Skip to content

TRAFIPAR

Active
Public limited companyfounded 1990active for 35 yearsKoningslaan 130, 8300 Knokke-Heist, BelgiumKBO/BCE: BE 0442.879.729
Summary

TRAFIPAR has been active since 1990 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.3m and a net result of €14,531, of which €27,000 non-recurring income. Equity remains stable across the filed financial years (±1.1% per year). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €260,000
Estimated: probably between €170,000 and €460,000
Total assets
€2.1m▼ 1.8%
2024 · €2.2m
Net result
€14,531▼ 47.5%
2024 · €27,659
Working capital
€485,261▲ 5.8%
2024 · €458,853
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 37% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.02m 2025 Net result€0.01m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.004m--€0.01m€0.2m-€0.02m€0.01m€0.03m▲ 217%€0.02m▼ 36.8%
Net result-€0.007m--€0.1m▼ 1,615%€0.2m-€0.02m€0.008m€0.03m▲ 266%€0.01m▼ 47.5%
Equity€1.2m-€1.1m▼ 9.9%€1.3m▲ 16.0%€1.3m▼ 1.5%€1.3m▲ 0.6%€1.3m▲ 2.2%€1.3m▲ 1.1%
Total assets€2.3m-€2.1m▼ 7.0%€2.2m▲ 3.5%€2.2m▼ 2.0%€2.2m▼ 0.6%€2.2m▲ 0.6%€2.1m▼ 1.8%
Debt€1.0m-€1.0m▼ 3.5%€0.9m▼ 13.5%€0.8m▼ 2.6%€0.8m▼ 2.2%€0.8m▲ 2.3%€0.8m▼ 6.1%
Working capital€0.3m-€0.2m▼ 34.1%€0.4m▲ 75.6%€0.4m▲ 0.5%€0.4m▲ 7.2%€0.5m▲ 5.1%€0.5m▲ 5.8%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.1m
Fixed assets €1.6m ▼ 2.7%
Current assets €547,616 ▲ 1.1%
Equity and liabilities €2.1m
Equity €1.3m ▲ 1.1%
Provisions €19,807 ▼ 7.4%
Debt €785,898 ▼ 6.1%
Debt's share of the balance-sheet total falls from 38.5% to 36.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€63,953▼
2024 · €75,829
Cash flow
€58,489▼
2024 · €71,836
Current ratio
8.78▲
2024 · 6.52
Debt to equity
0.59▼
2024 · 0.64
ROE
1.1%▼
2024 · 2.1%
ROA
0.7%▼
2024 · 1.3%
Interest coverage
4.83▼
2024 · 5.43
Debt ≤ 1 year
€62,356▼
2024 · €83,058
Debt > 1 year
€569,596▼
2024 · €589,307
Income taxes
€6,783▼
2024 · €34,400
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.1% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.2m€2.1m▼
Fixed assets21/28€1.6m€1.6m▼
Tangible fixed assets22/27€1.6m€1.6m▼
Land and buildings22€1.6m€1.6m▼
Current assets29/58€0.5m€0.5m▲
Amounts receivable within one year40/41€0.5m€0.5m▲
Other amounts receivable41€0.5m€0.5m▲
Cash at bank and in hand54/58€0.02m€0.01m▼
Deferred charges and accrued income490/1€0.004m€0.004m▲
Equity and liabilities
Total equity and liabilities10/49€2.2m€2.1m▼
Equity10/15€1.3m€1.3m▲
Contributions10/11€0.2m€0.2m=
Capital10€0.2m€0.2m=
Issued capital100€0.2m€0.2m=
Reserves13€0.06m€0.06m▼
Non-distributable reserves130/1€0.02m€0.02m=
Legal reserve130€0.02m€0.02m=
Tax-exempt reserves132€0.04m€0.04m▼
Profit (loss) carried forward14€1.1m€1.1m▲
Provisions and deferred taxes16€0.02m€0.02m▼
Deferred taxes168€0.02m€0.02m▼
Amounts payable17/49€0.8m€0.8m▼
Amounts payable after more than one year17€0.6m€0.6m▼
Financial debts170/4€0.6m€0.6m▼
Amounts payable within one year42/48€0.08m€0.06m▼
Current portion of amounts payable after more than one year42€0.03m€0.03m▲
Trade debts44€0.02m€0.03m▲
Suppliers440/4€0.02m€0.03m▲
Taxes, remuneration and social security45€0.03m€0.008m▼
Taxes450/3€0.03m€0.008m▼
Accrued charges and deferred income492/3€0.2m€0.2m▼
Income statement Code20242025
Non-recurring operating income76A-€0.03m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.04m▼
Other operating charges640/8€0.02m€0.02m▼
Gross operating margin9900€0.1m€0.09m▼
Operating profit (loss)9901€0.03m€0.02m▼
Financial income75/76B€0.01m€0.01m▲
Recurring financial income75€0.01m€0.01m▲
Financial charges65/66B€0.01m€0.01m▼
Recurring financial charges65€0.01m€0.01m▼
Profit (loss) for the period before taxes9903€0.03m€0.02m▼
Transfer from deferred taxes780€0.03m€0.002m▼
Income taxes67/77€0.03m€0.007m▼
Profit (loss) for the period9904€0.03m€0.01m▼
Transfer from tax-exempt reserves789€0.1m€0.003m▼
Profit (loss) for the period to be appropriated9905€0.1m€0.02m▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.1m€1.1m▲
Profit (loss) brought forward from the previous period14P€0.9m€1.1m▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A------€27,000-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€48,496€48,346€46,522€45,084€44,484€44,177€43,958▼ 0.5%
Other operating charges640/8---€18,621€23,251€24,480€23,650▼ 3.4%
Gross operating margin9900€74,732€56,377€293,898€47,592€77,706€100,309€87,604▼ 12.7%
Operating profit (loss)9901€4,142-€13,559€222,631-€16,114€9,970€31,652€19,995▼ 36.8%
Financial income75/76B---€10,693€10,868€11,570€12,977▲ 12.2%
Recurring financial income75€7,627€7,464€9,599€10,693€10,868€11,570€12,977▲ 12.2%
Financial charges65/66B---€15,291€14,754€13,962€13,253▼ 5.1%
Recurring financial charges65€20,534€118,343€17,975€15,291€14,754€13,962€13,253▼ 5.1%
Profit (loss) for the period before taxes9903-€8,764-€124,438€214,254-€20,712€6,084€29,260€19,719▼ 32.6%
Transfer from deferred taxes780---€1,594€1,594€32,799€1,594▼ 95.1%
Income taxes67/77-€156€6,003€142€124€34,400€6,783▼ 80.3%
Profit (loss) for the period9904-€7,170-€123,001€178,640-€19,260€7,555€27,659€14,531▼ 47.5%
Transfer from tax-exempt reserves789---€3,095€3,095€96,709€3,095▼ 96.8%
Profit (loss) for the period to be appropriated9905-€4,075-€119,906€88,121-€16,166€10,649€124,368€17,625▼ 85.8%
Line2019202020212022202320242025Change
Assets
Total assets20/58€2.3m€2.1m€2.2m€2.2m€2.2m€2.2m€2.1m▼ 1.8%
Fixed assets21/28€1.9m€1.8m€1.8m€1.7m€1.7m€1.6m€1.6m▼ 2.7%
Tangible fixed assets22/27€1.9m€1.8m€1.8m€1.7m€1.7m€1.6m€1.6m▼ 2.7%
Land and buildings22---€1.7m€1.7m€1.6m€1.6m▼ 2.7%
Financial fixed assets28€231€231------
Current assets29/58€0.4m€0.3m€0.5m€0.5m€0.5m€0.5m€0.5m▲ 1.1%
Amounts receivable within one year40/41€0.4m€0.3m€0.4m€0.4m€0.5m€0.5m€0.5m▲ 3.8%
Other amounts receivable41---€0.4m€0.5m€0.5m€0.5m▲ 3.8%
Cash at bank and in hand54/58€0.003m€0.006m€0.005m€0.01m€0.01m€0.02m€0.01m▼ 57.7%
Deferred charges and accrued income490/1---€0.004m€0.01m€0.004m€0.004m▲ 0.6%
Equity and liabilities
Total equity and liabilities10/49€2.3m€2.1m€2.2m€2.2m€2.2m€2.2m€2.1m▼ 1.8%
Equity10/15€1.2m€1.1m€1.3m€1.3m€1.3m€1.3m€1.3m▲ 1.1%
Contributions10/11€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m=
Capital10---€0.2m€0.2m€0.2m€0.2m=
Issued capital100---€0.2m€0.2m€0.2m€0.2m=
Reserves13€0.08m€0.07m€0.2m€0.2m€0.2m€0.06m€0.06m▼ 5.1%
Non-distributable reserves130/1---€0.02m€0.02m€0.02m€0.02m=
Legal reserve130---€0.02m€0.02m€0.02m€0.02m=
Tax-exempt reserves132---€0.1m€0.1m€0.04m€0.04m▼ 7.4%
Profit (loss) carried forward14€1.0m€0.9m€0.9m€0.9m€0.9m€1.1m€1.1m▲ 1.7%
Provisions and deferred taxes16€0.03m€0.03m€0.06m€0.06m€0.05m€0.02m€0.02m▼ 7.4%
Deferred taxes168---€0.06m€0.05m€0.02m€0.02m▼ 7.4%
Amounts payable17/49€1.0m€1.0m€0.9m€0.8m€0.8m€0.8m€0.8m▼ 6.1%
Amounts payable after more than one year17€0.8m€0.8m€0.7m€0.7m€0.6m€0.6m€0.6m▼ 3.3%
Financial debts170/4---€0.7m€0.6m€0.6m€0.6m▼ 3.3%
Amounts payable within one year42/48€0.07m€0.08m€0.05m€0.04m€0.05m€0.08m€0.06m▼ 24.9%
Current portion of amounts payable after more than one year42---€0.03m€0.03m€0.03m€0.03m▲ 1.6%
Trade debts44€0.02m€0.03m€0.02m€0.02m€0.02m€0.02m€0.03m▲ 25.2%
Suppliers440/4---€0.02m€0.02m€0.02m€0.03m▲ 25.2%
Taxes, remuneration and social security45---€142€124€0.03m€0.008m▼ 77.7%
Taxes450/3---€142€124€0.03m€0.008m▼ 77.7%
Accrued charges and deferred income492/3---€0.1m€0.1m€0.2m€0.2m▼ 6.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€7,170-€123,001€178,640-€19,260€7,555€27,659€14,531▼ 47.5%
+ Depreciation and write-downs630€48,496€48,346€46,522€45,084€44,484€44,177€43,958▼ 0.5%
Operating cash flow (approximation)€41,325-€74,655€225,162€25,824€52,039€71,836€58,489▼ 18.6%
Investment in fixed assets (approximation)-€0€20,593€0€0€0€0-
Change in cash-€2,877-€598€5,085€4,678€9,213-€13,880-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 09-03-2026 2026-00053064
30-09-2024 micro format 04-03-2025 2025-00043428
30-09-2023 micro format 29-02-2024 2024-00036621
30-09-2022 micro format 06-03-2023 2023-00035672
30-09-2021 micro format 07-03-2022 2022-07200396
30-09-2020 abbreviated format 12-03-2021 2021-07500320
30-09-2019 abbreviated format 31-03-2020 2020-08300224
30-09-2018 abbreviated format 29-03-2019 2019-08900368
30-09-2017 micro format 23-03-2018 2018-07700156
30-09-2016 abbreviated format 24-03-2017 2017-07300416

Show all 34 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.