TPB-construct
Annual accounts 2022
micro format, filed on 09-05-2023, 83 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €240,000. Estimated: probably between €120,000 and €560,000.
Balance sheet
balance sheet total €300,861 on 31-12-2022in euro
in euro
Position in the sector
3.6%
Higher than 22% of 14,165 companies in 2022.
0.98
Higher than 27% of 13,628 companies in 2022.
0.4%
Higher than 35% of 13,785 companies in 2022.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
€46,693
Staff costs divided by the average number of full-time equivalents.
+1 person
In 2022, 1 person joined and nobody left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
300,861 | 158,381 | 210,675 | 98,432 | 71,449 | 12,835 | 8,063 | |
21/28 |
46,090 | 17,740 | 23,167 | 12,205 | 5,065 | - | - | |
22/27 |
45,690 | 17,740 | 23,167 | 12,205 | 5,065 | - | - | |
23 |
5,626 | 9,536 | 14,733 | 3,084 | 2,576 | - | - | |
24 |
36,140 | 5,798 | 8,433 | 9,121 | 2,489 | - | - | |
26 |
3,924 | 2,406 | - | - | - | - | - | |
28 |
400 | - | - | - | - | - | - | |
29/58 |
254,771 | 140,641 | 187,508 | 86,226 | 66,384 | 12,835 | 8,063 | |
3 |
59,947 | 18,256 | - | - | - | 3,660 | 3,350 | |
30/36 |
59,947 | 18,256 | - | - | - | - | 3,350 | |
37 |
- | - | - | - | - | 3,660 | - | |
40/41 |
190,992 | 116,634 | 143,646 | 85,295 | 48,028 | 9,146 | 284 | |
40 |
188,914 | 109,345 | 136,305 | 85,295 | 41,792 | 8,246 | - | |
41 |
2,078 | 7,289 | 7,341 | - | 6,236 | 900 | 284 | |
54/58 |
2,756 | 4,071 | 43,553 | - | - | - | 4,429 | |
490/1 |
1,077 | 1,681 | 309 | 932 | 18,356 | 29 | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
300,861 | 158,381 | 210,675 | 98,432 | 71,449 | 12,835 | 8,063 | |
10/15 |
10,752 | 9,662 | 9,550 | 9,755 | 4,889 | 7,250 | 6,936 | |
10/11 |
9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | 9,600 | 9,600 | 9,600 | 9,600 | |
13 |
1,752 | 662 | 550 | 755 | 314 | 314 | - | |
130/1 |
550 | 550 | 550 | - | - | - | - | |
130 |
- | - | - | 755 | 314 | 314 | - | |
1311 |
550 | 550 | 550 | - | - | - | - | |
133 |
1,203 | 112 | - | - | - | - | - | |
14 |
- | - | - | - | -4,425 | -2,064 | -2,064 | |
17/49 |
290,109 | 148,719 | 201,126 | 88,676 | 66,560 | 5,585 | 1,127 | |
17 |
25,121 | - | 0 | 27,121 | - | - | - | |
170/4 |
25,121 | - | 0 | 27,121 | - | - | - | |
42/48 |
259,760 | 144,849 | 201,126 | 43,976 | 65,613 | 5,487 | 1,127 | |
42 |
7,036 | - | - | - | - | - | - | |
43 |
175,000 | 125,000 | 125,000 | - | 38,985 | 3,607 | - | |
430/8 |
125,000 | 125,000 | 125,000 | - | 38,985 | 3,607 | - | |
439 |
50,000 | - | - | - | - | - | - | |
44 |
68,815 | 19,169 | 73,026 | 28,549 | 26,533 | 1,880 | 1,127 | |
440/4 |
68,815 | 19,169 | 73,026 | 28,549 | 26,533 | 1,880 | 1,127 | |
46 |
61 | - | - | - | - | - | - | |
45 |
8,848 | 680 | 3,090 | 5,332 | - | - | - | |
450/3 |
3,151 | 680 | 3,090 | 5,332 | - | - | - | |
454/9 |
5,698 | - | - | - | - | - | - | |
47/48 |
- | - | 10 | 10,095 | 95 | - | - | |
492/3 |
5,228 | 3,870 | 0 | 17,579 | 948 | 98 | - | |
| Income statement | ||||||||
76A |
0 | 4,212 | - | - | - | - | - | |
9900 |
51,381 | 14,161 | 9,853 | 17,089 | 1,531 | 1,102 | -1,702 | |
62 |
28,016 | 650 | 0 | 1,037 | - | - | - | |
630 |
13,032 | 7,205 | 4,751 | 3,368 | 1,266 | - | - | |
640/8 |
784 | 410 | 410 | 410 | 410 | 410 | 348 | |
9901 |
9,548 | 5,896 | 4,693 | 12,275 | -145 | 692 | -2,050 | |
75/76B |
186 | 1 | 38 | 0 | 6 | 0 | - | |
75 |
186 | 1 | 38 | 0 | 6 | 0 | - | |
65/66B |
8,414 | 5,105 | 4,674 | 4,581 | 2,222 | 379 | 14 | |
65 |
8,414 | 5,105 | 4,674 | 4,581 | 2,222 | 379 | 14 | |
9903 |
1,320 | 793 | 57 | 7,694 | -2,361 | 314 | -2,064 | |
67/77 |
230 | 680 | 263 | 2,827 | - | - | - | |
9904 |
1,090 | 112 | -206 | 4,866 | -2,361 | 314 | -2,064 | |
9905 |
1,090 | 112 | -206 | 4,866 | -2,361 | 314 | -2,064 | |
| Appropriation of the result | ||||||||
9906 |
1,090 | 112 | -206 | 442 | -4,425 | -1,750 | -2,064 | |
791/2 |
- | - | 206 | - | - | - | - | |
691/2 |
1,090 | 112 | 0 | 442 | - | 314 | - | |
691 |
- | - | 0 | - | - | - | - | |
6920 |
- | - | - | 442 | - | 314 | - | |
6921 |
1,090 | 112 | - | - | - | - | - | |
| Social balance sheet | ||||||||
9087 |
0.6 | - | - | - | - | - | - | |
Hours worked1013 |
953 | - | - | - | - | - | - | |
| Document | ||||||||
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 09-05-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 09-05-2023 | 2023-00083376 | |
| 31-12-2021 | micro format | 09-05-2022 | 2022-20022665 | |
| 31-12-2020 | micro format | 26-07-2021 | 2021-40900420 | |
| 31-12-2019 | micro format | 11-06-2020 | 2020-16900545 | |
| 31-12-2018 | micro format | 30-07-2019 | 2019-41900449 | |
| 31-12-2017 | micro format | 28-09-2018 | 2018-66100132 | |
| 31-12-2016 | micro format | 08-01-2018 | 2018-00700558 |
Subsidies and aid
Flemish government 2022, 1 entry, €528 awarded, €528 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| 22,581 | 13,101 | 9,444 | 15,643 | 1,122 | - | - | ||
| 14,123 | 7,317 | 4,545 | 8,234 | -1,095 | - | - | ||
| 41,383 | 3,066 | 15,712 | 10,508 | 6,331 | - | - | ||
| -1,315 | -39,483 | - | - | - | - | - | ||
| -4,989 | -4,207 | -13,617 | 42,250 | 772 | 7,348 | 6,936 | ||
| 3.6% | 6.1% | 4.5% | 9.9% | 6.8% | 56.5% | 86.0% | ||
| 0.98 | 0.97 | 0.93 | 1.96 | 1.01 | 2.34 | 7.15 | ||
| 0.75 | 0.84 | 0.93 | 1.96 | 1.01 | 1.67 | 4.18 | ||
| 26.98 | 15.39 | 21.06 | 9.09 | 13.61 | 0.77 | 0.16 | ||
| 10.1% | 1.2% | -2.2% | 49.9% | -48.3% | 4.3% | -29.8% | ||
| 0.4% | 0.1% | -0.1% | 4.9% | -3.3% | 2.4% | -25.6% | ||
| 2.68 | 2.57 | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 |
|---|---|
| Employees at the balance-sheet date | 1 |
| full-time | 1 |
| part-time | 0 |
| in full-time equivalents | 1 |
| 0.6 | |
| On a permanent contract | 1 |
| Joined | 1 |
| Left | 0 |
Source: social balance sheet in the 2022 annual accounts
Investments
fixed assets acquired| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | €40,983 | €3,066 |
| Financial fixed assets | €400 | - |
| €13,032 | €7,205 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
Insights on TPB-construct
The operating result for 2022 is 62% higher than in 2021 and the highest since 2019. It is the second rise in a row, after the fall in 2020.
Debt's share of the balance-sheet total rises from 93.9% to 96.4%. Equity and debt are higher.