TRANSAP
Annual accounts 2020
full format, filed on 09-02-2022, 193 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €97,000. Estimated: probably between €52,000 and €180,000.
Balance sheet
balance sheet total €428,835 on 31-12-2020in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
428,835 | 346,860 | 296,374 | 348,251 | 360,783 | 308,380 | 295,271 | 297,770 | 291,969 | 252,533 | 270,708 | 298,587 | 255,997 | 241,060 | |
21/28 |
32,995 | 14,485 | 669 | 11,524 | 19,106 | 5,095 | 9,971 | 5,593 | 22,413 | 26,373 | 35,582 | 48,424 | 56,366 | 30,987 | |
22/27 |
32,770 | 14,260 | 444 | 11,524 | 19,106 | 5,095 | 9,971 | 5,593 | 22,413 | 26,373 | 35,582 | 48,424 | 56,366 | 30,987 | |
23 |
1,631 | 863 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 630 | |
24 |
31,139 | 13,397 | 444 | 11,524 | 19,106 | 5,095 | 9,971 | 5,593 | 22,413 | 26,373 | 35,582 | 48,424 | 56,236 | 30,357 | |
28 |
225 | 225 | 225 | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
395,840 | 332,375 | 295,705 | 336,727 | 341,677 | 303,285 | 285,300 | 292,176 | 269,555 | 226,160 | 235,126 | 250,164 | 199,631 | 210,073 | |
40/41 |
367,561 | 305,077 | 294,849 | 333,775 | 329,556 | 296,763 | 282,269 | 289,437 | 264,205 | 217,185 | 219,974 | 238,471 | 184,815 | 207,382 | |
40 |
148,166 | 22,275 | 24,846 | 164,224 | 193,109 | 191,510 | 178,734 | 209,920 | 203,267 | 174,838 | 191,342 | 192,804 | 147,257 | 112,464 | |
41 |
219,395 | 282,802 | 270,003 | 169,551 | 136,446 | 105,253 | 103,535 | 79,517 | 60,938 | 42,347 | 28,632 | 45,666 | 37,558 | 94,918 | |
50/53 |
- | - | - | 44 | 43 | 43 | 43 | 43 | 43 | 42 | 41 | 41 | 40 | 37 | |
54/58 |
26,957 | 23,853 | 9 | 2,337 | 10,430 | 877 | 1,596 | 8 | 2,151 | 6,032 | 11,823 | 5,441 | 9,431 | 1,073 | |
490/1 |
1,322 | 3,445 | 847 | 571 | 1,648 | 5,602 | 1,391 | 2,688 | 3,156 | 2,901 | 3,288 | 6,212 | 5,345 | 1,581 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
428,835 | 346,860 | 296,374 | 348,251 | 360,783 | 308,380 | 295,271 | 297,770 | 291,969 | 252,533 | 270,708 | 298,587 | 255,997 | 241,060 | |
10/15 |
293,231 | 273,469 | 242,234 | 224,019 | 227,696 | 202,699 | 185,243 | 170,007 | 151,911 | 130,859 | 120,565 | 122,529 | 121,969 | 112,218 | |
10/11 |
18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | |
100 |
18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | 18,741 | |
13 |
23,697 | 23,697 | 23,697 | 23,698 | 23,698 | 23,698 | 23,698 | 23,698 | 23,698 | 23,698 | 23,698 | 23,698 | 23,698 | 23,697 | |
130/1 |
1,874 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
1,874 | 1,874 | 1,874 | 1,874 | 1,874 | 1,874 | 1,874 | 1,874 | 1,874 | 1,874 | 1,874 | 1,874 | 1,874 | 1,874 | |
132 |
5,958 | 5,958 | 5,958 | 5,959 | 5,959 | 5,959 | 5,959 | 5,959 | 5,959 | 5,959 | 5,959 | 5,959 | 5,959 | 5,958 | |
133 |
15,865 | 15,865 | 15,865 | 15,865 | 15,865 | 15,865 | 15,865 | 15,865 | 15,865 | 15,865 | 15,865 | 15,865 | 15,865 | 15,865 | |
14 |
250,793 | 231,031 | 199,796 | 181,581 | 185,257 | 160,261 | 142,805 | 127,568 | 109,473 | 88,421 | 78,127 | 80,091 | 79,531 | 69,780 | |
16 |
4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | |
160/5 |
4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | 4,462 | |
164/5 |
4,462 | 4,462 | 4,462 | 4,462 | 4,462 | - | - | - | - | - | - | - | - | - | |
17/49 |
131,142 | 68,929 | 49,678 | 119,770 | 128,625 | 101,219 | 105,566 | 123,301 | 135,595 | 117,212 | 145,680 | 171,596 | 129,566 | 124,380 | |
17 |
7,669 | 11,673 | - | - | - | - | - | - | 6,226 | 17,267 | 28,021 | 39,497 | 42,718 | 14,658 | |
170/4 |
7,669 | 11,673 | - | - | - | - | - | - | 6,226 | 17,267 | 28,021 | 39,497 | 42,718 | 14,658 | |
42/48 |
123,473 | 57,256 | 49,619 | 119,770 | 128,625 | 101,219 | 105,566 | 122,879 | 129,369 | 99,945 | 111,909 | 132,099 | 86,848 | 109,722 | |
42 |
56 | - | - | 9,720 | 16,618 | - | - | 3,904 | 14,266 | 6,406 | 12,237 | 14,160 | 13,231 | 9,112 | |
43 |
1,337 | 1,337 | - | 11,499 | 3,300 | 14,930 | 16,851 | 12,707 | 3,295 | 7,482 | - | - | 221 | 811 | |
430/8 |
1,337 | 1,337 | - | 11,499 | 3,300 | 14,930 | 16,851 | 12,707 | 3,295 | 7,482 | - | - | 221 | 811 | |
44 |
98,624 | 41,222 | 39,074 | 87,184 | 96,120 | 59,108 | 66,720 | 73,855 | 93,785 | 71,432 | 87,399 | 103,284 | 56,575 | 87,289 | |
440/4 |
98,624 | 41,222 | 39,074 | 87,184 | 96,120 | 59,108 | 66,720 | 73,855 | 93,785 | 71,432 | 87,399 | 103,284 | 56,575 | 87,289 | |
45 |
23,456 | 14,697 | 10,545 | 11,367 | 12,588 | 27,181 | 21,995 | 32,413 | 18,024 | 14,625 | 12,274 | 14,655 | 16,821 | 12,510 | |
450/3 |
23,456 | 12,895 | 3,045 | 11,367 | 11,749 | 24,054 | 21,995 | 13,644 | 12,609 | 5,742 | 5,464 | 6,427 | 4,226 | 4,873 | |
454/9 |
- | 1,802 | 7,500 | - | 838 | 3,127 | - | 18,770 | 5,415 | 8,883 | 6,810 | 8,228 | 12,596 | 7,637 | |
492/3 |
- | - | 59 | - | - | - | - | 421 | - | - | 5,750 | - | - | - | |
| Income statement | |||||||||||||||
76A |
- | - | - | - | - | - | - | 3,843 | - | - | - | - | - | - | |
9900 |
27,123 | 42,723 | 25,752 | 20,050 | 77,852 | 111,505 | 120,897 | 154,003 | 113,602 | 103,342 | 123,877 | 102,244 | 96,952 | 83,577 | |
62 |
- | 8,786 | 511 | 11,237 | 41,716 | 76,153 | 75,016 | 73,153 | 58,523 | 65,314 | 100,818 | 72,504 | 65,034 | 68,275 | |
630 |
11,595 | 9,263 | 294 | 7,539 | 7,722 | 4,876 | 5,953 | 16,820 | 18,009 | 15,567 | 18,503 | 17,942 | 15,501 | 13,545 | |
631/4 |
- | - | - | - | - | - | - | 31,688 | - | - | - | - | - | - | |
640/8 |
12,820 | 254 | 14,115 | 3,099 | 4,159 | 4,440 | 6,004 | 3,416 | 4,728 | 5,293 | 4,141 | 6,200 | 2,462 | 1,550 | |
66A |
- | - | 13,685 | 562 | 255 | - | - | - | 240 | 801 | - | - | - | - | |
9901 |
2,708 | 24,420 | -2,853 | -2,387 | 24,000 | 26,036 | 33,924 | 28,925 | 32,341 | 17,168 | 415 | 5,597 | 13,955 | 207 | |
75/76B |
23,244 | 22,361 | 22,788 | 1 | - | - | - | 1 | 1 | 2 | 5 | 14 | 4 | 191 | |
75 |
23,244 | 22,361 | 22,788 | 1 | - | - | - | 1 | 1 | 2 | 5 | 14 | 4 | 191 | |
65/66B |
429 | 348 | 1,079 | 1,410 | 1,184 | 1,521 | 11,184 | 2,653 | 3,584 | 3,651 | 3,848 | 2,795 | 1,635 | 4,522 | |
65 |
429 | 348 | 1,079 | 1,410 | 1,184 | 1,521 | 11,184 | 2,653 | 3,584 | 3,651 | 3,848 | 2,795 | 1,635 | 4,522 | |
9903 |
25,523 | 46,433 | 18,856 | -3,796 | 22,816 | 24,516 | 22,741 | 30,116 | 28,518 | 12,718 | -3,428 | 2,816 | 12,324 | -4,124 | |
67/77 |
5,761 | 15,198 | 641 | -119 | 7,965 | 7,059 | 7,504 | 12,021 | 7,466 | 2,424 | -1,464 | 2,256 | 2,573 | 10 | |
9904 |
19,762 | 31,235 | 18,215 | -3,677 | 14,851 | 17,456 | 15,236 | 18,095 | 21,052 | 10,294 | -1,964 | 560 | 9,751 | -4,134 | |
9905 |
19,762 | 31,235 | 18,215 | -3,677 | 14,851 | 17,456 | 15,236 | 18,095 | 21,052 | 10,294 | -1,964 | 560 | 9,751 | -4,134 | |
| Appropriation of the result | |||||||||||||||
9906 |
250,793 | 231,031 | 199,796 | 181,581 | 185,257 | 160,261 | 142,805 | 127,568 | 109,473 | 88,421 | 78,127 | 80,091 | 79,531 | 69,780 | |
| Social balance sheet | |||||||||||||||
9087 |
- | - | - | - | - | 3 | 3 | 3 | 3 | 3 | 3 | 2.2 | 2 | 2 | |
Hours worked1013 |
- | - | - | - | - | 3,000 | - | 2,954 | 2,114 | 2,403 | 4,004 | 2,840 | 2,632 | 2,616 | |
| Document | |||||||||||||||
The accounts for 17 older financial years (1988-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 09-02-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2020 annual accounts filed 193 days after the deadline. Filed on 9 February 2022, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2022-05300066.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | full format | 09-02-2022 | 2022-05300066 | |
| 31-12-2019 | full format | 02-11-2020 | 2020-67200167 | |
| 31-12-2018 | full format | 25-07-2019 | 2019-39900261 | |
| 31-12-2017 | full format | 27-08-2018 | 2018-51000278 | |
| 31-12-2016 | full format | 05-12-2017 | 2017-71200284 | |
| 31-12-2014 | full format | 30-09-2015 | 2015-63800066 | |
| 31-12-2013 | full format | 30-09-2014 | 2014-62500158 | |
| 31-12-2012 | full format | 29-08-2013 | 2013-56200438 | |
| 31-12-2011 | full format | 17-12-2012 | 2012-66600128 | |
| 31-12-2010 | full format | 29-08-2011 | 2011-45600321 | |
| 31-12-2009 | full format | 26-08-2010 | 2010-48200246 | |
| 31-12-2008 | full format | 24-07-2009 | 2009-46300061 | |
| 31-12-2007 | full format | 30-07-2008 | 2008-49700142 | |
| 31-12-2006 | full format | 24-07-2007 | 2007-47800080 | |
| 31-12-2005 | full format | 25-07-2006 | 2006-52504641 | |
| 31-12-2004 | full format | 19-07-2005 | 2005-51605142 | |
| 31-12-2003 | full format | 29-07-2004 | 2004-53701343 | |
| 31-12-2002 | full format | 10-02-2004 | 2004-04105066 | |
| 31-12-2001 | full format | 31-07-2002 | 2002-44405212 | |
| 31-12-2000 | full format | 01-08-2001 | 2001-46802162 | |
| 31-12-1999 | full format | 07-11-2000 | 2000-70103297 | |
| 31-12-1998 | full format | 04-01-2000 | 2000-00203944 | |
| 31-12-1997 | full format | 30-07-1998 | 1998-37304083 | |
| 31-12-1996 | full format | 28-07-1997 | 1997-34203982 | |
| 31-12-1995 | full format | 31-07-1996 | 1996-38502299 | |
| 31-12-1993 | full format | 13-07-1994 | 1994-29202580 | |
| 31-12-1992 | full format | 03-09-1993 | 1993-34204151 | |
| 31-12-1991 | full format | 03-08-1992 | 1992-26401225 | |
| 31-12-1990 | full format | 22-07-1991 | 1991-19000002 | |
| 31-12-1989 | full format | 07-09-1990 | 1990-23300580 | |
| 31-12-1988 | full format | 12-12-1989 | 1989-26900505 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14,303 | 33,683 | -2,559 | 5,152 | 31,722 | 30,912 | 39,877 | 45,745 | 50,351 | 32,735 | 18,918 | 23,540 | 29,456 | 13,752 | ||
| 31,357 | 40,498 | 18,509 | 3,862 | 22,573 | 22,332 | 21,189 | 34,915 | 39,062 | 25,861 | 16,539 | 18,503 | 25,252 | 9,411 | ||
| 30,105 | 23,079 | 225 | -43 | 26,609 | 0 | 10,331 | 0 | 14,050 | 6,358 | 5,661 | 10,000 | 60,348 | 2,000 | ||
| 3,104 | 23,844 | -2,328 | -8,093 | - | -719 | 1,589 | -2,143 | -3,881 | -5,791 | 6,382 | -3,990 | 8,358 | - | ||
| 272,367 | 275,119 | 246,086 | 216,957 | 213,052 | 202,066 | 179,734 | 169,297 | 140,186 | 126,215 | 123,216 | 118,065 | 112,783 | 100,351 | ||
| 68.4% | 78.8% | 81.7% | 64.3% | 63.1% | 65.7% | 62.7% | 57.1% | 52.0% | 51.8% | 44.5% | 41.0% | 47.6% | 46.6% | ||
| 3.21 | 5.81 | 5.96 | 2.81 | 2.66 | 3.00 | 2.70 | 2.38 | 2.08 | 2.26 | 2.10 | 1.89 | 2.30 | 1.91 | ||
| 0.45 | 0.25 | 0.21 | 0.53 | 0.56 | 0.50 | 0.57 | 0.73 | 0.89 | 0.90 | 1.21 | 1.40 | 1.06 | 1.11 | ||
| 6.7% | 11.4% | 7.5% | -1.6% | 6.5% | 8.6% | 8.2% | 10.6% | 13.9% | 7.9% | -1.6% | 0.5% | 8.0% | -3.7% | ||
| 4.6% | 9.0% | 6.1% | -1.1% | 4.1% | 5.7% | 5.2% | 6.1% | 7.2% | 4.1% | -0.7% | 0.2% | 3.8% | -1.7% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on TRANSAP
The operating result for 2020 is 89% lower than in 2019.
Debt's share of the balance-sheet total rises from 19.9% to 30.6%. Equity and debt are higher.