Skip to content

TOUNRO DEV

Active
Private limited companyfounded 2023active for 3 yearsVoetbrugstraat 50, 7700 Mouscron, BelgiumKBO/BCE: BE 0800.394.015

Financials · financial year 2025, micro format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00476052.

Annual accounts 2025 filed on 28-08-2026 at the NBB all 3 filings

Turnover
≈ €160,000
Estimated: probably between €130,000 and €210,000
Total assets
€179,184▲ 69.7%
2024 · €105,577
Net result
€21,462▼ 66.1%
2024 · €63,231
Working capital
€58,842▼ 26.3%
2024 · €79,894
Multi-year overview
2023 to 2025, 3 financial years
Operating result
€31,581
▼ 59.9% 2025
20232025
Net result
€21,462
▼ 66.1% 2025
middle half of the sector
20232025
Equity
€88,004
▲ 11.3% 2025
middle half of the sector
20232025
Total assets
€179,184
▲ 69.7% 2025
middle half of the sector
20232025
Debt
€91,179
▲ 244% 2025
20232025
Working capital
€58,842
▼ 26.3% 2025
middle half of the sector
20232025
Solvency
49.1%
▼ 25.8pp 2025
middle half of the sector
20232025
Current ratio
3.07
▼ 1.04 2025
middle half of the sector
20232025
Return on assets (ROA)
12.0%
▼ 47.9pp 2025
middle half of the sector
20232025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€38,151-€78,763▲ 106%€31,581▼ 59.9%
Net result€28,211within the sector's middle half-€63,231above the sector's middle half▲ 124%€21,462within the sector's middle half▼ 66.1%
Equity€30,211within the sector's middle half-€79,042within the sector's middle half▲ 162%€88,004within the sector's middle half▲ 11.3%
Total assets€51,649below the sector's middle half-€105,577within the sector's middle half▲ 104%€179,184within the sector's middle half▲ 69.7%
Debt€21,438-€26,535▲ 23.8%€91,179▲ 244%
Working capital€30,211within the sector's middle half-€79,894within the sector's middle half▲ 164%€58,842within the sector's middle half▼ 26.3%
Solvency58.5%within the sector's middle half-74.9%within the sector's middle half▲ 16.4pp49.1%within the sector's middle half▼ 25.8pp
Current ratio2.41within the sector's middle half-4.11within the sector's middle half▲ 1.703.07within the sector's middle half▼ 1.04
Return on assets (ROA)54.6%above the sector's middle half-59.9%above the sector's middle half▲ 5.3pp12.0%within the sector's middle half▼ 47.9pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is 60% lower than in 2024 and the lowest since 2023.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €179,184
Fixed assets €91,892
Current assets €87,292
Equity and liabilities €179,184
Equity €88,004 ▲ 11.3%
Debt €91,179 ▲ 244%
Debt's share of the balance-sheet total rises from 25.1% to 50.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€48,570
Cash flow
€38,451
Debt to equity
1.04▲
2024 · 0.34
ROE
24.4%▼
2024 · 80.0%
Interest coverage
17.73
Debt ≤ 1 year
€28,450▲
2024 · €25,683
Debt > 1 year
€62,730
Income taxes
€8,033▼
2024 · €13,919
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets--€108,881
Depreciation and write-downs of the year--€16,989

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€105,577€179,184▲
Fixed assets21/28-€91,892
Tangible fixed assets22/27-€91,892
Land and buildings22-€58,300
Furniture and vehicles24-€33,591
Current assets29/58€105,577€87,292▼
Amounts receivable within one year40/41€13,416€22,938▲
Trade receivables40€13,368-
Other amounts receivable41€48€22,938▲
Cash at bank and in hand54/58€91,670€63,711▼
Deferred charges and accrued income490/1€492€643▲
Equity and liabilities
Total equity and liabilities10/49€105,577€179,184▲
Equity10/15€79,042€88,004▲
Contributions10/11€2,000€2,000=
Reserves13-€86,004
Distributable reserves133-€86,004
Profit (loss) carried forward14€77,042-
Amounts payable17/49€26,535€91,179▲
Amounts payable after more than one year17-€62,730
Financial debts170/4-€62,730
Amounts payable within one year42/48€25,683€28,450▲
Current portion of amounts payable after more than one year42-€11,914
Trade debts44€77-
Suppliers440/4€77-
Taxes, remuneration and social security45€20,640€16,535▼
Taxes450/3€20,640€16,535▼
Other amounts payable47/48€4,966-
Accrued charges and deferred income492/3€852-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€16,989
Other operating charges640/8-€415
Gross operating margin9900€78,763€48,986▼
Operating profit (loss)9901€78,763€31,581▼
Financial income75/76B€0€654▲
Recurring financial income75€0€654▲
Financial charges65/66B€1,613€2,740▲
Recurring financial charges65€1,613€2,740▲
Profit (loss) for the period before taxes9903€77,150€29,495▼
Income taxes67/77€13,919€8,033▼
Profit (loss) for the period9904€63,231€21,462▼
Profit (loss) for the period to be appropriated9905€63,231€21,462▼
Appropriation of the result
Profit (loss) to be appropriated9906€91,442€98,504▲
Profit (loss) brought forward from the previous period14P€28,211€77,042▲
Transfer to equity691/2-€86,004
To other reserves6921-€86,004
Profit to be distributed694/7€14,400€12,500▼
Return on contributions (dividend)694€14,400€12,500▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€16,989-
Other operating charges640/8€570-€415-
Gross operating margin9900€38,721€78,763€48,986▼ 37.8%
Operating profit (loss)9901€38,151€78,763€31,581▼ 59.9%
Financial income75/76B-€0€654▲ 65,390×
Recurring financial income75-€0€654▲ 65,390×
Financial charges65/66B€1,238€1,613€2,740▲ 69.8%
Recurring financial charges65€1,238€1,613€2,740▲ 69.8%
Profit (loss) for the period before taxes9903€36,913€77,150€29,495▼ 61.8%
Income taxes67/77€8,702€13,919€8,033▼ 42.3%
Profit (loss) for the period9904€28,211€63,231€21,462▼ 66.1%
Profit (loss) for the period to be appropriated9905€28,211€63,231€21,462▼ 66.1%
Line202320242025Change
Assets
Total assets20/58€51,649€105,577€179,184▲ 69.7%
Fixed assets21/28--€91,892-
Tangible fixed assets22/27--€91,892-
Land and buildings22--€58,300-
Furniture and vehicles24--€33,591-
Current assets29/58€51,649€105,577€87,292▼ 17.3%
Amounts receivable within one year40/41€11,827€13,416€22,938▲ 71.0%
Trade receivables40€11,827€13,368--
Other amounts receivable41-€48€22,938▲ 479×
Cash at bank and in hand54/58€39,330€91,670€63,711▼ 30.5%
Deferred charges and accrued income490/1€492€492€643▲ 30.8%
Equity and liabilities
Total equity and liabilities10/49€51,649€105,577€179,184▲ 69.7%
Equity10/15€30,211€79,042€88,004▲ 11.3%
Contributions10/11€2,000€2,000€2,000=
Reserves13--€86,004-
Distributable reserves133--€86,004-
Profit (loss) carried forward14€28,211€77,042--
Amounts payable17/49€21,438€26,535€91,179▲ 244%
Amounts payable after more than one year17--€62,730-
Financial debts170/4--€62,730-
Amounts payable within one year42/48€21,438€25,683€28,450▲ 10.8%
Current portion of amounts payable after more than one year42--€11,914-
Trade debts44€62€77--
Suppliers440/4€62€77--
Taxes, remuneration and social security45€18,776€20,640€16,535▼ 19.9%
Taxes450/3€18,776€20,640€16,535▼ 19.9%
Other amounts payable47/48€2,600€4,966--
Accrued charges and deferred income492/3-€852--
Line202320242025Change
Profit (loss) for the period9904€28,211€63,231€21,462▼ 66.1%
+ Depreciation and write-downs630--€16,989-
Operating cash flow (approximation)€28,211€63,231€38,451▼ 39.2%
Change in cash-€52,339-€27,958-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as TOUNRO DEV has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of TOUNRO DEV itself is lower: < 0.1% within 12 months. It rests on far more data about TOUNRO DEV than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for TOUNRO DEV. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 28-08-2026 2026-00476052 PDF
31-12-2024 micro format 29-08-2025 2025-00442618 PDF
31-12-2023 micro format 05-08-2024 2024-00329052 PDF

Next steps