Skip to content

TRANS - DEVO

Active
Public limited companyfounded 1978active for 48 yearsBietstraat 61, 8800 Roeselare, BelgiumKBO/BCE: BE 0418.070.493

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 30-07-2026 at the NBB all 48 filings

Equity
-€82,028▼ 292%
2024 · -€20,937
Total assets
€126,562▲ 349%
2024 · €28,167
Net result
-€61,091
2024 · €8,180
Working capital
-€100,716▼ 132%
2024 · -€43,390
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €53,097, after a profit of €12,564 in 2024. It is the lowest result since 2021.

Operating result-€53,097 2025 Net result-€61,091 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Rental and leasing activities (NACE 77). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€9,592-€563€20,586▲ 37×-€17,565€17,360€29,153▲ 67.9%€12,564▼ 56.9%-€53,097
Net result-€14,101--€3,930▲ 72.1%€16,391within the sector's middle half-€22,913below the sector's middle half€13,293within the sector's middle half€24,446within the sector's middle half▲ 83.9%€8,180within the sector's middle half▼ 66.5%-€61,091below the sector's middle half
Equity-€56,405--€60,334▼ 7.0%-€43,944below the sector's middle half▲ 27.2%-€66,857below the sector's middle half▼ 52.1%-€53,564below the sector's middle half▲ 19.9%-€29,118below the sector's middle half▲ 45.6%-€20,937below the sector's middle half▲ 28.1%-€82,028below the sector's middle half▼ 292%
Total assets€108,373-€78,483▼ 27.6%€63,069below the sector's middle half▼ 19.6%€43,811below the sector's middle half▼ 30.5%€28,990below the sector's middle half▼ 33.8%€29,029below the sector's middle half▲ 0.1%€28,167below the sector's middle half▼ 3.0%€126,562below the sector's middle half▲ 349%
Debt€164,778-€138,818▼ 15.8%€107,012▼ 22.9%€110,668▲ 3.4%€82,554▼ 25.4%€58,146▼ 29.6%€49,105▼ 15.5%€208,590▲ 325%
Working capital-€76,221--€68,157▲ 10.6%-€37,681within the sector's middle half▲ 44.7%-€64,621below the sector's middle half▼ 71.5%-€68,813below the sector's middle half▼ 6.5%-€49,736below the sector's middle half▲ 27.7%-€43,390below the sector's middle half▲ 12.8%-€100,716within the sector's middle half▼ 132%
Solvency-52.0%--76.9%▼ 24.8pp-69.7%below the sector's middle half▲ 7.2pp-152.6%below the sector's middle half▼ 82.9pp-184.8%below the sector's middle half▼ 32.2pp-100.3%below the sector's middle half▲ 84.5pp-74.3%below the sector's middle half▲ 26.0pp-64.8%below the sector's middle half▲ 9.5pp
Current ratio0.17-0.21▲ 0.040.41below the sector's middle half▲ 0.210.21below the sector's middle half▼ 0.210.06below the sector's middle half▼ 0.140.14below the sector's middle half▲ 0.080.12below the sector's middle half▼ 0.030.52below the sector's middle half▲ 0.40
Return on assets (ROA)-13.0%--5.0%▲ 8.0pp26.0%above the sector's middle half▲ 31.0pp-52.3%below the sector's middle half▼ 78.3pp45.9%above the sector's middle half▲ 98.2pp84.2%above the sector's middle half▲ 38.4pp29.0%above the sector's middle half▼ 55.2pp-48.3%below the sector's middle half▼ 77.3pp
above within below The sector band is the middle half of the companies in Rental and leasing activities (NACE 77). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €126,562
Fixed assets €18,688 ▼ 16.8%
Current assets €107,873 ▲ 19×
Equity and liabilities
Equity-€82,028
Debt€208,590
Equity is negative. Debt (€208,590) exceeds the balance-sheet total (€126,562).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€49,333▼
2024 · €15,930
Cash flow
-€57,327▼
2024 · €11,546
Interest coverage
-6.34▼
2024 · 3.81
Debt ≤ 1 year
€208,590▲
2024 · €49,105
Income taxes
€210▲
2024 · €203
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€20,777--€5,200-
Financial fixed assets----€0
Depreciation and write-downs of the year€30,190€2,740€3,637€3,366€3,764

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2023 to 2025 · 3 entries · €209 awarded · €209 paid
Year Entries AwardedPaid
2025 1 €66€66
2024 1 €105€105
2023 1 €38€38
Schemes
3 entries · €209 · €209 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as TRANS - DEVO: renting and leasing of other machinery, equipment and tangible goods (NACE 77399). They are comparable in size and age: total assets between €72,600 and €116,000, founded between 1981 and 1994.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
TRANS - DEVO Roeselare1978€126,562-€82,028-€8,152-€61,0912025
Miers Equipment Asse1981€87,650€82,976-€1,526€2,6932025
HOMA Lier1981€72,648€46,528-€2,354-€3,9512025
M- Production Zwevegem1994€104,132-€81,687-€4,008-€18,9502025
GEROVIT Ranst1986€77,182€56,870€702-€962025
R. SERVICES Lasne1991€115,624-€205,015-€31,703-€49,5662025
MEDIFLORDECO Bastogne1986€91,575€37,247€1,990-€4,8782025

They were chosen from the 705 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,619 companies had the same profile as TRANS - DEVO has now. Two years later, 4.5% had gone bankrupt and 84.5% were still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.5% was still going

Another 1.0% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of TRANS - DEVO itself is lower: 0.6% within 12 months. It rests on far more data about TRANS - DEVO than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,619 companies, not a prediction for TRANS - DEVO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€28,167€126,562▲
Fixed assets21/28€22,452€18,688▼
Tangible fixed assets22/27€22,220€18,456▼
Plant, machinery and equipment23€17,662€14,938▼
Furniture and vehicles24€4,558€3,518▼
Financial fixed assets28€232€232=
Current assets29/58€5,715€107,873▲
Amounts receivable within one year40/41€3,484€7,794▲
Trade receivables40€3,330€4,587▲
Other amounts receivable41€154€3,208▲
Cash at bank and in hand54/58€940€98,610▲
Deferred charges and accrued income490/1€1,292€1,469▲
Equity and liabilities
Total equity and liabilities10/49€28,167€126,562▲
Equity10/15-€20,937-€82,028▼
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€10,594€8,356▼
Non-distributable reserves130/1€2,620€2,620=
Legal reserve130€2,620€2,620=
Tax-exempt reserves132€5,736€5,736=
Distributable reserves133€2,238€0▼
Profit (loss) carried forward14-€93,531-€152,384▼
Amounts payable17/49€49,105€208,590▲
Amounts payable within one year42/48€49,105€208,590▲
Current portion of amounts payable after more than one year42€0-
Financial debts43€25,000€25,000=
Credit institutions430/8€25,000€25,000=
Trade debts44€8,899€12,115▲
Suppliers440/4€8,899€12,115▲
Taxes, remuneration and social security45€768€1,142▲
Taxes450/3€768€1,142▲
Other amounts payable47/48€14,437€170,333▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,366€3,764▲
Other operating charges640/8€14,238€41,182▲
Gross operating margin9900€30,168-€8,152▼
Operating profit (loss)9901€12,564-€53,097▼
Financial charges65/66B€4,180€7,783▲
Recurring financial charges65€4,180€7,783▲
Profit (loss) for the period before taxes9903€8,383-€60,881▼
Income taxes67/77€203€210▲
Profit (loss) for the period9904€8,180-€61,091▼
Profit (loss) for the period to be appropriated9905€8,180-€61,091▼
Appropriation of the result
Profit (loss) to be appropriated9906-€93,531-€154,622▼
Profit (loss) brought forward from the previous period14P-€101,712-€93,531▲
Transfer from equity791/2-€2,238

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33,050€32,511€30,590€30,190€2,740€3,637€3,366€3,764▲ 11.8%
Other operating charges640/8---€6,574€7,542€7,209€14,238€41,182▲ 189%
Gross operating margin9900€27,720€37,628€60,223€19,200€27,642€39,999€30,168-€8,152-
Operating profit (loss)9901-€9,592€563€20,586-€17,565€17,360€29,153€12,564-€53,097-
Financial income75/76B---€85€146€0---
Recurring financial income75€2€82€83€85€146€0---
Financial charges65/66B---€5,257€4,011€4,493€4,180€7,783▲ 86.2%
Recurring financial charges65€4,018€4,155€4,101€5,257€4,011€4,493€4,180€7,783▲ 86.2%
Profit (loss) for the period before taxes9903-€13,608-€3,510€16,568-€22,737€13,494€24,660€8,383-€60,881-
Income taxes67/77€493€419€177€176€202€214€203€210▲ 3.4%
Profit (loss) for the period9904-€14,101-€3,930€16,391-€22,913€13,293€24,446€8,180-€61,091-
Profit (loss) for the period to be appropriated9905-€14,101-€3,930€16,391-€22,913€13,293€24,446€8,180-€61,091-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€108,373€78,483€63,069€43,811€28,990€29,029€28,167€126,562▲ 349%
Fixed assets21/28€93,047€60,537€36,409€26,995€24,255€20,618€22,452€18,688▼ 16.8%
Tangible fixed assets22/27€92,815€60,305€36,177€26,763€24,023€20,386€22,220€18,456▼ 16.9%
Plant, machinery and equipment23---€26,763€24,023€20,386€17,662€14,938▼ 15.4%
Furniture and vehicles24---€0--€4,558€3,518▼ 22.8%
Leasing and similar rights25---€0-----
Financial fixed assets28€232€232€232€232€232€232€232€232=
Current assets29/58€15,326€17,947€26,660€16,816€4,734€8,410€5,715€107,873▲ 19×
Amounts receivable within one year40/41€13,901€16,284€7,209€8,003€3,562€5,210€3,484€7,794▲ 124%
Trade receivables40---€5,539€3,518€5,019€3,330€4,587▲ 37.8%
Other amounts receivable41---€2,464€44€191€154€3,208▲ 21×
Cash at bank and in hand54/58€27€696€18,467€7,706€93€1,964€940€98,610▲ 105×
Deferred charges and accrued income490/1---€1,106€1,080€1,237€1,292€1,469▲ 13.7%
Equity and liabilities
Total equity and liabilities10/49€108,373€78,483€63,069€43,811€28,990€29,029€28,167€126,562▲ 349%
Equity10/15-€56,405-€60,334-€43,944-€66,857-€53,564-€29,118-€20,937-€82,028▼ 292%
Contributions10/11€62,000€62,000€62,000€62,000€62,000€62,000€62,000€62,000=
Capital10---€62,000€62,000€62,000€62,000€62,000=
Issued capital100---€62,000€62,000€62,000€62,000€62,000=
Reserves13€10,594€10,594€10,594€10,594€10,594€10,594€10,594€8,356▼ 21.1%
Non-distributable reserves130/1---€2,620€2,620€2,620€2,620€2,620=
Legal reserve130---€2,620€2,620€2,620€2,620€2,620=
Tax-exempt reserves132---€5,736€5,736€5,736€5,736€5,736=
Distributable reserves133---€2,238€2,238€2,238€2,238€0▼ 100%
Profit (loss) carried forward14-€128,999-€132,929-€116,538-€139,451-€126,158-€101,712-€93,531-€152,384▼ 62.9%
Amounts payable17/49€164,778€138,818€107,012€110,668€82,554€58,146€49,105€208,590▲ 325%
Amounts payable after more than one year17€73,232€52,714€42,671€29,231€9,007€0---
Financial debts170/4---€29,231€9,007€0---
Amounts payable within one year42/48€91,547€86,104€64,341€81,437€73,547€58,146€49,105€208,590▲ 325%
Current portion of amounts payable after more than one year42---€19,848€20,224€9,007€0--
Financial debts43---€25,000€25,593€25,000€25,000€25,000=
Credit institutions430/8---€25,000€25,593€25,000€25,000€25,000=
Trade debts44€18,791€15,000€9,269€17,713€5,971€9,757€8,899€12,115▲ 36.1%
Suppliers440/4---€17,713€5,971€9,757€8,899€12,115▲ 36.1%
Taxes, remuneration and social security45---€1,974€1,064€959€768€1,142▲ 48.6%
Taxes450/3---€1,974€1,064€959€768€1,142▲ 48.6%
Other amounts payable47/48---€16,902€20,695€13,423€14,437€170,333▲ 12×
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€14,101-€3,930€16,391-€22,913€13,293€24,446€8,180-€61,091-
+ Depreciation and write-downs630€33,050€32,511€30,590€30,190€2,740€3,637€3,366€3,764▲ 11.8%
Operating cash flow (approximation)€18,949€28,581€46,981€7,277€16,033€28,084€11,546-€57,327-
Investment in fixed assets (approximation)-€0-€6,462-€20,777€0€0-€5,200€0-
Change in cash-€669€17,771-€10,761-€7,613€1,871-€1,024€97,670-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 48 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 30-07-2026 2026-00384396 NBB
31-12-2024 micro format 07-07-2025 2025-00252805 PDF
31-12-2023 micro format 25-07-2024 2024-00282261 PDF
31-12-2022 micro format 31-08-2023 2023-00435819 PDF
31-12-2021 micro format 31-08-2022 2022-20368202 PDF
31-12-2020 micro format 19-07-2021 2021-39000402 PDF
31-12-2019 micro format 30-07-2020 2020-37200579 PDF
31-12-2018 micro format 30-07-2019 2019-41300375 PDF
31-12-2017 micro format 26-07-2018 2018-38700444 PDF
31-12-2016 micro format 28-07-2017 2017-38400057 PDF

Show all 48 filings

Next steps