Skip to content

TOTAL PROJECTS

Active
Private limited companyfounded 2023active for 2 yearsRaf Verhulstlaan 36, 2160 Wommelgem, BelgiumKBO/BCE: BE 1002.153.817

Financials · financial year 2024, micro format

Annual accounts 2024 filed on 30-07-2025 PDF

Equity
-€31,224
Total assets
€18,561
Net result
-€51,224
Working capital
-€9,476

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
Assets €18,561
Fixed assets €4,096
Current assets €14,465
Equity and liabilities
Equity-€31,224
Debt€49,785
Equity is negative. Debt (€49,785) exceeds the balance-sheet total (€18,561).
Key figures and ratios
2024 value
EBITDA
-€46,131
Cash flow
-€49,214
Solvency
-168.2%
Current ratio
0.60
ROA
-276.0%
Interest coverage
-18.61
Debt
€49,785
Debt ≤ 1 year
€23,941
Debt > 1 year
€25,844
Income taxes
€679
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

Securities and guarantees

on own assets and for others
Item2024
Pledge on the business€18,561
Mandates to pledge the business€18,561

Source: notes to the 2024 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item2024
Tangible fixed assets€6,106
Depreciation and write-downs of the year€2,010

Source: notes to the 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 35 lines
Balance sheet Code2024
Assets
Total assets20/58€18,561
Fixed assets21/28€4,096
Tangible fixed assets22/27€4,096
Plant, machinery and equipment23€4,096
Current assets29/58€14,465
Amounts receivable within one year40/41€1,451
Other amounts receivable41€1,451
Cash at bank and in hand54/58€9,206
Deferred charges and accrued income490/1€3,809
Equity and liabilities
Total equity and liabilities10/49€18,561
Equity10/15-€31,224
Contributions10/11€20,000
Profit (loss) carried forward14-€51,224
Amounts payable17/49€49,785
Amounts payable after more than one year17€25,844
Financial debts170/4€25,844
Amounts payable within one year42/48€23,941
Current portion of amounts payable after more than one year42€18,243
Trade debts44€5,019
Suppliers440/4€5,019
Taxes, remuneration and social security45€679
Taxes450/3€679
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,010
Other operating charges640/8€10,098
Gross operating margin9900-€36,033
Operating profit (loss)9901-€48,141
Financial income75/76B€75
Recurring financial income75€75
Financial charges65/66B€2,479
Recurring financial charges65€2,479
Profit (loss) for the period before taxes9903-€50,545
Income taxes67/77€679
Profit (loss) for the period9904-€51,224
Profit (loss) for the period to be appropriated9905-€51,224
Appropriation of the result
Profit (loss) to be appropriated9906-€51,224

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 30-07-2025.

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,010
Other operating charges640/8€10,098
Gross operating margin9900-€36,033
Operating profit (loss)9901-€48,141
Financial income75/76B€75
Recurring financial income75€75
Financial charges65/66B€2,479
Recurring financial charges65€2,479
Profit (loss) for the period before taxes9903-€50,545
Income taxes67/77€679
Profit (loss) for the period9904-€51,224
Profit (loss) for the period to be appropriated9905-€51,224
Line2024
Assets
Total assets20/58€18,561
Fixed assets21/28€4,096
Tangible fixed assets22/27€4,096
Plant, machinery and equipment23€4,096
Current assets29/58€14,465
Amounts receivable within one year40/41€1,451
Other amounts receivable41€1,451
Cash at bank and in hand54/58€9,206
Deferred charges and accrued income490/1€3,809
Equity and liabilities
Total equity and liabilities10/49€18,561
Equity10/15-€31,224
Contributions10/11€20,000
Profit (loss) carried forward14-€51,224
Amounts payable17/49€49,785
Amounts payable after more than one year17€25,844
Financial debts170/4€25,844
Amounts payable within one year42/48€23,941
Current portion of amounts payable after more than one year42€18,243
Trade debts44€5,019
Suppliers440/4€5,019
Taxes, remuneration and social security45€679
Taxes450/3€679
Line2024
Profit (loss) for the period9904-€51,224
+ Depreciation and write-downs630€2,010
Operating cash flow (approximation)-€49,214

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,639 companies had the same profile as TOTAL PROJECTS has now. Two years later, 84.8% were still going and 8.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
84.8% was still going
5.6% stopped otherwise
8.8% went bankrupt

Another 0.7% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of TOTAL PROJECTS itself: 3.9% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for TOTAL PROJECTS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2024 micro format 30-07-2025 2025-00352141 PDF

Next steps