Skip to content

TRANSPARAND

Inactive
KBO/BCE: BE 0783.333.495

Inactive; last annual accounts for fiscal year 2024.

Signals

1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 12-07-2025, 19 days ahead of the deadline.
NBB · 2 filings
Deviation from the deadline
2025
not confirmed
2024
19 d early
2023
23 d early
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 2 accounts on average 21 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, abbreviated schema

Equity
€111,256▲ 17.1%
2023 · €95,044
Total assets
€226,296▼ 11.4%
2023 · €255,384
Net result
€16,213▼ 50.9%
2023 · €33,044
Working capital
€66,571▲ 32.3%
2023 · €50,336
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20232024
Operating result€35,707-€22,086▼ 38.1%
Net result€33,044-€16,213▼ 50.9%
Equity€95,044-€111,256▲ 17.1%
Total assets€255,384-€226,296▼ 11.4%
Debt€160,341-€115,040▼ 28.3%
Working capital€50,336-€66,571▲ 32.3%
Staff (FTE)1-0.5▼ 50.0%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€0€10,000€20,000€30,000€40,000Operating result 2023: €35,707€35,707Net result 2023: €33,044€33,044Operating result 2024: €22,086€22,086Net result 2024: €16,213€16,21320232024€0€10,000€20,000€30,000€40,000Operating result 2023: €35,707€35,700Net result 2023: €33,044€33,000Operating result 2024: €22,086€22,100Net result 2024: €16,213€16,20020232024
The operating result falls in 2024; 2024 is 38% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €226,296
Fixed assets €124,298 ▼ 19.1%
Current assets €101,998 ▲ 0.3%
Equity and liabilities €226,296
Equity €111,256 ▲ 17.1%
Debt €115,040 ▼ 28.3%
Debt's share of the balance-sheet total falls from 62.8% to 50.8%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€51,445▼
2023 · €86,803
Cash flow
€45,572▼
2023 · €84,140
Current ratio
2.88▲
2023 · 1.98
Debt to equity
1.03▼
2023 · 1.69
ROE
14.6%▼
2023 · 34.8%
ROA
7.2%▼
2023 · 12.9%
Interest coverage
24.38▲
2023 · 15.67
Debt ≤ 1 year
€35,427▼
2023 · €51,391
Debt > 1 year
€79,612▼
2023 · €108,294
Income taxes
€3,763
Staff costs
€29,823▼
2023 · €95,843
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 49 lines
Balance sheet Code20232024
Assets
Total assets20/58€255,384€226,296▼
Fixed assets21/28€153,658€124,298▼
Tangible fixed assets22/27€153,523€124,163▼
Furniture and vehicles24€36,701€29,520▼
Leasing and similar rights25€116,821€94,643▼
Financial fixed assets28€135€135=
Current assets29/58€101,727€101,998▲
Amounts receivable within one year40/41€94,037€8,454▼
Trade receivables40€84,454€7,217▼
Other amounts receivable41€9,583€1,237▼
Cash at bank and in hand54/58€7,540€93,544▲
Deferred charges and accrued income490/1€149-
Equity and liabilities
Total equity and liabilities10/49€255,384€226,296▼
Equity10/15€95,044€111,256▲
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€33,044€49,256▲
Non-distributable reserves130/1€1,652€2,463▲
Legal reserve130€1,652€2,463▲
Distributable reserves133€31,391€46,794▲
Amounts payable17/49€160,341€115,040▼
Amounts payable after more than one year17€108,294€79,612▼
Financial debts170/4€108,294€79,612▼
Amounts payable within one year42/48€51,391€35,427▼
Current portion of amounts payable after more than one year42€26,705€28,682▲
Trade debts44€22,916€666▼
Suppliers440/4€22,916€666▼
Taxes, remuneration and social security45€1,770€6,080▲
Taxes450/3-€6,080
Remuneration and social security454/9€1,770-
Accrued charges and deferred income492/3€656-
Income statement Code20232024
Remuneration, social security and pensions62€95,843€29,823▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€51,096€29,359▼
Other operating charges640/8€841€542▼
Gross operating margin9900€183,487€81,811▼
Operating profit (loss)9901€35,707€22,086▼
Financial income75/76B€2,876-
Recurring financial income75€2,876-
Financial charges65/66B€5,539€2,110▼
Recurring financial charges65€5,539€2,110▼
Profit (loss) for the period before taxes9903€33,044€19,976▼
Income taxes67/77-€3,763
Profit (loss) for the period9904€33,044€16,213▼
Profit (loss) for the period to be appropriated9905€33,044€16,213▼
Appropriation of the result
Profit (loss) to be appropriated9906€33,044€16,213▼
Transfer to equity691/2€33,044€16,213▼
To the legal reserve6920€1,652€811▼
To other reserves6921€31,391€15,402▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20232024Change
Remuneration, social security and pensions62€95,843€29,823▼ 68.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€51,096€29,359▼ 42.5%
Other operating charges640/8€841€542▼ 35.5%
Gross operating margin9900€183,487€81,811▼ 55.4%
Operating profit (loss)9901€35,707€22,086▼ 38.1%
Financial income75/76B€2,876--
Recurring financial income75€2,876--
Financial charges65/66B€5,539€2,110▼ 61.9%
Recurring financial charges65€5,539€2,110▼ 61.9%
Profit (loss) for the period before taxes9903€33,044€19,976▼ 39.5%
Income taxes67/77-€3,763-
Profit (loss) for the period9904€33,044€16,213▼ 50.9%
Profit (loss) for the period to be appropriated9905€33,044€16,213▼ 50.9%
Line20232024Change
Assets
Total assets20/58€255,384€226,296▼ 11.4%
Fixed assets21/28€153,658€124,298▼ 19.1%
Tangible fixed assets22/27€153,523€124,163▼ 19.1%
Furniture and vehicles24€36,701€29,520▼ 19.6%
Leasing and similar rights25€116,821€94,643▼ 19.0%
Financial fixed assets28€135€135=
Current assets29/58€101,727€101,998▲ 0.3%
Amounts receivable within one year40/41€94,037€8,454▼ 91.0%
Trade receivables40€84,454€7,217▼ 91.5%
Other amounts receivable41€9,583€1,237▼ 87.1%
Cash at bank and in hand54/58€7,540€93,544▲ 1,141%
Deferred charges and accrued income490/1€149--
Equity and liabilities
Total equity and liabilities10/49€255,384€226,296▼ 11.4%
Equity10/15€95,044€111,256▲ 17.1%
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€33,044€49,256▲ 49.1%
Non-distributable reserves130/1€1,652€2,463▲ 49.1%
Legal reserve130€1,652€2,463▲ 49.1%
Distributable reserves133€31,391€46,794▲ 49.1%
Amounts payable17/49€160,341€115,040▼ 28.3%
Amounts payable after more than one year17€108,294€79,612▼ 26.5%
Financial debts170/4€108,294€79,612▼ 26.5%
Amounts payable within one year42/48€51,391€35,427▼ 31.1%
Current portion of amounts payable after more than one year42€26,705€28,682▲ 7.4%
Trade debts44€22,916€666▼ 97.1%
Suppliers440/4€22,916€666▼ 97.1%
Taxes, remuneration and social security45€1,770€6,080▲ 243%
Taxes450/3-€6,080-
Remuneration and social security454/9€1,770--
Accrued charges and deferred income492/3€656--
Line20232024Change
Profit (loss) for the period9904€33,044€16,213▼ 50.9%
+ Depreciation and write-downs630€51,096€29,359▼ 42.5%
Operating cash flow (approximation)€84,140€45,572▼ 45.8%
Investment in fixed assets (approximation)-€0-
Change in cash-€86,004-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
12-07
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Equity above €100,000Eq €111,256 ▲17.1%
2 profitable years in a row build equity to €111,256.
08-07
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Structure & network

Owners and holdings

1 owner

Owners 1

Holdings 0

No holding stated in the accounts, acts or LEI register we read.

According to the annual accounts of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.

Connections & network

No current directors or connected companies found in the register.

Public money · subsidies and aid

Flemish government

2024 · 1 entry · 83 EUR awarded · 83 EUR paid
Year Entries awardedpaid
2024 1 83 EUR83 EUR
Schemes
1 entry · 83 EUR · 83 EUR paid · Fonds voor Innoveren en Ondernemen