TRACES
Annual accounts 2021
micro format, filed on 06-06-2022, 55 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €22,000. Estimated: probably between €10,000 and €53,000.
Balance sheet
balance sheet total €712 on 31-12-2021in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
712 | 5,182 | 724 | 1,955 | 994 | 3,406 | 4,282 | 5,581 | 8,850 | 15,952 | 31,699 | 48,039 | 23,884 | 28,138 | 30,536 | 30,536 | |
21/28 |
- | - | - | - | - | 2,550 | 3,350 | 4,526 | 8,047 | 11,733 | 13,306 | 15,918 | 3,788 | 4,152 | 3,522 | 3,522 | |
22/27 |
- | - | - | - | - | 1,528 | 2,328 | 3,503 | 7,025 | 10,711 | 12,284 | 14,896 | 2,766 | 3,130 | 2,500 | 2,500 | |
24 |
- | - | - | - | - | 1,528 | 2,328 | 3,503 | 7,025 | 10,711 | 12,284 | 14,896 | 2,766 | 3,130 | 2,500 | 2,500 | |
28 |
- | - | - | - | - | 1,022 | 1,022 | 1,022 | 1,022 | 1,022 | 1,022 | 1,022 | 1,022 | 1,022 | 1,022 | 1,022 | |
29/58 |
712 | 5,182 | 724 | 1,955 | 994 | 855 | 932 | 1,055 | 803 | 4,219 | 18,393 | 32,121 | 20,096 | 23,986 | 27,014 | 27,014 | |
3 |
- | - | - | - | - | - | - | - | - | - | 3,731 | 16,231 | 16,231 | 16,231 | 16,231 | 16,231 | |
30/36 |
- | - | - | - | - | - | - | - | - | - | 3,731 | 16,231 | 16,231 | 16,231 | 16,231 | 16,231 | |
40/41 |
595 | 4,235 | 13 | - | 803 | 803 | 803 | 803 | 684 | 168 | 8,395 | 12,501 | - | 7,663 | 2,500 | 2,500 | |
40 |
- | 4,235 | - | - | - | - | - | - | - | - | 8,395 | 12,501 | - | 7,663 | 2,500 | 2,500 | |
41 |
595 | - | 13 | - | 803 | 803 | 803 | 803 | 684 | 168 | - | - | - | - | - | - | |
54/58 |
100 | 930 | 711 | 1,955 | 31 | 53 | 130 | 253 | 119 | 4,051 | 6,267 | 3,389 | 3,865 | 92 | 8,283 | 8,283 | |
490/1 |
17 | 17 | - | - | 161 | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
712 | 5,182 | 724 | 1,955 | 994 | 3,406 | 4,282 | 5,581 | 8,850 | 15,952 | 31,699 | 48,039 | 23,884 | 28,138 | 30,536 | 30,536 | |
10/15 |
-140,888 | -81,638 | -91,520 | -101,893 | -109,653 | -107,399 | -105,504 | -102,883 | -97,072 | -87,382 | -79,630 | -73,633 | -60,022 | -57,864 | -56,730 | -56,730 | |
10/11 |
1,000 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
100 |
- | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
11 |
1,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
1,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
- | 2,479 | 66,857 | 66,857 | 66,857 | 66,857 | 66,857 | 66,857 | 66,857 | 66,857 | 66,857 | 66,857 | 66,857 | 66,857 | 66,857 | 66,857 | |
130/1 |
- | 2,479 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | |
133 |
- | 0 | 64,378 | 64,378 | 64,378 | 64,378 | 64,378 | 64,378 | 64,378 | 64,378 | 64,378 | 64,378 | 64,378 | 64,378 | 64,378 | 64,378 | |
14 |
-141,888 | -146,090 | -220,350 | -230,723 | -238,483 | -236,229 | -234,334 | -231,713 | -225,902 | -216,212 | -208,460 | -202,463 | -188,852 | -186,694 | -185,560 | -185,560 | |
17/49 |
141,600 | 86,820 | 92,244 | 103,848 | 110,647 | 110,804 | 109,787 | 108,464 | 105,922 | 103,334 | 111,329 | 121,671 | 83,906 | 86,002 | 87,266 | 87,266 | |
17 |
- | - | - | - | - | - | - | - | - | 3,736 | 6,863 | 8,880 | - | - | - | - | |
170/4 |
- | - | - | - | - | - | - | - | - | 3,736 | 6,863 | 8,880 | - | - | - | - | |
42/48 |
141,600 | 86,820 | 92,244 | 103,848 | 110,647 | 110,804 | 109,787 | 108,464 | 105,922 | 99,598 | 104,466 | 112,792 | 83,906 | 86,002 | 87,266 | 87,266 | |
42 |
- | - | - | - | - | - | - | - | 1,110 | - | - | - | - | - | - | - | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 200 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 200 | - | - | |
44 |
37 | 60 | 53 | 40 | - | - | 173 | 848 | 389 | 1,700 | 1,947 | 14,972 | 4,179 | 11,038 | 7,802 | 7,802 | |
440/4 |
37 | 60 | 53 | 40 | - | - | 173 | 848 | 389 | 1,700 | 1,947 | 14,972 | 4,179 | 11,038 | 7,802 | 7,802 | |
45 |
238 | 2,423 | - | 777 | 74 | - | 52 | - | - | - | 2,038 | 1,720 | 1,872 | 3,462 | 1,248 | 1,248 | |
450/3 |
238 | 2,423 | - | 777 | 74 | - | 52 | - | - | - | 2,038 | 1,720 | 1,872 | 3,462 | 1,248 | 1,248 | |
47/48 |
141,325 | 84,336 | 92,191 | 103,032 | 110,573 | 110,804 | 109,562 | 107,616 | 104,423 | 97,898 | 100,481 | 96,100 | 77,855 | 71,302 | 78,216 | 78,216 | |
| Income statement | |||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,420 | |
9900 |
2,894 | 10,688 | 10,943 | 8,951 | 956 | 9 | -1,134 | -1,996 | -5,564 | -9 | -2,051 | -8,894 | -1,337 | 4,445 | - | 8,550 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | 15 | - | - | - | - | |
630 |
- | - | - | - | - | 800 | 800 | 3,521 | 3,686 | 3,311 | 3,107 | 2,942 | 364 | 364 | - | 2,500 | |
640/8 |
348 | 348 | 348 | 1,150 | 2,063 | 1,060 | - | 260 | 297 | 226 | 732 | 1,365 | 289 | 194 | - | 188 | |
66A |
- | - | - | - | - | - | 540 | - | 269 | 4,069 | 50 | - | - | - | - | 1,902 | |
9901 |
2,547 | 10,341 | 10,596 | 7,801 | -1,107 | -1,850 | -1,934 | -5,777 | -9,547 | -3,545 | -5,890 | -13,216 | -1,989 | 3,887 | - | 5,862 | |
75/76B |
- | - | - | - | 0 | - | - | - | 126 | 136 | - | - | - | - | - | - | |
75 |
- | - | - | - | 0 | - | - | - | 126 | 136 | - | - | - | - | - | - | |
65/66B |
200 | 222 | 222 | 41 | 1,073 | 96 | 43 | 34 | - | 274 | 38 | 395 | 169 | 6 | - | 107 | |
65 |
200 | 222 | 222 | 41 | 51 | 96 | 43 | 34 | - | 274 | 38 | 395 | 169 | 6 | - | 107 | |
66B |
- | - | - | - | 1,022 | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
2,347 | 10,119 | 10,374 | 7,759 | -2,180 | -1,946 | -2,517 | -5,811 | -9,690 | -7,752 | -5,978 | -13,611 | -2,158 | 3,881 | - | 5,273 | |
67/77 |
624 | 238 | - | - | 74 | -52 | 105 | - | - | - | 19 | - | - | 1,695 | - | - | |
9904 |
1,723 | 9,882 | 10,374 | 7,759 | -2,254 | -1,894 | -2,621 | -5,811 | -9,690 | -7,752 | -5,997 | -13,611 | -2,158 | 2,186 | - | 5,273 | |
9905 |
1,723 | 9,882 | 10,374 | 7,759 | -2,254 | -1,894 | -2,621 | -5,811 | -9,690 | -7,752 | -5,997 | -13,611 | -2,158 | 2,186 | - | 5,273 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-144,367 | -210,468 | -220,350 | -230,723 | -238,483 | -236,229 | -234,334 | -231,713 | -225,902 | -216,212 | -208,460 | -202,463 | -188,852 | -186,694 | -185,560 | -185,560 | |
14P |
-146,090 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
2,479 | 64,378 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||
The accounts for 29 older financial years (1977-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2021 (PDF), filed on 06-06-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 06-06-2022 | 2022-20050993 | |
| 31-12-2020 | micro format | 13-05-2021 | 2021-14300494 | |
| 31-12-2019 | micro format | 28-10-2020 | 2020-64100011 | |
| 31-12-2018 | micro format | 11-08-2019 | 2019-45900459 | |
| 31-12-2017 | micro format | 13-08-2018 | 2018-45200082 | |
| 31-12-2016 | micro format | 23-08-2017 | 2017-46800468 | |
| 31-12-2015 | full format | 16-08-2016 | 2016-43000577 | |
| 31-12-2014 | full format | 28-08-2015 | 2015-51600421 | |
| 31-12-2013 | full format | 29-08-2014 | 2014-54200234 | |
| 31-12-2012 | full format | 30-09-2013 | 2013-60800247 | |
| 31-12-2011 | full format | 28-08-2012 | 2012-47200565 | |
| 31-12-2010 | full format | 29-08-2011 | 2011-48200510 | |
| 31-12-2009 | full format | 30-08-2010 | 2010-51600054 | |
| 31-12-2008 | full format | 25-08-2009 | 2009-64200034 | |
| 31-12-2007 | full format | 28-08-2008 | 2008-67900181 | |
| 31-12-2006 | full format | 08-01-2009 | 2009-00400240 | |
| 31-12-2005 | full format | 27-09-2006 | 2006-79602644 | |
| 31-12-2004 | full format | 29-09-2005 | 2005-72403953 | |
| 31-12-2003 | full format | 21-12-2004 | 2004-87202818 | |
| 31-12-2002 | abbreviated format | 15-10-2003 | 2003-75000634 | |
| 31-12-2001 | full format | 03-12-2002 | 2002-74800830 | |
| 31-12-2000 | full format | 08-06-2001 | 2001-17300252 | |
| 31-12-1999 | full format | 22-05-2000 | 2000-13700270 | |
| 31-12-1998 | full format | 03-06-1999 | 1999-14300676 | |
| 31-12-1997 | full format | 02-06-1998 | 1998-13300496 | |
| 31-12-1996 | full format | 05-06-1997 | 1997-12900020 | |
| 31-12-1995 | full format | 30-05-1996 | 1996-11600183 | |
| 31-12-1994 | full format | 07-07-1995 | 1995-37500943 | |
| 31-12-1993 | full format | 20-06-1994 | 1994-16901246 | |
| 31-12-1992 | full format | 08-06-1993 | 1993-11101202 | |
| 31-12-1991 | full format | 30-06-1992 | 1992-17900615 | |
| 31-12-1990 | full format | 09-07-1991 | 1991-16803494 | |
| 31-12-1989 | full format | 29-06-1990 | 1990-13002679 | |
| 31-12-1988 | full format | 30-06-1989 | 1989-12800202 | |
| 31-12-1987 | full format | 27-06-1988 | 1988-10602751 | |
| 31-12-1986 | full format | 03-06-1987 | 1987-08200943 | |
| 31-12-1985 | full format | 25-06-1986 | 1986-19300345 | |
| 31-12-1984 | full format | 13-06-1985 | 1985-10800914 | |
| 31-12-1983 | unclassified schema | 14-06-1984 | 1984-05902069 | |
| 31-12-1982 | unclassified schema | 21-06-1983 | 1983-06300168 | |
| 31-12-1981 | unclassified schema | 14-06-1982 | 1982-05201034 | |
| 31-12-1980 | unclassified schema | 29-06-1981 | 1981-07100383 | |
| 31-12-1979 | unclassified schema | 12-06-1980 | 1980-05200773 | |
| 31-12-1978 | unclassified schema | 25-06-1979 | 1979-06401426 | |
| 31-12-1977 | unclassified schema | 25-07-1978 | 1978-05502151 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | -1,051 | -1,134 | -2,256 | -5,861 | -234 | -2,783 | -10,274 | -1,626 | 4,251 | - | 8,362 | ||
| - | - | - | - | - | -1,095 | -1,821 | -2,290 | -6,004 | -4,441 | -2,890 | -10,669 | -1,795 | 2,550 | - | 7,773 | ||
| - | - | - | - | - | 0 | -375 | 0 | 0 | 1,738 | 495 | 15,072 | 0 | 2,200 | - | - | ||
| -831 | 219 | -1,244 | 1,924 | -22 | -77 | -123 | 134 | -3,932 | -2,216 | 2,878 | -476 | 3,773 | -8,191 | 0 | - | ||
| -140,888 | -81,638 | -91,520 | -101,893 | -109,653 | -109,949 | -108,854 | -107,408 | -105,118 | -95,379 | -86,073 | -80,671 | -63,810 | -62,016 | -60,252 | -60,252 | ||
| - | - | - | - | - | - | - | - | - | -547.8% | -251.2% | -153.3% | -251.3% | -205.6% | -185.8% | -185.8% | ||
| - | 0.06 | - | - | - | - | - | 0.01 | 0.01 | 0.04 | 0.18 | 0.28 | 0.24 | 0.28 | 0.31 | 0.31 | ||
| - | 0.06 | - | - | - | - | - | 0.01 | 0.01 | 0.04 | 0.14 | 0.14 | 0.05 | 0.09 | 0.12 | 0.12 | ||
| - | 190.7% | - | - | - | - | - | -104.1% | -109.5% | -48.6% | -18.9% | -28.3% | -9.0% | 7.8% | - | 17.3% |
The ratios are withheld because a balance sheet total of €712 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on TRACES
The operating result for 2021 is 75% lower than in 2020 and the lowest since 2017. It is the second fall in a row.
Equity is negative. Debt (€141,600) exceeds the balance-sheet total (€712).