Skip to content

TOPPER

Active
Private limited companyfounded 2023active for 3 yearsGlabbeeksesteenweg 117, 3391 Tielt-Winge, BelgiumKBO/BCE: BE 0799.878.232

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 27-04-2026 PDF all 3 filings

Turnover
≈ €1.3m
Estimated: probably between €940,000 and €2.0m
Total assets
€465,978▲ 121%
2024 · €210,904
Net result
€200,408▲ 74.8%
2024 · €114,651
Working capital
€320,522▲ 173%
2024 · €117,479
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 101% higher than in 2024 and the highest since 2023. It is the second rise in a row.

Operating result€261,309 2025 Net result€200,408 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€13,574-€130,138▲ 859%€261,309▲ 101%
Net result€9,940within the sector's middle half-€114,651above the sector's middle half▲ 12×€200,408above the sector's middle half▲ 74.8%
Equity€10,940below the sector's middle half-€125,592within the sector's middle half▲ 11×€326,000above the sector's middle half▲ 160%
Total assets€20,800below the sector's middle half-€210,904within the sector's middle half▲ 914%€465,978above the sector's middle half▲ 121%
Debt€9,860-€85,312▲ 765%€139,978▲ 64.1%
Working capital€8,508below the sector's middle half-€117,479within the sector's middle half▲ 14×€320,522above the sector's middle half▲ 173%
Solvency52.6%within the sector's middle half-59.5%within the sector's middle half▲ 7.0pp70.0%within the sector's middle half▲ 10.4pp
Current ratio1.86within the sector's middle half-2.38within the sector's middle half▲ 0.513.32within the sector's middle half▲ 0.94
Return on assets (ROA)47.8%above the sector's middle half-54.4%above the sector's middle half▲ 6.6pp43.0%above the sector's middle half▼ 11.4pp
Staff (FTE)0below the sector's middle half-
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Large changes and their cause
  • 2024 Net result +1,053% on 2023. The accounts now follow the micro format, last year the abbreviated format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €465,978
Fixed assets €7,250 ▼ 10.6%
Current assets €458,727 ▲ 126%
Equity and liabilities €465,978
Equity €326,000 ▲ 160%
Debt €139,978 ▲ 64.1%
Debt's share of the balance-sheet total falls from 40.5% to 30.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€264,030▲
2024 · €131,394
Cash flow
€203,130▲
2024 · €115,907
Quick ratio
3.24▲
2024 · 2.26
Debt to equity
0.43▼
2024 · 0.68
ROE
61.5%▼
2024 · 91.3%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€138,206▲
2024 · €85,312
Income taxes
€60,448▲
2024 · €31,651
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€401€6,937€1,859
Intangible fixed assets€2,540--
Depreciation and write-downs of the year€509€1,256€2,721

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as TOPPER: wholesale trade (NACE 46419). They are comparable in size and age: total assets between €185,000 and €556,000, founded between 2021 and 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
TOPPER Tielt-Winge2023€465,978€326,000€270,102€200,408-2025
OS TEXTILE Kraainem2022€545,523€181,520€383,347€151,529-2025
MAELIS Tubize2021€556,151€77,537€223,056€185,743-2025
Mooma Kuurne2023€401,010€113,209€108,370€65,238-2025
GMS TEX Sint-Joost-ten-Node2022€395,204€42,365€86,419€9,662-2025
RISING BELGIUM Ciney2024€225,860€103,101€179,597€101,101-2025
DEGALUX BELGIUM Aarschot2024€185,192-€262,278€162,412-€45,30432025

They were chosen from the 134 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 3,127 companies had the same profile as TOPPER has now. Two years later, 0.8% had gone bankrupt and 97.2% were still going.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.8% went bankrupt
1.9% stopped otherwise
97.2% was still going

That fits the bankruptcy probability of TOPPER itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,127 companies, not a prediction for TOPPER. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 (PDF), filed on 27-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€210,904€465,978▲
Fixed assets21/28€8,113€7,250▼
Tangible fixed assets22/27€8,113€7,250▼
Furniture and vehicles24€8,113€7,250▼
Current assets29/58€202,791€458,727▲
Stocks and contracts in progress3€9,651€10,696▲
Stocks30/36€9,651€10,696▲
Amounts receivable within one year40/41€113,958€59,026▼
Trade receivables40-€22,364
Other amounts receivable41€113,958€36,662▼
Cash at bank and in hand54/58€78,721€388,592▲
Deferred charges and accrued income490/1€461€413▼
Equity and liabilities
Total equity and liabilities10/49€210,904€465,978▲
Equity10/15€125,592€326,000▲
Contributions10/11€1,000€1,000=
Reserves13€124,592€325,000▲
Distributable reserves133€124,592€325,000▲
Amounts payable17/49€85,312€139,978▲
Amounts payable within one year42/48€85,312€138,206▲
Trade debts44€25,143€20,766▼
Suppliers440/4€25,143€20,766▼
Taxes, remuneration and social security45€56,715€109,270▲
Taxes450/3€56,715€109,270▲
Other amounts payable47/48€3,454€8,170▲
Accrued charges and deferred income492/3-€1,772
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,256€2,721▲
Other operating charges640/8€387€6,072▲
Gross operating margin9900€131,781€270,102▲
Operating profit (loss)9901€130,138€261,309▲
Financial income75/76B€16,341-
Recurring financial income75€16,341-
Financial charges65/66B€177€453▲
Recurring financial charges65€177€453▲
Profit (loss) for the period before taxes9903€146,303€260,856▲
Income taxes67/77€31,651€60,448▲
Profit (loss) for the period9904€114,651€200,408▲
Profit (loss) for the period to be appropriated9905€114,651€200,408▲
Appropriation of the result
Profit (loss) to be appropriated9906€114,651€200,408▲
Transfer to equity691/2€114,651€200,408▲
To other reserves6921€114,651€200,408▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€509€1,256€2,721▲ 117%
Other operating charges640/8€434€387€6,072▲ 16×
Gross operating margin9900€14,517€131,781€270,102▲ 105%
Operating profit (loss)9901€13,574€130,138€261,309▲ 101%
Financial income75/76B-€16,341--
Recurring financial income75-€16,341--
Financial charges65/66B€36€177€453▲ 156%
Recurring financial charges65€36€177€453▲ 156%
Profit (loss) for the period before taxes9903€13,538€146,303€260,856▲ 78.3%
Income taxes67/77€3,597€31,651€60,448▲ 91.0%
Profit (loss) for the period9904€9,940€114,651€200,408▲ 74.8%
Profit (loss) for the period to be appropriated9905€9,940€114,651€200,408▲ 74.8%
Line202320242025Change
Assets
Total assets20/58€20,800€210,904€465,978▲ 121%
Fixed assets21/28€2,432€8,113€7,250▼ 10.6%
Intangible fixed assets21€2,043---
Tangible fixed assets22/27€389€8,113€7,250▼ 10.6%
Furniture and vehicles24€389€8,113€7,250▼ 10.6%
Current assets29/58€18,368€202,791€458,727▲ 126%
Stocks and contracts in progress3€2,923€9,651€10,696▲ 10.8%
Stocks30/36€2,923€9,651€10,696▲ 10.8%
Amounts receivable within one year40/41€6,216€113,958€59,026▼ 48.2%
Trade receivables40€4,847-€22,364-
Other amounts receivable41€1,370€113,958€36,662▼ 67.8%
Cash at bank and in hand54/58€9,091€78,721€388,592▲ 394%
Deferred charges and accrued income490/1€138€461€413▼ 10.5%
Equity and liabilities
Total equity and liabilities10/49€20,800€210,904€465,978▲ 121%
Equity10/15€10,940€125,592€326,000▲ 160%
Contributions10/11€1,000€1,000€1,000=
Reserves13€9,940€124,592€325,000▲ 161%
Distributable reserves133€9,940€124,592€325,000▲ 161%
Amounts payable17/49€9,860€85,312€139,978▲ 64.1%
Amounts payable within one year42/48€9,860€85,312€138,206▲ 62.0%
Trade debts44€385€25,143€20,766▼ 17.4%
Suppliers440/4€385€25,143€20,766▼ 17.4%
Taxes, remuneration and social security45€9,475€56,715€109,270▲ 92.7%
Taxes450/3€9,475€56,715€109,270▲ 92.7%
Other amounts payable47/48-€3,454€8,170▲ 137%
Accrued charges and deferred income492/3--€1,772-
Line202320242025Change
Profit (loss) for the period9904€9,940€114,651€200,408▲ 74.8%
+ Depreciation and write-downs630€509€1,256€2,721▲ 117%
Operating cash flow (approximation)€10,449€115,907€203,130▲ 75.3%
Investment in fixed assets (approximation)--€6,937-€1,859▲ 73.2%
Change in cash-€69,630€309,871▲ 345%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 27-04-2026 2026-00088896 PDF
31-12-2024 micro format 12-08-2025 2025-00380335 PDF
31-12-2023 abbreviated format 20-06-2024 2024-00146827 PDF

Next steps