TRANSBORQ
Annual accounts 2021
micro format, filed on 21-09-2022, 144 days lateMoney flows
no detail for 2021Balance sheet
balance sheet total €1.1m on 30-09-2021in euro
in euro
Staff
€33,077
Staff costs divided by the average number of full-time equivalents.
-4 people
In 2021, 3 people joined and 7 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
1.1m | 1.1m | 989,281 | 968,031 | 948,260 | 951,536 | 823,518 | 795,415 | 693,404 | 818,025 | 1.2m | 857,037 | 445,590 | |
21/28 |
307 | 442 | 442 | 442 | 442 | 455 | 3,855 | 26,905 | 20,405 | 48,055 | 41,041 | 76,610 | 124,518 | |
22/27 |
- | 0 | 0 | 0 | 0 | 283 | 3,683 | 26,733 | 20,233 | 47,883 | 40,869 | 76,438 | 124,346 | |
23 |
- | 0 | 0 | 0 | 0 | 283 | 3,683 | 7,083 | 10,483 | 13,883 | 0 | 0 | 6,785 | |
24 |
- | 0 | 0 | 0 | 0 | 0 | 0 | 19,650 | 9,750 | 15,000 | 2,869 | 6,454 | 12,348 | |
28 |
307 | 442 | 442 | 442 | 442 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | |
29/58 |
1.1m | 1.1m | 988,839 | 967,589 | 947,818 | 951,081 | 819,663 | 768,510 | 672,999 | 769,970 | 1.2m | 780,427 | 321,073 | |
40/41 |
1.1m | 1.0m | 986,215 | 965,812 | 946,026 | 941,722 | 818,134 | 767,580 | 648,998 | 769,601 | 1.2m | 770,123 | 306,882 | |
40 |
1.1m | 1.0m | 986,215 | 965,812 | 946,025 | 941,102 | 814,184 | 725,700 | 648,998 | 762,535 | 1.2m | 745,116 | 280,769 | |
41 |
- | 0 | 0 | 0 | 1 | 619 | 3,950 | 41,880 | 0 | 7,066 | 0 | 25,007 | 26,113 | |
54/58 |
2,875 | 1,574 | 2,625 | 1,778 | 1,792 | 9,359 | 1,529 | 930 | 24,001 | 369 | 17,100 | 8,183 | 14,191 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | 0 | 2,121 | 0 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
1.1m | 1.1m | 989,281 | 968,031 | 948,260 | 951,536 | 823,518 | 795,415 | 693,404 | 818,025 | 1.2m | 857,037 | 445,590 | |
10/15 |
192,976 | 235,588 | 263,908 | 262,623 | 259,130 | 252,394 | 250,291 | 235,826 | 242,695 | 238,325 | 224,853 | 207,027 | 213,855 | |
10/11 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
100 |
- | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | |
13 |
257,711 | 257,711 | 257,711 | 256,426 | 252,932 | 246,197 | 244,094 | 236,497 | 236,497 | 232,127 | 218,656 | 207,658 | 207,658 | |
130/1 |
1,859 | 1,859 | - | - | - | 0 | - | - | - | - | 0 | - | 0 | |
130 |
- | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | 0 | - | - | - | - | 0 | - | 0 | |
133 |
255,852 | 255,852 | 255,852 | 254,566 | 251,073 | 244,338 | 242,235 | 234,638 | 234,638 | 230,268 | 216,797 | 205,798 | 205,798 | |
14 |
-70,933 | -28,320 | - | - | - | - | 0 | -6,869 | - | 0 | 0 | -6,828 | 0 | |
17/49 |
903,811 | 815,690 | 725,373 | 705,408 | 689,131 | 699,142 | 573,227 | 559,590 | 450,710 | 579,700 | 998,681 | 650,010 | 231,736 | |
17 |
- | - | - | - | - | - | - | - | - | 0 | 32,674 | 68,364 | 106,549 | |
170/4 |
- | - | - | - | - | - | - | - | - | 0 | 32,674 | 68,364 | 106,549 | |
42/48 |
903,811 | 815,690 | 725,373 | 705,408 | 689,131 | 699,142 | 573,227 | 559,590 | 450,710 | 579,700 | 966,008 | 581,646 | 125,187 | |
42 |
- | - | - | - | - | - | - | - | 0 | 32,674 | 35,691 | 34,185 | 53,369 | |
44 |
792,283 | 749,145 | 667,590 | 624,051 | 585,201 | 601,111 | 489,029 | 448,456 | 303,406 | 484,456 | 816,336 | 429,987 | 11,176 | |
440/4 |
792,283 | 749,145 | 667,590 | 624,051 | 585,201 | 601,111 | 489,029 | 448,456 | 303,406 | 484,456 | 816,336 | 429,987 | 11,176 | |
45 |
106,529 | 61,545 | 39,157 | 41,232 | 63,804 | 62,905 | 42,931 | 71,317 | 111,181 | 54,269 | 113,855 | 106,173 | 57,415 | |
450/3 |
16,577 | 29,731 | 14,952 | 19,729 | 42,386 | 22,453 | 0 | 5,135 | 49,873 | 3,151 | 60,375 | 57,368 | 26,232 | |
454/9 |
89,951 | 31,815 | 24,205 | 21,503 | 21,418 | 40,452 | 42,931 | 66,183 | 61,308 | 51,118 | 53,481 | 48,804 | 31,184 | |
47/48 |
5,000 | 5,000 | 18,626 | 40,126 | 40,126 | 35,126 | 41,268 | 39,816 | 36,122 | 8,302 | 126 | 11,302 | 3,226 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | |
| Income statement | ||||||||||||||
70 |
- | 315,571 | - | - | - | - | - | - | 945,786 | - | - | 881,537 | 684,471 | |
76A |
- | - | - | - | - | - | - | 215 | 7,046 | 1,651 | - | 14,874 | 41,463 | |
9900 |
163,747 | 224,737 | 238,612 | 215,666 | 260,484 | 444,748 | 535,629 | 495,144 | 441,358 | 454,068 | 455,816 | 452,514 | 387,009 | |
60/61 |
- | 91,160 | - | - | - | - | - | - | 504,428 | - | - | 429,023 | 297,462 | |
62 |
188,541 | 240,425 | 233,954 | 202,579 | 240,915 | 424,266 | 475,547 | 455,963 | 401,092 | 390,740 | 386,973 | 399,816 | 296,888 | |
630 |
- | - | - | - | - | 3,400 | 23,050 | 23,050 | 34,696 | 29,485 | 35,569 | 52,117 | 62,506 | |
631/4 |
8,742 | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
4,539 | 4,358 | 1,533 | 5,257 | 10,538 | 10,465 | 12,205 | 16,582 | 9,502 | 11,615 | 9,169 | 12,447 | 12,313 | |
66A |
- | - | - | - | - | - | - | - | - | 3,963 | - | - | - | |
9901 |
-38,075 | -20,047 | 3,124 | 7,830 | 9,031 | 6,617 | 24,828 | -450 | -3,931 | 22,227 | 24,105 | -11,867 | 15,301 | |
75/76B |
- | - | 0 | 263 | - | - | 67 | 2 | 3,733 | - | 165 | 46 | 53 | |
75 |
- | - | 0 | 263 | - | - | 67 | 2 | 3,733 | - | 165 | 46 | 53 | |
65/66B |
4,538 | 2,816 | 1,630 | 4,600 | 5,710 | 4,514 | 10,428 | 6,636 | 2,477 | 6,444 | 6,444 | 9,347 | 9,187 | |
65 |
4,538 | 2,816 | 1,630 | 4,600 | 5,710 | 4,514 | 10,428 | 6,636 | 2,477 | 6,444 | 6,444 | 9,347 | 9,187 | |
9903 |
-42,613 | -22,863 | 1,494 | 3,493 | 3,321 | 2,103 | 14,467 | -6,869 | 4,370 | 13,471 | 17,826 | -6,294 | 47,631 | |
67/77 |
- | - | 209 | - | - | - | 1 | - | - | - | - | 534 | 7,921 | |
9904 |
-42,613 | -22,863 | 1,285 | 3,493 | 3,321 | 2,103 | 14,466 | -6,869 | 4,370 | 13,471 | 17,826 | -6,828 | 39,709 | |
9905 |
-42,613 | -22,863 | 1,285 | 3,493 | 3,321 | 2,103 | 14,466 | -6,869 | 4,370 | 13,471 | 17,826 | -6,828 | 39,709 | |
| Appropriation of the result | ||||||||||||||
9906 |
-70,933 | -28,320 | 1,285 | 3,493 | 3,321 | 2,103 | 7,597 | -6,869 | 4,370 | 13,471 | 10,999 | -6,828 | 65,798 | |
14P |
-28,320 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | 1,285 | 3,493 | 3,321 | 2,103 | 7,597 | - | 4,370 | 13,471 | 10,999 | - | 65,798 | |
6921 |
- | - | 1,285 | 3,493 | 3,321 | 2,103 | 7,597 | - | 4,370 | 13,471 | 10,999 | - | 65,798 | |
| Social balance sheet | ||||||||||||||
9087 |
5.7 | 7.7 | 6.1 | 4.8 | 5.8 | 11 | 11.6 | 12.8 | 12.7 | 12.8 | 12.6 | 12.2 | 9.5 | |
Hours worked1013 |
5,190 | 10,132 | 9,295 | 8,325 | 9,139 | 17,508 | 18,365 | 19,993 | 20,255 | 19,172 | 19,434 | 19,880 | 14,976 | |
| Document | ||||||||||||||
The accounts for 10 older financial years (1997-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 21-09-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 144 days after the deadline. Filed on 21 September 2022, deadline 30 April 2022 (7 months after the close on 30 September 2021, Companies Code art. 3:10). Source: NBB, 2022-20437449.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2021 | micro format | 21-09-2022 | 2022-20437449 | |
| 30-09-2020 | micro format | 24-08-2021 | 2021-52200440 | |
| 30-09-2018 | micro format | 27-05-2019 | 2019-14600209 | |
| 30-09-2017 | full format | 28-03-2018 | 2018-08300154 | |
| 30-09-2016 | full format | 30-03-2017 | 2017-08500077 | |
| 30-09-2014 | full format | 31-03-2015 | 2015-08300517 | |
| 30-09-2013 | full format | 30-04-2014 | 2014-10900349 | |
| 30-09-2012 | full format | 29-04-2013 | 2013-10600406 | |
| 30-09-2011 | full format | 16-04-2012 | 2012-08700520 | |
| 30-09-2010 | full format | 04-05-2011 | 2011-10300190 | |
| 30-09-2009 | full format | 20-05-2010 | 2010-12700248 | |
| 30-09-2008 | full format | 26-05-2009 | 2009-16600142 | |
| 30-09-2007 | full format | 14-05-2008 | 2008-14600368 | |
| 30-09-2006 | full format | 29-03-2007 | 2007-10702819 | |
| 30-09-2005 | full format | 23-03-2006 | 2006-08200308 | |
| 30-09-2004 | full format | 13-04-2005 | 2005-11602967 | |
| 30-09-2003 | full format | 27-04-2004 | 2004-12401831 | |
| 30-09-2002 | full format | 15-04-2003 | 2003-11002778 | |
| 30-09-2001 | full format | 03-04-2002 | 2002-08602726 | |
| 30-09-2000 | full format | 16-03-2001 | 2001-06702674 | |
| 30-09-1999 | full format | 16-12-1999 | 1999-63403765 | |
| 30-09-1998 | full format | 08-04-1999 | 1999-07300380 | |
| 30-09-1997 | full format | 07-04-1998 | 1998-06302055 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | 10,017 | 47,878 | 22,600 | 30,765 | 51,712 | 59,674 | 40,251 | 77,808 | ||
| - | - | - | - | - | 5,503 | 37,515 | 16,181 | 39,066 | 42,957 | 53,396 | 45,290 | 102,216 | ||
| - | 0 | 0 | 0 | 270 | 0 | 0 | 39,299 | 7,046 | 36,500 | 0 | 4,210 | 112,929 | ||
| 1,301 | - | 847 | -14 | - | 7,831 | 598 | -23,070 | 23,632 | -16,732 | 8,917 | -6,008 | - | ||
| 192,669 | 235,146 | 263,466 | 262,181 | 258,688 | 251,939 | 246,436 | 208,921 | 222,289 | 190,269 | 216,486 | 198,781 | 195,886 | ||
| - | -6.4% | - | - | - | - | - | - | -0.4% | - | - | -1.3% | 2.2% | ||
| 17.6% | 22.4% | 26.7% | 27.1% | 27.3% | 26.5% | 30.4% | 29.6% | 35.0% | 29.1% | 18.4% | 24.2% | 48.0% | ||
| 1.21 | 1.29 | 1.36 | 1.37 | 1.38 | 1.36 | 1.43 | 1.37 | 1.49 | 1.33 | 1.22 | 1.34 | 2.56 | ||
| 4.68 | 3.46 | 2.75 | 2.69 | 2.66 | 2.77 | 2.29 | 2.37 | 1.86 | 2.43 | 4.44 | 3.14 | 1.08 | ||
| -22.1% | -9.7% | 0.5% | 1.3% | 1.3% | 0.8% | 5.8% | -2.9% | 1.8% | 5.7% | 7.9% | -3.3% | 18.6% | ||
| -3.9% | -2.2% | 0.1% | 0.4% | 0.4% | 0.2% | 1.8% | -0.9% | 0.6% | 1.6% | 1.5% | -0.8% | 8.9% | ||
| - | 1214 days | - | - | - | - | - | - | 250 days | - | - | 309 days | 150 days | ||
| - | 3000 days | - | - | - | - | - | - | 220 days | - | - | 366 days | 14 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-09-2021 |
|---|---|
| Employees at the balance-sheet date | 4 |
| full-time | 4 |
| in full-time equivalents | 4 |
| 5.7 | |
| On a permanent contract | 4 |
| Joined | 3 |
| Left | 7 |
Source: social balance sheet in the 2021 annual accounts
Insights on TRANSBORQ
The operating result for 2021 is a loss of €38,075, larger than the loss of €20,047 in 2020. It is the lowest result since 2007.
Debt's share of the balance-sheet total rises from 77.6% to 82.4%. Equity is lower and debt is higher.