Skip to content

TPS

Active
Private limited companyfounded 2005active for 21 yearsRaoul de Hemptinnelaan 16, 9810 Nazareth-De Pinte, BelgiumKBO/BCE: BE 0874.276.539
Summary

TPS has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€21,841) and a net result of -€545. The figures fluctuate too strongly year-on-year for a reliable trend projection. The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Equity
-€21,841▼ 2.6%
2024 · -€21,296
Total assets
€49,759▼ 0.1%
2024 · €49,815
Net result
-€545▲ 86.3%
2024 · -€3,963
Working capital
-€6,841▼ 8.7%
2024 · -€6,296
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €387 in 2025 against €2,524 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€387 2025 Net result-€545 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€699--€1,448▼ 107%€83,996-€2,507-€2,025▲ 19.2%-€2,524▼ 24.6%-€387▲ 84.7%
Net result-€3,881--€7,352▼ 89.4%€79,313-€5,089-€6,745▼ 32.5%-€3,963▲ 41.2%-€545▲ 86.3%
Equity-€77,460--€84,812▼ 9.5%-€5,499▲ 93.5%-€10,589▼ 92.5%-€17,333▼ 63.7%-€21,296▼ 22.9%-€21,841▼ 2.6%
Total assets€148,454-€201,589▲ 35.8%€197,986▼ 1.8%€192,045▼ 3.0%€155,679▼ 18.9%€49,815▼ 68.0%€49,759▼ 0.1%
Debt€225,915-€286,401▲ 26.8%€203,485▼ 29.0%€202,634▼ 0.4%€173,012▼ 14.6%€71,111▼ 58.9%€71,600▲ 0.7%
Working capital-€75,117--€76,020▼ 1.2%€6,065€1,037▼ 82.9%-€2,333-€6,296▼ 170%-€6,841▼ 8.7%
Staff (FTE)0.30.3=
Turnover and EBIT margin not published: the micro format does not require them.
Key figures and ratios
2025 value · change against 2024
Solvency
-43.9%▼
2024 · -42.8%
Current ratio
0.88▼
2024 · 0.89
ROA
-1.1%▲
2024 · -8.0%
Debt ≤ 1 year
€56,600▲
2024 · €56,111
Debt > 1 year
€15,000=
2024 · €15,000
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,796 companies that looked in July 2024 the way this one looks now, 2.1% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a small loss
2.1% went bankrupt
6.0% stopped otherwise
90.3% still going

A further 1.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,796 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€49,815€49,759▼
Current assets29/58€49,815€49,759▼
Amounts receivable after more than one year29€47,471€47,471=
Trade receivables290€47,471€47,471=
Amounts receivable within one year40/41€1,089€1,089=
Trade receivables40€299€299=
Other amounts receivable41€790€790=
Cash at bank and in hand54/58€1,255€1,199▼
Equity and liabilities
Total equity and liabilities10/49€49,815€49,759▼
Equity10/15-€21,296-€21,841▼
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€1,860€1,860=
Profit (loss) carried forward14-€41,756-€42,301▼
Amounts payable17/49€71,111€71,600▲
Amounts payable after more than one year17€15,000€15,000=
Financial debts170/4€15,000€15,000=
Amounts payable within one year42/48€56,111€56,600▲
Current portion of amounts payable after more than one year42€0-
Trade debts44€9,748€9,748=
Suppliers440/4€9,748€9,748=
Taxes, remuneration and social security45€857€0▼
Remuneration and social security454/9€857€0▼
Other amounts payable47/48€45,506€46,852▲
Income statement Code20242025
Other operating charges640/8€262€0▼
Gross operating margin9900-€2,262-€387▲
Operating profit (loss)9901-€2,524-€387▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€1,439€158▼
Recurring financial charges65€1,439€158▼
Profit (loss) for the period before taxes9903-€3,963-€545▲
Profit (loss) for the period9904-€3,963-€545▲
Profit (loss) for the period to be appropriated9905-€3,963-€545▲
Appropriation of the result
Profit (loss) to be appropriated9906-€41,756-€42,301▼
Profit (loss) brought forward from the previous period14P-€37,793-€41,756▼

The notes to these accounts (2 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A--€71,705-----
Goods, raw materials, services and sundry goods60/61---€2,507----
Remuneration, social security and pensions62--€3,565-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,187-------
Other operating charges640/8--€889--€262€0▼ 100%
Gross operating margin9900€19,365€11,312€88,450-€2,507-€2,025-€2,262-€387▲ 82.9%
Operating profit (loss)9901-€699-€1,448€83,996-€2,507-€2,025-€2,524-€387▲ 84.7%
Financial income75/76B----€54€0--
Recurring financial income75€0€66--€54€0--
Financial charges65/66B--€4,683€2,582€4,774€1,439€158▼ 89.1%
Recurring financial charges65€2,835€2,866€4,683€2,582€4,774€1,439€158▼ 89.1%
Profit (loss) for the period before taxes9903-€3,534-€7,268€79,313-€5,089-€6,745-€3,963-€545▲ 86.3%
Income taxes67/77€346€83------
Profit (loss) for the period9904-€3,881-€7,352€79,313-€5,089-€6,745-€3,963-€545▲ 86.3%
Profit (loss) for the period to be appropriated9905-€3,881-€7,352€79,313-€5,089-€6,745-€3,963-€545▲ 86.3%
Line2019202020212022202320242025Change
Assets
Total assets20/58€148,454€201,589€197,986€192,045€155,679€49,815€49,759▼ 0.1%
Fixed assets21/28€12,770€6,208€4,050€4,050€0---
Tangible fixed assets22/27€6,562-€0-----
Financial fixed assets28€6,208€6,208€4,050€4,050€0---
Current assets29/58€135,685€195,381€193,936€187,995€155,679€49,815€49,759▼ 0.1%
Amounts receivable after more than one year29--€47,471€47,471€47,471€47,471€47,471=
Trade receivables290----€47,471€47,471€47,471=
Other amounts receivable291--€47,471€47,471----
Stocks and contracts in progress3€46,449€79,777------
Amounts receivable within one year40/41€28,317€54,832€130,787€139,105€107,373€1,089€1,089=
Trade receivables40--€116,915€113,467€106,506€299€299=
Other amounts receivable41--€13,872€25,638€867€790€790=
Cash at bank and in hand54/58€11,413€13,027€15,678€1,419€835€1,255€1,199▼ 4.5%
Equity and liabilities
Total equity and liabilities10/49€148,454€201,589€197,986€192,045€155,679€49,815€49,759▼ 0.1%
Equity10/15-€77,460-€84,812-€5,499-€10,589-€17,333-€21,296-€21,841▼ 2.6%
Contributions10/11€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1--€1,860€1,860€1,860€0--
Reserves not available under the articles1311--€1,860€1,860€1,860€0--
Distributable reserves133-----€1,860€1,860=
Profit (loss) carried forward14-€97,920-€105,272-€25,959-€31,049-€37,793-€41,756-€42,301▼ 1.3%
Amounts payable17/49€225,915€286,401€203,485€202,634€173,012€71,111€71,600▲ 0.7%
Amounts payable after more than one year17€15,000€15,000€15,000€15,000€15,000€15,000€15,000=
Financial debts170/4--€15,000€15,000€15,000€15,000€15,000=
Amounts payable within one year42/48€210,801€271,401€187,871€186,958€158,012€56,111€56,600▲ 0.9%
Current portion of amounts payable after more than one year42--€50,000€50,000€50,000€0--
Trade debts44€31,965€98,876€13,768€15,888€12,748€9,748€9,748=
Suppliers440/4--€13,768€15,888€12,748€9,748€9,748=
Taxes, remuneration and social security45--€15,309€15,309€12,530€857€0▼ 100%
Remuneration and social security454/9--€15,309€15,309€12,530€857€0▼ 100%
Other amounts payable47/48--€108,793€105,761€82,734€45,506€46,852▲ 3.0%
Accrued charges and deferred income492/3--€614€675€0---
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€3,881-€7,352€79,313-€5,089-€6,745-€3,963-€545▲ 86.3%
+ Depreciation and write-downs630€2,187-------
Operating cash flow (approximation)-€1,693-€7,352€79,313-€5,089-€6,745-€3,963-€545▲ 86.3%
Investment in fixed assets (approximation)-€6,562€2,158€0€4,050---
Change in cash-€1,614€2,651-€14,259-€584€420-€56-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 28-04-2026 2026-00090193
30-09-2024 micro format 31-03-2025 2025-00057969
30-09-2023 micro format 10-04-2024 2024-00061868
30-09-2022 micro format 27-04-2023 2023-00072514
30-09-2021 micro format 29-04-2022 2022-20016571
30-09-2020 micro format 30-04-2021 2021-12700272
30-09-2019 micro format 10-04-2020 2020-09100429
30-09-2018 micro format 11-03-2019 2019-06700154
30-09-2017 micro format 13-04-2018 2018-09900577
30-09-2016 abbreviated format 28-04-2017 2017-11000468

Show all 20 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.