Skip to content

Topspan

Active
Private limited companyfounded 2018active for 8 yearsHerestraat 26, 3990 Peer, BelgiumKBO/BCE: BE 0693.796.953

Financials · financial year 2025, micro format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00444955.

Annual accounts 2025 filed on 28-08-2026 at the NBB all 8 filings

Turnover
≈ €210,000
Estimated: probably between €140,000 and €360,000
Total assets
€178,389▲ 4.8%
2024 · €170,216
Net result
€32,626▲ 10.2%
2024 · €29,598
Working capital
-€17,287▲ 73.4%
2024 · -€65,013
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 21% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.

Operating result€50,562 2025 Net result€32,626 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (NACE 16). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€12,190--€6,902€26,712-€6,818€22,651€24,731▲ 9.2%€41,839▲ 69.2%€50,562▲ 20.8%
Net result€8,642--€7,217€22,708within the sector's middle half-€8,110below the sector's middle half€15,673within the sector's middle half€17,163within the sector's middle half▲ 9.5%€29,598above the sector's middle half▲ 72.5%€32,626above the sector's middle half▲ 10.2%
Equity€14,842-€7,625▼ 48.6%€30,333within the sector's middle half▲ 298%€22,223within the sector's middle half▼ 26.7%€37,896within the sector's middle half▲ 70.5%€55,059within the sector's middle half▲ 45.3%€84,658within the sector's middle half▲ 53.8%€117,284within the sector's middle half▲ 38.5%
Total assets€25,741-€78,007▲ 203%€167,064within the sector's middle half▲ 114%€253,185within the sector's middle half▲ 51.5%€218,026within the sector's middle half▼ 13.9%€149,417within the sector's middle half▼ 31.5%€170,216within the sector's middle half▲ 13.9%€178,389within the sector's middle half▲ 4.8%
Debt€10,898-€70,382▲ 546%€136,731▲ 94.3%€230,962▲ 68.9%€180,130▼ 22.0%€94,358▼ 47.6%€85,559▼ 9.3%€61,105▼ 28.6%
Working capital€22--€48,664-€37,554below the sector's middle half▲ 22.8%-€31,895below the sector's middle half▲ 15.1%-€16,105below the sector's middle half▲ 49.5%-€62,065below the sector's middle half▼ 285%-€65,013below the sector's middle half▼ 4.7%-€17,287below the sector's middle half▲ 73.4%
Solvency57.7%-9.8%▼ 47.9pp18.2%within the sector's middle half▲ 8.4pp8.8%below the sector's middle half▼ 9.4pp17.4%within the sector's middle half▲ 8.6pp36.8%within the sector's middle half▲ 19.5pp49.7%within the sector's middle half▲ 12.9pp65.7%within the sector's middle half▲ 16.0pp
Current ratio1.00-0.26▼ 0.740.73below the sector's middle half▲ 0.470.86below the sector's middle half▲ 0.130.91within the sector's middle half▲ 0.050.34below the sector's middle half▼ 0.570.17below the sector's middle half▼ 0.170.71below the sector's middle half▲ 0.54
Return on assets (ROA)33.6%--9.3%▼ 42.8pp13.6%above the sector's middle half▲ 22.8pp-3.2%below the sector's middle half▼ 16.8pp7.2%within the sector's middle half▲ 10.4pp11.5%within the sector's middle half▲ 4.3pp17.4%above the sector's middle half▲ 5.9pp18.3%above the sector's middle half▲ 0.9pp
above within below The sector band is the middle half of the companies in Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (NACE 16). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €178,389
Fixed assets €135,710 ▼ 13.4%
Current assets €42,680 ▲ 217%
Equity and liabilities €178,389
Equity €117,284 ▲ 38.5%
Debt €61,105 ▼ 28.6%
Debt's share of the balance-sheet total falls from 50.3% to 34.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€66,611▲
2024 · €53,540
Cash flow
€48,675▲
2024 · €41,300
Quick ratio
0.34▲
2024 · 0.17
Debt to equity
0.52▼
2024 · 1.01
ROE
27.8%▼
2024 · 35.0%
Interest coverage
65.07▲
2024 · 39.35
Debt ≤ 1 year
€59,967▼
2024 · €78,471
Income taxes
€16,945▲
2024 · €10,953
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Topspan: sawmilling and planing of wood (NACE 16110). They are comparable in size and age: total assets between €93,500 and €271,000, founded between 2015 and 2020.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
Topspan Peer2018€178,389€117,284€69,535€32,6262025
Jelle Huyghelier Construct Moorslede2020€184,583€84,438€59,151€16,0062025
SABAKI Koekelare2020€120,017€28,054€73,352€45,3242025
ASKL construction Langemark-Poelkapelle2020€271,081€79,001€80,718€40,8552025
CLAES WOOD PACKAGING Herk-de-Stad2015€93,504€32,330€92,126€11,1812025
Vandewinkel Jorn Genk2017€96,859€69,236€35,880€12,3672025
Interieurdesign Sleypen Janny Maasmechelen2015€164,858€144,518€30,121€17,0172025

They were chosen from the 319 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as Topspan has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Topspan itself: 1.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for Topspan. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€170,216€178,389▲
Fixed assets21/28€156,758€135,710▼
Tangible fixed assets22/27€156,758€135,710▼
Land and buildings22€28,000€28,000=
Plant, machinery and equipment23€75,011€65,827▼
Furniture and vehicles24€20,892€11,281▼
Other tangible fixed assets26€32,856€30,602▼
Current assets29/58€13,458€42,680▲
Stocks and contracts in progress3€0€22,277▲
Stocks30/36€0€22,277▲
Amounts receivable within one year40/41€11,636€12,626▲
Trade receivables40€11,433€6,265▼
Other amounts receivable41€202€6,360▲
Cash at bank and in hand54/58€1,822€7,438▲
Deferred charges and accrued income490/1-€339
Equity and liabilities
Total equity and liabilities10/49€170,216€178,389▲
Equity10/15€84,658€117,284▲
Contributions10/11€6,200€6,200=
Reserves13€78,458€111,084▲
Distributable reserves133€78,458€111,084▲
Amounts payable17/49€85,559€61,105▼
Amounts payable within one year42/48€78,471€59,967▼
Current portion of amounts payable after more than one year42€0-
Trade debts44€21,352€7,225▼
Suppliers440/4€21,352€7,225▼
Advances received on contracts in progress46€0-
Taxes, remuneration and social security45€25,704€29,931▲
Taxes450/3€25,704€29,931▲
Other amounts payable47/48€31,415€22,810▼
Accrued charges and deferred income492/3€7,088€1,138▼
Income statement Code20242025
Non-recurring operating income76A€0€345▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,701€16,049▲
Other operating charges640/8€2,799€2,924▲
Gross operating margin9900€56,339€69,535▲
Operating profit (loss)9901€41,839€50,562▲
Financial income75/76B€73€33▼
Recurring financial income75€73€33▼
Financial charges65/66B€1,361€1,024▼
Recurring financial charges65€1,361€1,024▼
Profit (loss) for the period before taxes9903€40,552€49,571▲
Income taxes67/77€10,953€16,945▲
Profit (loss) for the period9904€29,598€32,626▲
Profit (loss) for the period to be appropriated9905€29,598€32,626▲
Appropriation of the result
Profit (loss) to be appropriated9906€29,598€32,626▲
Transfer to equity691/2€29,598€32,626▲
To other reserves6921€29,598€32,626▲

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€708€21,398€1,794€0€345-
Remuneration, social security and pensions62----€217----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,630€11,427€11,023€14,179€10,863€9,611€11,701€16,049▲ 37.2%
Other operating charges640/8---€3,508€3,259€2,174€2,799€2,924▲ 4.5%
Non-recurring operating charges66A---€4,351€959----
Gross operating margin9900€19,039€4,588€38,434€15,220€37,950€36,515€56,339€69,535▲ 23.4%
Operating profit (loss)9901€12,190-€6,902€26,712-€6,818€22,651€24,731€41,839€50,562▲ 20.8%
Financial income75/76B---€354€205€18€73€33▼ 55.2%
Recurring financial income75€6€7€16€354€55€18€73€33▼ 55.2%
Non-recurring financial income76B----€150----
Financial charges65/66B---€1,647€3,302€1,536€1,361€1,024▼ 24.8%
Recurring financial charges65€90€322€983€1,647€3,302€1,536€1,361€1,024▼ 24.8%
Profit (loss) for the period before taxes9903€12,106-€7,216€25,746-€8,110€19,554€23,212€40,552€49,571▲ 22.2%
Income taxes67/77€3,464€1€3,037-€3,881€6,049€10,953€16,945▲ 54.7%
Profit (loss) for the period9904€8,642-€7,217€22,708-€8,110€15,673€17,163€29,598€32,626▲ 10.2%
Profit (loss) for the period to be appropriated9905€8,642-€7,217€22,708-€8,110€15,673€17,163€29,598€32,626▲ 10.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€25,741€78,007€167,064€253,185€218,026€149,417€170,216€178,389▲ 4.8%
Fixed assets21/28€17,220€61,088€67,887€61,209€58,157€117,125€156,758€135,710▼ 13.4%
Tangible fixed assets22/27€17,220€61,088€67,887€61,209€58,157€117,125€156,758€135,710▼ 13.4%
Land and buildings22-----€28,000€28,000€28,000=
Plant, machinery and equipment23---€13,626€12,330€55,387€75,011€65,827▼ 12.2%
Furniture and vehicles24---€12,831€13,113€3,062€20,892€11,281▼ 46.0%
Other tangible fixed assets26---€34,753€32,714€30,675€32,856€30,602▼ 6.9%
Current assets29/58€8,521€16,918€99,176€191,976€159,869€32,292€13,458€42,680▲ 217%
Stocks and contracts in progress3-€5,640€59,005€81,291€28,000€8,000€0€22,277-
Stocks30/36---€70,830€28,000€8,000€0€22,277-
Contracts in progress37---€10,461-----
Amounts receivable within one year40/41€7,661€10,492€37,436€103,747€100,046€20,001€11,636€12,626▲ 8.5%
Trade receivables40---€103,747€94,710€20,001€11,433€6,265▼ 45.2%
Other amounts receivable41----€5,336-€202€6,360▲ 31×
Cash at bank and in hand54/58€860€786€2,735€6,938€31,823€4,291€1,822€7,438▲ 308%
Deferred charges and accrued income490/1-------€339-
Equity and liabilities
Total equity and liabilities10/49€25,741€78,007€167,064€253,185€218,026€149,417€170,216€178,389▲ 4.8%
Equity10/15€14,842€7,625€30,333€22,223€37,896€55,059€84,658€117,284▲ 38.5%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€8,642€8,642€24,133€20,642€31,696€48,859€78,458€111,084▲ 41.6%
Non-distributable reserves130/1---€432€432----
Reserves not available under the articles1311---€432€432----
Distributable reserves133---€20,210€31,264€48,859€78,458€111,084▲ 41.6%
Profit (loss) carried forward14--€7,217--€4,619-----
Amounts payable17/49€10,898€70,382€136,731€230,962€180,130€94,358€85,559€61,105▼ 28.6%
Amounts payable after more than one year17---€7,091€4,156----
Financial debts170/4---€7,091€4,156----
Amounts payable within one year42/48€8,498€65,582€136,731€223,871€175,974€94,358€78,471€59,967▼ 23.6%
Current portion of amounts payable after more than one year42---€3,490€2,575€3,290€0--
Trade debts44€4,334€17,630€85,941€162,678€110,376€38,705€21,352€7,225▼ 66.2%
Suppliers440/4---€162,678€110,376€38,705€21,352€7,225▼ 66.2%
Advances received on contracts in progress46---€1,284€14,104€1,785€0--
Taxes, remuneration and social security45---€6,090€7,839€20,988€25,704€29,931▲ 16.4%
Taxes450/3---€6,090€7,839€20,988€25,704€29,931▲ 16.4%
Other amounts payable47/48---€50,329€41,079€29,589€31,415€22,810▼ 27.4%
Accrued charges and deferred income492/3------€7,088€1,138▼ 83.9%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€8,642-€7,217€22,708-€8,110€15,673€17,163€29,598€32,626▲ 10.2%
+ Depreciation and write-downs630€6,630€11,427€11,023€14,179€10,863€9,611€11,701€16,049▲ 37.2%
Operating cash flow (approximation)€15,272€4,210€33,731€6,069€26,537€26,774€41,300€48,675▲ 17.9%
Investment in fixed assets (approximation)--€55,296-€17,822-€7,501-€7,811-€68,579-€51,335€5,000-
Change in cash--€74€1,949€4,202€24,886-€27,532-€2,469€5,616-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference Document
31-12-2025 micro format 28-08-2026 2026-00444955 NBB
31-12-2024 micro format 30-09-2025 2025-00519631 PDF
31-12-2023 micro format 26-08-2024 2024-00415976 PDF
31-12-2022 micro format 20-06-2023 2023-00153865 PDF
31-12-2021 micro format 14-09-2022 2022-20430635 PDF
31-12-2020 micro format 18-05-2021 2021-14300370 PDF
31-12-2019 micro format 23-07-2020 2020-33500240 PDF
31-12-2018 micro format 17-04-2019 2019-10100280 PDF

Next steps