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.3m | €0.3m | €0.2m | €0.2m | €0.2m | ▲ 9.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €0.008m | - | €0.002m | - |
| Other operating charges640/8 | - | €0.02m | €0.02m | €0.02m | €0.02m | ▼ 18.2% |
| Gross operating margin9900 | €1.3m | €1.6m | €1.9m | €1.8m | €2.3m | ▲ 27.7% |
| Operating profit (loss)9901 | €0.4m | €0.5m | €0.8m | €0.7m | €0.9m | ▲ 32.7% |
| Financial income75/76B | - | €0.001m | €0.001m | €0.01m | €0.02m | ▲ 113% |
| Recurring financial income75 | €0.003m | €0.001m | €0.001m | €0.01m | €0.02m | ▲ 113% |
| Financial charges65/66B | - | €0.03m | €0.01m | €0.01m | €0.01m | ▲ 15.6% |
| Recurring financial charges65 | €0.03m | €0.03m | €0.01m | €0.01m | €0.01m | ▲ 15.6% |
| Profit (loss) for the period before taxes9903 | €0.3m | €0.5m | €0.8m | €0.7m | €1.0m | ▲ 34.2% |
| Income taxes67/77 | €0.1m | €0.1m | €0.3m | €0.2m | €0.3m | ▲ 30.0% |
| Profit (loss) for the period9904 | €0.2m | €0.3m | €0.6m | €0.5m | €0.7m | ▲ 36.1% |
| Transfer from tax-exempt reserves789 | - | €0.04m | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €0.2m | €0.4m | €0.6m | €0.5m | €0.7m | ▲ 36.1% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.6m | €2.9m | €3.1m | €3.3m | €4.0m | ▲ 21.1% |
| Fixed assets21/28 | €1.1m | €1.2m | €1.2m | €1.1m | €1.4m | ▲ 25.4% |
| Tangible fixed assets22/27 | €1.1m | €1.2m | €1.2m | €1.1m | €1.4m | ▲ 25.4% |
| Land and buildings22 | - | €0.8m | €0.7m | €0.7m | €0.6m | ▼ 7.0% |
| Plant, machinery and equipment23 | - | €0.07m | €0.04m | €0.001m | €0.006m | ▲ 635% |
| Furniture and vehicles24 | - | €0.3m | €0.4m | €0.4m | €0.7m | ▲ 77.7% |
| Leasing and similar rights25 | - | €0.01m | - | - | - | - |
| Financial fixed assets28 | €0.002m | €0.002m | - | - | - | - |
| Current assets29/58 | €1.4m | €1.7m | €1.9m | €2.2m | €2.7m | ▲ 19.0% |
| Amounts receivable within one year40/41 | €0.4m | €0.5m | €0.5m | €0.4m | €0.5m | ▲ 3.7% |
| Trade receivables40 | - | €0.4m | €0.4m | €0.4m | €0.4m | ▲ 6.6% |
| Other amounts receivable41 | - | €0.09m | €0.06m | €0.08m | €0.07m | ▼ 9.2% |
| Current investments50/53 | €0.2m | €0.2m | €0.2m | €0.8m | €0.9m | ▲ 9.4% |
| Cash at bank and in hand54/58 | €0.8m | €1.0m | €1.2m | €1.0m | €1.3m | ▲ 33.3% |
| Deferred charges and accrued income490/1 | - | €0.001m | €320 | €265 | €256 | ▼ 3.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.6m | €2.9m | €3.1m | €3.3m | €4.0m | ▲ 21.1% |
| Equity10/15 | €1.0m | €1.4m | €1.9m | €2.4m | €2.8m | ▲ 14.4% |
| Contributions10/11 | - | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Reserves13 | €1.0m | €1.3m | €1.9m | €2.4m | €2.8m | ▲ 14.5% |
| Tax-exempt reserves132 | - | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Distributable reserves133 | - | €1.2m | €1.8m | €2.3m | €2.6m | ▲ 15.4% |
| Provisions and deferred taxes16 | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | = |
| Provisions for liabilities and charges160/5 | - | €0.08m | €0.08m | €0.08m | €0.08m | = |
| Pensions and similar obligations160 | - | €0.05m | €0.05m | €0.05m | €0.05m | = |
| Major repairs and maintenance162 | - | €0.03m | €0.03m | €0.03m | €0.03m | = |
| Amounts payable17/49 | €1.5m | €1.5m | €1.1m | €0.8m | €1.2m | ▲ 42.5% |
| Amounts payable after more than one year17 | €0.7m | €0.6m | €0.5m | €0.4m | €0.5m | ▲ 23.1% |
| Financial debts170/4 | - | €0.6m | €0.5m | €0.4m | €0.5m | ▲ 23.1% |
| Amounts payable within one year42/48 | €0.8m | €0.9m | €0.5m | €0.4m | €0.7m | ▲ 59.3% |
| Current portion of amounts payable after more than one year42 | - | €0.3m | €0.3m | €0.2m | €0.2m | ▼ 13.5% |
| Trade debts44 | €0.1m | €0.2m | €0.1m | €0.2m | €0.1m | ▼ 11.9% |
| Suppliers440/4 | - | €0.2m | €0.1m | €0.2m | €0.1m | ▼ 11.9% |
| Taxes, remuneration and social security45 | - | €0.1m | €0.1m | €0.02m | €0.1m | ▲ 608% |
| Taxes450/3 | - | €0.01m | €0.08m | €0.01m | €0.03m | ▲ 137% |
| Remuneration and social security454/9 | - | €0.1m | €0.05m | €0.005m | €0.1m | ▲ 1,893% |
| Other amounts payable47/48 | - | €0.3m | €0.04m | €0.03m | €0.2m | ▲ 657% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €249,174 | €345,387 | €581,203 | €484,452 | €659,332 | ▲ 36.1% |
| + Depreciation and write-downs630 | €283,319 | €266,658 | €248,087 | €216,598 | €238,117 | ▲ 9.9% |
| Operating cash flow (approximation) | €532,493 | €612,045 | €829,289 | €701,050 | €897,449 | ▲ 28.0% |
| Investment in fixed assets (approximation) | - | -€329,255 | -€253,844 | -€96,349 | -€514,408 | ▼ 434% |
| Change in cash | - | €229,927 | €166,303 | -€154,625 | €335,422 | ▲ 317% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector, comparable size
TRANSPORT HAERINCK
BE 0888.741.021
Anzegem · Eq €2,777,403
Transport L. Van Bogaert
BE 0413.495.162
Hamme (Vl.) · Eq €2,767,084
JR TRANSPORT
BE 0758.579.689
Charleroi · Eq €2,789,178
J.F. TRANS
BE 0464.804.204
Beersel · Eq €2,790,381
DEDEYGERE FRANS EN ZOON
BE 0420.845.584
Pittem · Eq €2,796,696
Of 12,582 companies in this sector we hold annual accounts for 8,251. 2,533 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2022 to 2025 · 6 entries · €10,979 awarded · €11,217 paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 2 | €3,248 | €3,248 |
| 2024 | 1 | €1,127 | €1,127 |
| 2023 | 1 | €218 | €456 |
| 2022 | 2 | €6,386 | €6,386 |