Skip to content

TOROCK

Active
Private limited companyfounded 1968active for 58 yearsWaterloosesteenweg 780, 1180 Ukkel, BelgiumKBO/BCE: BE 0403.094.287
Summary

TOROCK has been active since 1968 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €84,132 and a net result of €15,788. Equity is growing by about 17% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €120,000
Estimated: probably between €69,000 and €210,000
Total assets
€100,633▲ 29.7%
2024 · €77,603
Net result
€15,788▲ 58.5%
2024 · €9,959
Working capital
€71,513▲ 48.2%
2024 · €48,248
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 43% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€20,320 2025 Net result€15,788 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€7,054--€1,362-€5,164▼ 279%€14,077€17,876▲ 27.0%€14,225▼ 20.4%€20,320▲ 42.8%
Net result€6,633--€1,527-€5,241▼ 243%€13,164€13,217▲ 0.4%€9,959▼ 24.6%€15,788▲ 58.5%
Equity€38,772-€37,245▼ 3.9%€32,003▼ 14.1%€45,168▲ 41.1%€58,385▲ 29.3%€68,344▲ 17.1%€84,132▲ 23.1%
Total assets€43,732-€42,576▼ 2.6%€37,456▼ 12.0%€51,372▲ 37.2%€68,377▲ 33.1%€77,603▲ 13.5%€100,633▲ 29.7%
Debt€4,960-€5,332▲ 7.5%€5,453▲ 2.3%€6,204▲ 13.8%€9,992▲ 61.1%€9,259▼ 7.3%€16,501▲ 78.2%
Working capital€31,742-€29,774▼ 6.2%€8,441▼ 71.7%€23,840▲ 182%€35,648▲ 49.5%€48,248▲ 35.3%€71,513▲ 48.2%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €100,633
Fixed assets €17,456 ▼ 13.1%
Current assets €83,178 ▲ 44.6%
Equity and liabilities €100,633
Equity €84,132 ▲ 23.1%
Debt €16,501 ▲ 78.2%
Debt's share of the balance-sheet total rises from 11.9% to 16.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€22,960▲
2024 · €16,866
Cash flow
€18,428▲
2024 · €12,600
Current ratio
7.13▲
2024 · 6.21
Debt to equity
0.20▲
2024 · 0.14
ROE
18.8%▲
2024 · 14.6%
ROA
15.7%▲
2024 · 12.8%
Interest coverage
64.27▼
2024 · 65.68
Debt ≤ 1 year
€11,665▲
2024 · €9,259
Debt > 1 year
€4,800
Income taxes
€5,933▲
2024 · €4,028
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€77,603€100,633▲
Fixed assets21/28€20,096€17,456▼
Tangible fixed assets22/27€20,096€17,456▼
Land and buildings22€20,096€17,456▼
Current assets29/58€57,507€83,178▲
Amounts receivable within one year40/41€958€51,392▲
Trade receivables40-€434
Other amounts receivable41€958€50,958▲
Cash at bank and in hand54/58€56,143€27,327▼
Deferred charges and accrued income490/1€406€4,458▲
Equity and liabilities
Total equity and liabilities10/49€77,603€100,633▲
Equity10/15€68,344€84,132▲
Contributions10/11€20,000€20,000=
Reserves13€6,875€6,875=
Non-distributable reserves130/1€2,000€2,000=
Reserves not available under the articles1311€2,000€2,000=
Tax-exempt reserves132€4,875€4,875=
Profit (loss) carried forward14€41,469€57,257▲
Amounts payable17/49€9,259€16,501▲
Amounts payable after more than one year17-€4,800
Other amounts payable178/9-€4,800
Amounts payable within one year42/48€9,259€11,665▲
Trade debts44€5,459€5,665▲
Suppliers440/4€5,459€5,665▲
Taxes, remuneration and social security45€3,800€6,000▲
Taxes450/3€3,800€6,000▲
Accrued charges and deferred income492/3-€36
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,640€2,640=
Other operating charges640/8€5,459€5,590▲
Gross operating margin9900€22,324€28,550▲
Operating profit (loss)9901€14,225€20,320▲
Financial income75/76B€19€1,758▲
Recurring financial income75€19€1,758▲
Financial charges65/66B€257€357▲
Recurring financial charges65€257€357▲
Profit (loss) for the period before taxes9903€13,987€21,721▲
Income taxes67/77€4,028€5,933▲
Profit (loss) for the period9904€9,959€15,788▲
Profit (loss) for the period to be appropriated9905€9,959€15,788▲
Appropriation of the result
Profit (loss) to be appropriated9906€41,469€57,257▲
Profit (loss) brought forward from the previous period14P€31,509€41,469▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,490€6,855€1,714€2,235€2,640€2,640€2,640=
Other operating charges640/8---€5,986€5,262€5,459€5,590▲ 2.4%
Gross operating margin9900€18,142€10,153€1,242€22,298€25,778€22,324€28,550▲ 27.9%
Operating profit (loss)9901€7,054-€1,362-€5,164€14,077€17,876€14,225€20,320▲ 42.8%
Financial income75/76B---€0-€19€1,758▲ 93×
Recurring financial income75-€5€0€0-€19€1,758▲ 93×
Financial charges65/66B---€153€159€257€357▲ 39.1%
Recurring financial charges65€131€139€77€153€159€257€357▲ 39.1%
Profit (loss) for the period before taxes9903€6,923-€1,496-€5,241€13,924€17,716€13,987€21,721▲ 55.3%
Income taxes67/77€290€31-€760€4,499€4,028€5,933▲ 47.3%
Profit (loss) for the period9904€6,633-€1,527-€5,241€13,164€13,217€9,959€15,788▲ 58.5%
Profit (loss) for the period to be appropriated9905€6,633-€1,527-€5,241€13,164€13,217€9,959€15,788▲ 58.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€43,732€42,576€37,456€51,372€68,377€77,603€100,633▲ 29.7%
Fixed assets21/28€7,030€7,470€23,563€21,327€22,736€20,096€17,456▼ 13.1%
Intangible fixed assets21€6,400-------
Tangible fixed assets22/27€630€7,470€23,563€21,327€22,736€20,096€17,456▼ 13.1%
Land and buildings22---€21,327€22,736€20,096€17,456▼ 13.1%
Current assets29/58€36,702€35,106€13,894€30,044€45,641€57,507€83,178▲ 44.6%
Amounts receivable within one year40/41--€631€958€958€958€51,392▲ 54×
Trade receivables40------€434-
Other amounts receivable41---€958€958€958€50,958▲ 53×
Cash at bank and in hand54/58€35,992€34,804€12,946€28,744€44,303€56,143€27,327▼ 51.3%
Deferred charges and accrued income490/1---€343€380€406€4,458▲ 997%
Equity and liabilities
Total equity and liabilities10/49€43,732€42,576€37,456€51,372€68,377€77,603€100,633▲ 29.7%
Equity10/15€38,772€37,245€32,003€45,168€58,385€68,344€84,132▲ 23.1%
Contributions10/11€20,000--€20,000€20,000€20,000€20,000=
Reserves13€6,875€6,875€6,875€6,875€6,875€6,875€6,875=
Non-distributable reserves130/1---€2,000€2,000€2,000€2,000=
Reserves not available under the articles1311---€2,000€2,000€2,000€2,000=
Tax-exempt reserves132---€4,875€4,875€4,875€4,875=
Profit (loss) carried forward14€11,897€10,370€5,128€18,292€31,509€41,469€57,257▲ 38.1%
Amounts payable17/49€4,960€5,332€5,453€6,204€9,992€9,259€16,501▲ 78.2%
Amounts payable after more than one year17------€4,800-
Other amounts payable178/9------€4,800-
Amounts payable within one year42/48€4,960€5,332€5,453€6,204€9,992€9,259€11,665▲ 26.0%
Trade debts44€4,251€4,962€5,453€5,444€5,492€5,459€5,665▲ 3.8%
Suppliers440/4---€5,444€5,492€5,459€5,665▲ 3.8%
Taxes, remuneration and social security45---€760€4,500€3,800€6,000▲ 57.9%
Taxes450/3---€760€4,500€3,800€6,000▲ 57.9%
Accrued charges and deferred income492/3------€36-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€6,633-€1,527-€5,241€13,164€13,217€9,959€15,788▲ 58.5%
+ Depreciation and write-downs630€6,490€6,855€1,714€2,235€2,640€2,640€2,640=
Operating cash flow (approximation)€13,123€5,328-€3,527€15,400€15,857€12,600€18,428▲ 46.3%
Investment in fixed assets (approximation)--€7,295-€17,806€0-€4,049€0€0-
Change in cash--€1,188-€21,858€15,798€15,560€11,840-€28,816-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 46 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 29-01-2026 2026-00018245
30-06-2024 micro format 29-01-2025 2025-00013698
01-07-2023 micro format 23-02-2024 2024-00033645
01-07-2022 micro format 28-02-2023 2023-00033077
01-07-2021 micro format 24-02-2022 2022-06300589
01-07-2020 micro format 26-02-2021 2021-06300167
01-07-2019 micro format 15-01-2020 2020-01200160
01-07-2018 full format 13-12-2018 2018-74500177
01-07-2017 full format 11-01-2018 2018-01200020
01-07-2016 full format 15-07-2016 2016-32200427

Show all 46 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.