Skip to content

TransformAé

Active
Cooperative companyfounded 2022active for 4 yearsRue du Buisson 21, 1360 Perwez, BelgiumKBO/BCE: BE 0792.215.529
Summary

TransformAé has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €75,692 and a net result of -€12,252. Its solvency ranks better than 30% of 3,660 sector peers (NACE 01, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€75,692▼ 18.7%
2024 · €93,121
Total assets
€582,433▲ 104%
2024 · €285,613
Net result
-€12,252
2024 · €3,857
Working capital
-€90,917▲ 12.3%
2024 · -€103,717
Trend over the years

2024 to 2025, 2 financial years

The operating result stays negative: a loss of €10,290 in 2025 against €1,320 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€10,290 2025 Net result-€12,252 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 01, Crop and animal production, hunting and related service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€1,320--€10,290▼ 679%
Net result€3,857within the sector's middle half--€12,252below the sector's middle half
Equity€93,121within the sector's middle half-€75,692within the sector's middle half▼ 18.7%
Total assets€285,613within the sector's middle half-€582,433within the sector's middle half▲ 104%
Debt€192,492-€506,741▲ 163%
Working capital-€103,717below the sector's middle half--€90,917below the sector's middle half▲ 12.3%
Solvency32.6%within the sector's middle half-13.0%within the sector's middle half▼ 19.6pp
Current ratio0.46below the sector's middle half-0.45below the sector's middle half▼ 0.01
Return on assets (ROA)1.4%within the sector's middle half--2.1%within the sector's middle half▼ 3.5pp
above within below the middle half of NACE 01, Crop and animal production, hunting and related service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €582,433
Fixed assets €507,889 ▲ 158%
Current assets €74,544 ▼ 16.0%
Equity and liabilities €582,433
Equity €75,692 ▼ 18.7%
Debt €506,741 ▲ 163%
Debt's share of the balance-sheet total rises from 67.4% to 87.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€9,807▲
2024 · -€1,231
Cash flow
€7,845▲
2024 · €3,947
Debt to equity
6.69▲
2024 · 2.07
ROE
-16.2%▼
2024 · 4.1%
Interest coverage
1.37
Debt ≤ 1 year
€165,461▼
2024 · €192,492
Debt > 1 year
€341,280
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 440 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 95% are still going.

  • Small
  • 2 to 5 years old
  • solvency 10 to 30%
  • a small loss
1.6% went bankrupt
3.0% stopped otherwise
95% still going

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 440 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€285,613€582,433▲
Formation expenses20€0-
Fixed assets21/28€196,838€507,889▲
Tangible fixed assets22/27€196,838€507,889▲
Land and buildings22€189,860€387,865▲
Plant, machinery and equipment23€6,978€120,023▲
Current assets29/58€88,775€74,544▼
Amounts receivable within one year40/41€88,352€65,695▼
Trade receivables40€88,309€2,500▼
Other amounts receivable41€43€63,195▲
Cash at bank and in hand54/58€423€4,049▲
Deferred charges and accrued income490/1-€4,800
Equity and liabilities
Total equity and liabilities10/49€285,613€582,433▲
Equity10/15€93,121€75,692▼
Profit (loss) carried forward14-€1,702-€13,953▼
Investment grants15€94,823€89,645▼
Amounts payable17/49€192,492€506,741▲
Amounts payable after more than one year17-€341,280
Financial debts170/4-€341,280
Amounts payable within one year42/48€192,492€165,461▼
Current portion of amounts payable after more than one year42-€8,720
Trade debts44€7,721€2,842▼
Suppliers440/4€7,721€2,842▼
Other amounts payable47/48€184,771€153,899▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€90€20,097▲
Other operating charges640/8€807€387▼
Gross operating margin9900-€424€10,194▲
Operating profit (loss)9901-€1,320-€10,290▼
Financial income75/76B€5,177€5,177=
Recurring financial income75€5,177€5,177=
Financial charges65/66B-€7,139
Recurring financial charges65-€7,139
Profit (loss) for the period before taxes9903€3,857-€12,252▼
Profit (loss) for the period9904€3,857-€12,252▼
Profit (loss) for the period to be appropriated9905€3,857-€12,252▼
Appropriation of the result
Profit (loss) to be appropriated9906-€1,702-€13,953▼
Profit (loss) brought forward from the previous period14P-€5,559-€1,702▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€90€20,097▲ 22,342%
Other operating charges640/8€807€387▼ 52.0%
Gross operating margin9900-€424€10,194▲ 2,504%
Operating profit (loss)9901-€1,320-€10,290▼ 679%
Financial income75/76B€5,177€5,177=
Recurring financial income75€5,177€5,177=
Financial charges65/66B-€7,139-
Recurring financial charges65-€7,139-
Profit (loss) for the period before taxes9903€3,857-€12,252▼ 418%
Profit (loss) for the period9904€3,857-€12,252▼ 418%
Profit (loss) for the period to be appropriated9905€3,857-€12,252▼ 418%
Line20242025Change
Assets
Total assets20/58€285,613€582,433▲ 104%
Formation expenses20€0--
Fixed assets21/28€196,838€507,889▲ 158%
Tangible fixed assets22/27€196,838€507,889▲ 158%
Land and buildings22€189,860€387,865▲ 104%
Plant, machinery and equipment23€6,978€120,023▲ 1,620%
Current assets29/58€88,775€74,544▼ 16.0%
Amounts receivable within one year40/41€88,352€65,695▼ 25.6%
Trade receivables40€88,309€2,500▼ 97.2%
Other amounts receivable41€43€63,195▲ 146,455%
Cash at bank and in hand54/58€423€4,049▲ 858%
Deferred charges and accrued income490/1-€4,800-
Equity and liabilities
Total equity and liabilities10/49€285,613€582,433▲ 104%
Equity10/15€93,121€75,692▼ 18.7%
Profit (loss) carried forward14-€1,702-€13,953▼ 720%
Investment grants15€94,823€89,645▼ 5.5%
Amounts payable17/49€192,492€506,741▲ 163%
Amounts payable after more than one year17-€341,280-
Financial debts170/4-€341,280-
Amounts payable within one year42/48€192,492€165,461▼ 14.0%
Current portion of amounts payable after more than one year42-€8,720-
Trade debts44€7,721€2,842▼ 63.2%
Suppliers440/4€7,721€2,842▼ 63.2%
Other amounts payable47/48€184,771€153,899▼ 16.7%
Line20242025Change
Profit (loss) for the period9904€3,857-€12,252▼ 418%
+ Depreciation and write-downs630€90€20,097▲ 22,342%
Operating cash flow (approximation)€3,947€7,845▲ 98.8%
Investment in fixed assets (approximation)--€331,147-
Change in cash-€3,627-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV