Tractor Solutions
Annual accounts 2025
micro format, filed on 21-08-2026, 21 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €290,000. Estimated: probably between €190,000 and €500,000.
Balance sheet
balance sheet total €383,058 on 31-12-2025in euro
in euro
Position in the sector
23.5%
Higher than 26% of 1,800 companies in 2025.
1.81
Higher than 52% of 1,758 companies in 2025.
7.6%
Higher than 42% of 1,765 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half
Staff
€53,023
Staff costs divided by the average number of full-time equivalents.
+1 person
In 2025, 1 person joined and nobody left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
383,058 | 334,218 | 332,507 | 344,056 | |
21/28 |
248,341 | 252,705 | 274,974 | 273,857 | |
21 |
2,564 | 6,564 | 10,564 | 14,564 | |
22/27 |
245,777 | 246,141 | 264,410 | 259,292 | |
22 |
198,910 | 209,328 | 219,746 | 230,164 | |
23 |
9,756 | 15,939 | 17,563 | 24,213 | |
24 |
37,110 | 20,874 | 27,100 | 4,915 | |
29/58 |
134,717 | 81,513 | 57,533 | 70,199 | |
3 |
54,437 | 19,231 | 18,689 | 6,730 | |
30/36 |
54,437 | 19,231 | 18,689 | 6,730 | |
40/41 |
71,312 | 54,132 | 35,475 | 48,889 | |
40 |
69,707 | 49,777 | 32,725 | 48,889 | |
41 |
1,605 | 4,355 | 2,750 | - | |
54/58 |
8,886 | 8,150 | 3,370 | 14,580 | |
490/1 |
82 | - | - | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
383,058 | 334,218 | 332,507 | 344,056 | |
10/15 |
90,166 | 60,869 | 47,198 | 49,902 | |
10/11 |
50,000 | 50,000 | 50,000 | 50,000 | |
13 |
40,166 | 10,869 | - | - | |
133 |
40,166 | 10,869 | - | - | |
14 |
- | 0 | -2,802 | -98 | |
17/49 |
292,892 | 273,349 | 285,309 | 294,154 | |
17 |
216,458 | 231,509 | 244,167 | 245,659 | |
170/4 |
216,458 | 231,509 | 244,167 | 245,659 | |
42/48 |
74,404 | 41,841 | 38,563 | 48,495 | |
42 |
23,701 | 11,075 | 16,075 | 11,075 | |
44 |
26,900 | 22,970 | 6,002 | 12,292 | |
440/4 |
26,900 | 22,970 | 6,002 | 12,292 | |
45 |
18,736 | 2,711 | 8,863 | 15,095 | |
450/3 |
13,789 | 930 | 3,421 | 12,645 | |
454/9 |
4,947 | 1,781 | 5,442 | 2,450 | |
47/48 |
5,067 | 5,085 | 7,622 | 10,034 | |
492/3 |
2,030 | 0 | 2,579 | - | |
| Income statement | |||||
76A |
0 | 2,398 | - | - | |
9900 |
96,449 | 57,113 | 45,940 | 45,555 | |
62 |
15,907 | 7,318 | 20,646 | - | |
630 |
33,308 | 27,388 | 23,267 | 38,291 | |
640/8 |
3,325 | 2,147 | 2,169 | 3,484 | |
9901 |
43,909 | 20,260 | -142 | 3,781 | |
75/76B |
- | 0 | 0 | 1 | |
75 |
- | 0 | 0 | 1 | |
65/66B |
3,327 | 2,195 | 2,562 | 3,567 | |
65 |
3,327 | 2,195 | 2,562 | 3,567 | |
9903 |
40,582 | 18,065 | -2,704 | 215 | |
67/77 |
11,285 | 4,395 | 0 | 313 | |
9904 |
29,297 | 13,670 | -2,704 | -98 | |
9905 |
29,297 | 13,670 | -2,704 | -98 | |
| Appropriation of the result | |||||
9906 |
29,297 | 10,869 | -2,802 | -98 | |
14P |
0 | -2,802 | -98 | - | |
691/2 |
29,297 | 10,869 | - | - | |
6921 |
29,297 | 10,869 | - | - | |
| Social balance sheet | |||||
9087 |
0.3 | - | 0.4 | - | |
Hours worked1013 |
631 | 38 | 745 | - | |
| Document | |||||
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 21-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 21 days after the deadline. Filed on 21 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00412130.
Subsidies and aid
Flemish government 2022, 1 entry, €279 awarded, €279 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 77,217 | 47,648 | 23,125 | 42,072 | ||
| 62,605 | 41,059 | 20,563 | 38,193 | ||
| 28,944 | 5,119 | 24,384 | 305,656 | ||
| 736 | 4,780 | -11,211 | - | ||
| 60,313 | 39,672 | 18,970 | 21,704 | ||
| 23.5% | 18.2% | 14.2% | 14.5% | ||
| 1.81 | 1.95 | 1.49 | 1.45 | ||
| 1.08 | 1.49 | 1.01 | 1.31 | ||
| 3.25 | 4.49 | 6.04 | 5.89 | ||
| 32.5% | 22.5% | -5.7% | -0.2% | ||
| 7.6% | 4.1% | -0.8% | 0.0% | ||
| 23.21 | 21.71 | 9.03 | 11.79 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 |
|---|---|---|---|
| Employees at the balance-sheet date | 1 | - | 1 |
| full-time | 1 | - | 1 |
| part-time | 0 | - | 0 |
| in full-time equivalents | 1 | - | 1 |
| 0.3 | - | 0.4 | |
| On a permanent contract | 1 | - | 1 |
| Joined | 1 | 0 | 1 |
| Left | 0 | 1 | 0 |
Source: social balance sheet in the 2023 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Mortgages, amount registered | €27,500 | €216,150 | €216,150 | €216,150 |
| €216,150 | €27,500 | €27,500 | €27,500 | |
| Carrying value of the mortgaged assets | €100,104 | €106,515 | €112,927 | €119,338 |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €28,944 | €5,119 | €24,384 | €284,606 |
| Intangible fixed assets | - | - | - | €21,050 |
| €33,308 | €27,388 | €23,267 | €38,291 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Tractor Solutions
The operating result for 2025 is 117% higher than in 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 81.8% to 76.5%. Equity and debt are higher.