TRADICOLOR
Annual accounts 2021
full format, filed on 25-05-2022, 67 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €120,000 and €360,000.
Balance sheet
balance sheet total €146,380 on 31-12-2021in euro
in euro
Staff
€58,726
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
146,380 | 163,519 | 154,774 | 164,947 | 152,164 | 128,584 | 100,884 | 125,622 | |
21/28 |
13,441 | 22,754 | 31,684 | 46,112 | 33,003 | 45,624 | 34,858 | 43,830 | |
22/27 |
12,941 | 22,254 | 31,184 | 45,612 | 32,503 | 45,124 | 34,858 | 43,830 | |
23 |
12,459 | 21,106 | 30,381 | 40,023 | 19,353 | 27,496 | 33,964 | 41,930 | |
24 |
482 | 1,148 | 803 | 5,589 | 13,150 | 17,628 | 894 | 1,901 | |
28 |
500 | 500 | 500 | 500 | 500 | 500 | - | - | |
29/58 |
132,939 | 140,765 | 123,091 | 118,834 | 119,161 | 82,960 | 66,026 | 81,791 | |
3 |
56,336 | 60,759 | 76,205 | 65,075 | 70,622 | 50,063 | 43,770 | 44,763 | |
30/36 |
56,336 | 60,759 | 76,205 | 65,075 | 70,622 | 50,063 | 43,770 | 44,763 | |
40/41 |
8,458 | 17,685 | 15,661 | 17,237 | 17,724 | 19,294 | 12,326 | 11,213 | |
40 |
4,458 | 10,688 | 14,054 | 15,630 | 14,761 | 17,341 | 12,326 | 10,789 | |
41 |
4,000 | 6,997 | 1,607 | 1,607 | 2,963 | 1,954 | - | 424 | |
54/58 |
65,986 | 60,885 | 29,741 | 34,842 | 30,815 | 13,603 | 9,930 | 25,815 | |
490/1 |
2,158 | 1,435 | 1,484 | 1,680 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
146,380 | 163,519 | 154,774 | 164,947 | 152,164 | 128,584 | 100,884 | 125,622 | |
10/15 |
114,467 | 107,255 | 83,638 | 83,555 | 72,735 | 53,160 | 28,602 | 10,335 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,125 | 210 | |
130/1 |
1,860 | 1,860 | - | - | - | - | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,125 | 210 | |
1311 |
1,860 | 1,860 | - | - | - | - | - | - | |
14 |
106,407 | 99,195 | 75,578 | 75,495 | 64,675 | 45,100 | 21,277 | 3,925 | |
16 |
15,000 | - | - | - | - | - | - | - | |
160/5 |
15,000 | - | - | - | - | - | - | - | |
164/5 |
15,000 | - | - | - | - | - | - | - | |
17/49 |
16,912 | 56,263 | 71,136 | 81,392 | 79,429 | 75,424 | 72,282 | 115,287 | |
17 |
1,217 | 8,444 | 15,545 | 25,203 | 15,048 | 31,352 | 26,000 | - | |
170/4 |
1,217 | 8,444 | 15,545 | 25,203 | 13,048 | 17,352 | - | - | |
178/9 |
- | - | - | - | 2,000 | 14,000 | 26,000 | - | |
42/48 |
15,695 | 47,597 | 55,147 | 55,474 | 63,270 | 42,739 | 44,726 | 113,509 | |
42 |
7,227 | 7,101 | 11,159 | 11,038 | 4,304 | 4,220 | - | - | |
44 |
3,522 | 25,500 | 35,560 | 32,326 | 25,142 | 20,920 | 28,777 | 68,343 | |
440/4 |
3,522 | 25,500 | 35,560 | 32,326 | 25,142 | 16,746 | 20,428 | 55,820 | |
441 |
- | - | - | - | - | 4,175 | 8,349 | 12,524 | |
46 |
- | - | - | 968 | - | - | - | - | |
45 |
4,829 | 14,974 | 8,427 | 11,142 | 33,824 | 17,599 | 15,949 | 7,166 | |
450/3 |
1,367 | 10,035 | 3,956 | 6,765 | 28,236 | 14,027 | 13,057 | 4,867 | |
454/9 |
3,462 | 4,939 | 4,471 | 4,377 | 5,588 | 3,571 | 2,891 | 2,299 | |
47/48 |
117 | 22 | - | - | - | - | - | 38,000 | |
492/3 |
- | 222 | 444 | 714 | 1,111 | 1,333 | 1,556 | 1,778 | |
| Income statement | |||||||||
9900 |
67,985 | 87,805 | 61,107 | 75,855 | 95,420 | 85,398 | 68,332 | 38,049 | |
62 |
29,363 | 43,119 | 38,238 | 50,109 | 48,351 | 30,131 | 28,965 | 17,827 | |
630 |
9,313 | 9,726 | 14,429 | 12,889 | 12,621 | 13,491 | 8,973 | 10,553 | |
631/4 |
- | - | 1,186 | - | -535 | 535 | - | - | |
635/8 |
15,000 | - | - | - | - | - | - | - | |
640/8 |
3,134 | 2,203 | 3,545 | 2,155 | 2,565 | 2,136 | 1,765 | 2,270 | |
9901 |
11,175 | 32,757 | 3,709 | 10,701 | 32,418 | 39,106 | 28,630 | 7,400 | |
75/76B |
6 | 133 | 21 | 188 | 723 | 502 | 286 | 321 | |
75 |
6 | 133 | 21 | 188 | 723 | 502 | 286 | 321 | |
65/66B |
1,102 | 1,590 | 1,666 | 1,588 | 1,502 | 1,023 | 567 | 661 | |
65 |
1,102 | 1,590 | 1,666 | 1,588 | 1,502 | 1,023 | 567 | 661 | |
9903 |
10,079 | 31,300 | 2,064 | 9,301 | 31,639 | 38,585 | 28,349 | 7,060 | |
67/77 |
2,867 | 7,682 | 1,981 | 3,682 | 12,064 | 14,027 | 10,081 | 2,926 | |
9904 |
7,212 | 23,618 | 83 | 5,619 | 19,575 | 24,558 | 18,268 | 4,135 | |
9905 |
7,212 | 23,618 | 83 | 5,619 | 19,575 | 24,558 | 18,268 | 4,135 | |
| Appropriation of the result | |||||||||
9906 |
106,407 | 99,195 | 75,578 | 75,495 | 64,675 | 45,835 | 22,192 | 4,135 | |
14P |
99,195 | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 735 | 915 | 210 | |
6920 |
- | - | - | - | - | 735 | 915 | 210 | |
| Social balance sheet | |||||||||
9087 |
0.5 | 1 | 1 | 1.3 | 1.3 | 1 | 0.8 | 0.8 | |
Hours worked1013 |
1,055 | 1,740 | 1,770 | 2,397 | 2,292 | 1,459 | 1,125 | 1,125 | |
| Document | |||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 25-05-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | full format | 25-05-2022 | 2022-20037855 | |
| 31-12-2020 | full format | 03-06-2021 | 2021-17500144 | |
| 31-12-2019 | micro format | 26-06-2020 | 2020-21800258 | |
| 31-12-2018 | micro format | 20-06-2019 | 2019-20700031 | |
| 31-12-2016 | micro format | 29-06-2017 | 2017-24300023 | |
| 31-12-2015 | full format | 13-06-2016 | 2016-17200542 | |
| 31-12-2014 | full format | 21-05-2015 | 2015-12700097 | |
| 31-12-2013 | full format | 02-06-2014 | 2014-14600252 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|
| 20,488 | 42,483 | 18,138 | 23,590 | 45,039 | 52,597 | 37,602 | 17,953 | ||
| 16,525 | 33,344 | 14,512 | 18,508 | 32,196 | 38,049 | 27,240 | 14,688 | ||
| 0 | 796 | 0 | 30,321 | 0 | 24,257 | 0 | 54,383 | ||
| 5,101 | 31,145 | -5,102 | - | 17,212 | 3,672 | -15,885 | - | ||
| 117,243 | 93,168 | 67,944 | 63,360 | 55,891 | 40,222 | 21,300 | -31,718 | ||
| 78.2% | 65.6% | 54.0% | 50.7% | 47.8% | 41.3% | 28.4% | 8.2% | ||
| 8.47 | 2.96 | 2.23 | 2.14 | 1.88 | 1.94 | 1.48 | 0.72 | ||
| 4.88 | 1.68 | 0.85 | 0.97 | 0.77 | 0.77 | 0.50 | 0.33 | ||
| 0.15 | 0.52 | 0.85 | 0.97 | 1.09 | 1.42 | 2.53 | 11.16 | ||
| 6.3% | 22.0% | 0.1% | 6.7% | 26.9% | 46.2% | 63.9% | 40.0% | ||
| 4.9% | 14.4% | 0.1% | 3.4% | 12.9% | 19.1% | 18.1% | 3.3% | ||
| 18.59 | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2021 |
|---|---|
| Employees at the balance-sheet date | 1 |
| part-time | 1 |
| in full-time equivalents | 0.5 |
| 0.5 | |
| On a permanent contract | 1 |
Source: social balance sheet in the 2021 annual accounts
Insights on TRADICOLOR
The operating result for 2021 is 66% lower than in 2020.
Debt's share of the balance-sheet total falls from 34.4% to 11.6%. Equity is higher and debt is lower.