TRANSMO
Annual accounts 2019
abbreviated format, filed on 31-08-2020, 31 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €2.6m. Estimated: probably between €1.8m and €4.3m.
Balance sheet
balance sheet total €2.5m on 31-12-2019in euro
in euro
Staff
€58,917
Staff costs divided by the average number of full-time equivalents.
-2 people
In 2019, 4 people joined and 6 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
2.5m | 3.1m | 3.1m | 3.2m | 2.9m | 3.5m | 3.7m | 3.1m | 3.3m | 2.6m | 2.8m | 4.1m | 4.3m | |
20 |
8,650 | 20,093 | 31,547 | 58,810 | 59,649 | 46,954 | 48,474 | - | - | - | - | - | - | |
21/28 |
204,139 | 179,027 | 191,591 | 306,866 | 322,279 | 721,270 | 700,246 | 406,923 | 403,670 | 431,591 | 454,625 | 1.9m | 2.5m | |
21 |
19,722 | 28,890 | 28,475 | 48,970 | 58,690 | 82,650 | 83,561 | 10,466 | 3,881 | 7,782 | 11,598 | 13,306 | 17,593 | |
22/27 |
184,417 | 150,137 | 163,116 | 199,086 | 203,940 | 591,667 | 568,211 | 396,457 | 399,789 | 423,809 | 443,027 | 1.9m | 2.5m | |
22 |
- | - | - | - | - | 329,046 | 329,046 | 329,046 | 325,628 | 325,628 | 325,628 | 1.7m | 2.3m | |
23 |
159,799 | 101,703 | 118,951 | 129,838 | 111,778 | 147,710 | 156,892 | 17,443 | 19,695 | 14,089 | 12,043 | 17,177 | 29,433 | |
24 |
18,355 | 41,438 | 44,165 | 67,636 | 89,923 | 105,149 | 59,060 | 13,303 | 2,977 | 1,218 | 1,899 | 2,753 | 1,714 | |
26 |
6,263 | 6,997 | - | 1,612 | 2,240 | 4,300 | 5,375 | 6,450 | 7,525 | 8,600 | 9,675 | 11 | 2,350 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | 93 | 112 | |
29/58 |
2.2m | 2.9m | 2.9m | 2.9m | 2.6m | 2.7m | 3.0m | 2.7m | 2.9m | 2.2m | 2.3m | 2.2m | 1.8m | |
3 |
1.0m | 847,409 | 956,531 | 1.2m | 1.0m | 1.1m | 1.4m | 1.2m | 1.1m | 899,721 | 1.1m | 1.0m | 781,847 | |
30/36 |
991,766 | 829,585 | 930,474 | 1.1m | 1.0m | 1.0m | 1.3m | 1.2m | 1.0m | 868,285 | 1.1m | 970,056 | 765,277 | |
37 |
17,824 | 17,824 | 26,057 | 34,842 | 21,749 | 103,034 | 74,386 | 41,829 | 53,301 | 31,436 | 36,880 | 42,178 | 16,571 | |
40/41 |
1.0m | 1.5m | 1.5m | 1.5m | 1.4m | 1.5m | 1.3m | 1.2m | 1.8m | 1.2m | 999,532 | 1.0m | 753,283 | |
40 |
1.0m | 1.4m | 1.2m | 1.2m | 1.1m | 1.3m | 1.3m | 1.1m | 1.7m | 1.1m | 951,506 | 1.0m | 735,825 | |
41 |
14,523 | 127,511 | 226,029 | 287,249 | 225,088 | 225,567 | 54,611 | 39,350 | 36,023 | 20,433 | 48,026 | 20,542 | 17,458 | |
54/58 |
206,843 | 440,108 | 367,773 | 194,907 | 140,865 | 59,322 | 178,786 | 211,287 | 31,775 | 50,608 | 90,432 | 125,309 | 244,216 | |
490/1 |
668 | 72,528 | 92,397 | 18,858 | 50,987 | 70,833 | 85,352 | 83,414 | 78,290 | 52,723 | 71,246 | 30,069 | 41,751 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
2.5m | 3.1m | 3.1m | 3.2m | 2.9m | 3.5m | 3.7m | 3.1m | 3.3m | 2.6m | 2.8m | 4.1m | 4.3m | |
10/15 |
759,374 | 669,848 | 664,640 | 516,301 | 230,152 | 447,619 | 341,229 | 483,112 | 531,687 | 472,723 | 543,843 | 928,017 | 826,823 | |
10/11 |
262,000 | 262,000 | 262,000 | 262,000 | 187,000 | 187,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
100 |
262,000 | 262,000 | 262,000 | 262,000 | 187,000 | 187,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
12 |
- | - | - | - | - | - | - | - | - | - | - | - | 257,159 | |
13 |
197,454 | 192,977 | 187,717 | 180,301 | 180,300 | 180,300 | 180,300 | 180,300 | 180,300 | 180,300 | 481,590 | 865,134 | 507,200 | |
130 |
23,354 | 18,877 | 13,617 | 6,201 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
132 |
- | - | - | - | - | - | - | - | - | - | 301,290 | 288,434 | - | |
133 |
174,100 | 174,100 | 174,100 | 174,100 | 174,100 | 174,100 | 174,100 | 174,100 | 174,100 | 174,100 | 174,100 | 570,500 | 501,000 | |
14 |
299,920 | 214,870 | 214,923 | 74,000 | -137,148 | 80,319 | 98,928 | 240,812 | 289,387 | 230,423 | 253 | 883 | 465 | |
16 |
- | - | - | - | - | - | - | - | - | - | 88,242 | 81,622 | - | |
168 |
- | - | - | - | - | - | - | - | - | - | 88,242 | 81,622 | - | |
17/49 |
1.7m | 2.4m | 2.4m | 2.7m | 2.7m | 3.0m | 3.4m | 2.6m | 2.8m | 2.1m | 2.1m | 3.1m | 3.5m | |
17 |
56,587 | 13,061 | 10,345 | 46,426 | 209,954 | 343,488 | 445,664 | 13,781 | 45,921 | 63,573 | 89,094 | 1.3m | 1.9m | |
170/4 |
56,587 | 13,061 | 10,345 | 46,426 | 84,954 | 218,488 | 195,664 | 13,781 | 45,921 | 63,573 | 89,094 | 1.3m | 1.9m | |
178/9 |
- | - | - | - | 125,000 | 125,000 | 250,000 | - | - | - | - | - | - | |
42/48 |
1.6m | 2.4m | 2.4m | 2.6m | 2.4m | 2.7m | 2.9m | 2.6m | 2.8m | 2.1m | 2.0m | 1.8m | 1.6m | |
42 |
23,849 | 9,168 | 22,141 | 70,957 | 79,837 | 112,145 | 86,331 | 32,669 | 33,295 | 51,974 | 64,830 | 145,737 | 138,047 | |
43 |
1.1m | 1.5m | 1.5m | 1.4m | 1.5m | 1.5m | 1.6m | 1.2m | 1.1m | 1.0m | 1.2m | 723,537 | 713,750 | |
430/8 |
1.1m | 1.5m | 1.5m | 1.4m | 1.5m | 1.5m | 1.6m | 1.2m | 1.1m | 1.0m | 1.2m | 723,537 | 713,750 | |
44 |
316,954 | 577,966 | 740,080 | 857,101 | 610,882 | 892,720 | 1.2m | 1.2m | 1.4m | 773,932 | 660,642 | 829,510 | 630,185 | |
440/4 |
316,954 | 577,966 | 740,080 | 857,101 | 610,882 | 892,720 | 1.2m | 1.2m | 1.4m | 773,932 | 660,642 | 829,510 | 630,185 | |
45 |
137,600 | 176,565 | 133,916 | 283,198 | 210,574 | 141,124 | 64,670 | 212,278 | 154,958 | 230,571 | 74,255 | 115,206 | 55,355 | |
450/3 |
35,622 | 52,623 | 22,218 | 187,213 | 109,349 | 39,270 | 6,568 | 154,558 | 101,859 | 170,986 | 21,081 | 54,935 | 16,906 | |
454/9 |
101,978 | 123,942 | 111,698 | 95,985 | 101,225 | 101,854 | 58,102 | 57,719 | 53,099 | 59,585 | 53,174 | 60,271 | 38,449 | |
47/48 |
79,993 | 100,000 | - | - | - | - | - | - | - | 4,954 | 13,369 | 20,033 | 23,644 | |
492/3 |
1,010 | 972 | 370 | 1,363 | 1,630 | 3,720 | 8,486 | 6,692 | 4,777 | 3,558 | 949 | 3,005 | 5,060 | |
| Income statement | ||||||||||||||
76A |
9,184 | - | 5,222 | - | 100,154 | 1,097 | 4,546 | - | - | 2,692 | 1.9m | 402,629 | 12,472 | |
9900 |
1.5m | 1.6m | 2.3m | 749,895 | 1.9m | 1.2m | 898,958 | 668,098 | 805,090 | 809,026 | 1.1m | 1.1m | 629,480 | |
62 |
1.2m | 1.2m | 1.6m | 532,729 | 1.8m | 989,545 | 788,089 | 509,463 | 540,648 | 612,000 | 633,925 | 640,617 | 385,097 | |
630 |
75,609 | 65,120 | 133,177 | 65,747 | 174,009 | 98,317 | 63,120 | 35,344 | 32,206 | 63,516 | 60,460 | 131,750 | 93,907 | |
631/4 |
-37,352 | 10,316 | 129,922 | - | 20,759 | 28,445 | 54,786 | - | - | - | -6,804 | 7,035 | -19,682 | |
640/8 |
67,818 | 46,398 | 93,668 | 15,217 | 96,042 | 27,425 | 32,182 | 25,282 | 32,177 | 34,340 | 42,269 | 83,981 | 27,331 | |
649 |
- | - | - | - | -44,129 | -13,248 | -37,018 | - | - | - | - | - | - | |
66A |
679 | 13,431 | 26,592 | - | 64,301 | 32,518 | 698 | 41,843 | 26,819 | 30,728 | 1.5m | 16,932 | 447 | |
9901 |
176,376 | 215,369 | 283,614 | 136,202 | -102,364 | 111,332 | -2,200 | 98,008 | 200,058 | 99,170 | 336,318 | 243,442 | 142,827 | |
75/76B |
11,984 | 18,255 | 10,347 | 2,368 | 20,663 | 8,448 | 1,060 | 8,405 | 19,444 | 10,524 | 3,580 | 8,777 | 12,815 | |
75 |
11,984 | 18,255 | 10,347 | 2,368 | 20,663 | 8,448 | 1,060 | 8,405 | 19,444 | 10,524 | 3,580 | 8,777 | 12,815 | |
65/66B |
51,245 | 62,222 | 140,425 | 63,963 | 170,196 | 105,686 | 143,642 | 112,083 | 74,407 | 108,425 | 158,561 | 154,971 | 82,049 | |
65 |
51,245 | 62,222 | 140,425 | 63,963 | 170,196 | 105,686 | 143,642 | 112,083 | 74,407 | 108,425 | 158,561 | 154,971 | 82,049 | |
9903 |
137,115 | 171,403 | 153,536 | 74,607 | -216,044 | -17,327 | -140,935 | -47,513 | 118,277 | -26,767 | 616,301 | 482,945 | 85,617 | |
67/77 |
47,588 | 66,196 | 5,196 | 459 | 1,423 | 1,282 | 949 | 1,062 | 59,313 | 132,595 | 213,330 | 42,971 | 22,514 | |
9904 |
89,526 | 105,207 | 148,340 | 74,148 | -217,467 | -18,609 | -141,884 | -48,575 | 58,964 | -71,120 | 402,970 | 358,352 | 63,103 | |
789 |
- | - | - | - | - | - | - | - | - | 301,290 | - | 12,856 | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | 301,290 | - | |
9905 |
89,526 | 105,207 | 148,340 | 74,148 | -217,467 | -18,609 | -141,884 | -48,575 | 58,964 | 230,170 | 402,970 | 69,918 | 63,103 | |
| Appropriation of the result | ||||||||||||||
9906 |
304,397 | 320,131 | 222,340 | -63,000 | -137,148 | 80,319 | 98,928 | 240,812 | 289,387 | 230,423 | 403,853 | 70,383 | 63,465 | |
791/2 |
- | - | - | 137,000 | - | - | - | - | - | - | 570,000 | - | - | |
691/2 |
4,476 | 5,260 | 7,417 | - | - | - | - | - | - | - | 173,600 | 69,500 | 63,000 | |
6920 |
4,476 | 5,260 | 7,417 | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | - | - | - | 173,600 | 69,500 | 63,000 | |
694/7 |
- | 100,000 | - | - | - | - | - | - | - | - | 800,000 | - | - | |
694 |
- | 100,000 | - | - | - | - | - | - | - | - | 800,000 | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
20.9 | 20.9 | 18.4 | 13.9 | 15.9 | 17.6 | 14.7 | 10.5 | 11.6 | 12.6 | 12.9 | 14.9 | 9.7 | |
Hours worked1013 |
33,340 | 34,759 | 59,304 | 14,086 | 53,230 | 30,628 | 24,270 | 16,997 | 19,154 | 21,718 | 21,733 | 25,515 | 16,672 | |
| Document | ||||||||||||||
The accounts for 16 older financial years (1990-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 31-08-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank2019 annual accounts filed 31 days after the deadline. Filed on 31 August 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-49600407.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | abbreviated format | 31-08-2020 | 2020-49600407 | |
| 31-12-2018 | abbreviated format | 30-08-2019 | 2019-59600038 | |
| 31-12-2017 | abbreviated format | 22-06-2018 | 2018-22400391 | |
| 30-06-2016 | abbreviated format | 21-12-2016 | 2016-71100595 | |
| 30-11-2015 | abbreviated format | 02-06-2016 | 2016-14600548 | |
| 31-12-2013 | abbreviated format | 30-06-2014 | 2014-23500552 | |
| 31-12-2012 | abbreviated format | 06-05-2013 | 2013-11500571 | |
| 31-12-2011 | abbreviated format | 07-08-2012 | 2012-39700206 | |
| 31-12-2010 | abbreviated format | 16-06-2011 | 2011-19100469 | |
| 31-12-2009 | abbreviated format | 02-07-2010 | 2010-26100538 | |
| 31-12-2008 | abbreviated format | 27-07-2009 | 2009-48700375 | |
| 31-12-2007 | abbreviated format | 31-07-2008 | 2008-49800279 | |
| 31-12-2006 | abbreviated format | 07-08-2007 | 2007-53900383 | |
| 31-12-2005 | abbreviated format | 16-06-2006 | 2006-26101801 | |
| 31-12-2004 | abbreviated format | 25-05-2005 | 2005-16803502 | |
| 31-12-2003 | abbreviated format | 15-06-2004 | 2004-24804144 | |
| 31-12-2002 | abbreviated format | 12-05-2003 | 2003-13400143 | |
| 31-12-2001 | abbreviated format | 10-06-2002 | 2002-19000813 | |
| 31-12-2000 | abbreviated format | 14-05-2001 | 2001-12600192 | |
| 31-12-1999 | abbreviated format | 26-05-2000 | 2000-15405177 | |
| 31-12-1998 | abbreviated format | 30-07-1999 | 1999-38702044 | |
| 31-12-1997 | abbreviated format | 02-06-1998 | 1998-13305210 | |
| 31-12-1996 | abbreviated format | 13-08-1997 | 1997-37605359 | |
| 31-12-1995 | abbreviated format | 30-05-1996 | 1996-11101391 | |
| 31-12-1994 | abbreviated format | 26-06-1995 | 1995-29204147 | |
| 31-12-1993 | abbreviated format | 01-06-1994 | 1994-11004428 | |
| 31-12-1992 | abbreviated format | 08-11-1993 | 1993-42402547 | |
| 31-12-1991 | abbreviated format | 29-06-1992 | 1992-16903605 | |
| 31-12-1990 | abbreviated format | 12-08-1991 | 1991-22102439 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 251,985 | 280,489 | 416,791 | 201,949 | 71,645 | 209,649 | 60,920 | 133,352 | 232,264 | 162,685 | 396,778 | 375,191 | 236,733 | ||
| 165,135 | 170,327 | 281,517 | 139,895 | -43,458 | 79,708 | -78,764 | -13,230 | 91,169 | -7,604 | 463,430 | 490,102 | 157,010 | ||
| 89,278 | 41,102 | 61,315 | 37,189 | 82,123 | 111,047 | 300,536 | 38,542 | 43,675 | 40,740 | 31,980 | 188,641 | 1.8m | ||
| -233,265 | 72,335 | 172,866 | 54,042 | - | -119,464 | -32,501 | 179,512 | -18,833 | -39,824 | -34,877 | -118,906 | - | ||
| 604,182 | 484,760 | 452,217 | 257,224 | 119,458 | 73,557 | 95,132 | 96,662 | 178,715 | 108,264 | 267,504 | 370,832 | 260,116 | ||
| 30.9% | 21.8% | 21.5% | 16.3% | 8.0% | 12.9% | 9.2% | 15.6% | 15.9% | 18.2% | 19.7% | 22.6% | 19.2% | ||
| 1.37 | 1.20 | 1.19 | 1.10 | 1.05 | 1.03 | 1.03 | 1.04 | 1.06 | 1.05 | 1.13 | 1.20 | 1.17 | ||
| 0.75 | 0.85 | 0.79 | 0.65 | 0.63 | 0.61 | 0.55 | 0.56 | 0.68 | 0.62 | 0.57 | 0.65 | 0.67 | ||
| 2.23 | 3.59 | 3.66 | 5.14 | 11.55 | 6.75 | 9.87 | 5.42 | 5.29 | 4.50 | 3.91 | 3.34 | 4.22 | ||
| 11.8% | 15.7% | 22.3% | 14.4% | -94.5% | -4.2% | -41.6% | -10.1% | 11.1% | -15.0% | 74.1% | 38.6% | 7.6% | ||
| 3.6% | 3.4% | 4.8% | 2.3% | -7.5% | -0.5% | -3.8% | -1.6% | 1.8% | -2.7% | 14.6% | 8.7% | 1.5% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on TRANSMO
The operating result for 2019 is 18% lower than in 2018 and the lowest since 2016. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 78.2% to 69.1%. Equity is higher and debt is lower.