TOPGLANS
Annual accounts 2018
micro format, filed on 28-02-2019, 28 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €430,000. Estimated: probably between €290,000 and €630,000.
Money flows
no detail for 2018Balance sheet
balance sheet total €894,194 on 30-06-2018in euro
in euro
Staff
€18,288
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2018, 1 person joined and 2 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
894,194 | 913,025 | 907,745 | 1.1m | 1.1m | 1.2m | 687,785 | 572,801 | 614,805 | 627,863 | 478,923 | 462,815 | |
20 |
- | - | 12,565 | 25,130 | 37,695 | 50,260 | - | - | - | - | - | - | |
21/28 |
513,226 | 567,286 | 643,187 | 717,654 | 795,225 | 766,790 | 387,749 | 405,050 | 423,215 | 399,021 | 268,734 | 302,360 | |
22/27 |
512,201 | 566,661 | 629,997 | 692,399 | 757,405 | 716,405 | 387,624 | 404,925 | 423,090 | 398,896 | 268,609 | 302,235 | |
22 |
471,306 | 507,824 | 544,405 | 582,293 | 621,032 | 621,032 | 257,927 | 249,620 | 278,008 | 306,969 | 121,387 | 132,594 | |
23 |
24,142 | 32,831 | 47,539 | 65,403 | 90,596 | 49,596 | 74,152 | 89,874 | 69,811 | 82,777 | 143,685 | 164,541 | |
24 |
- | - | - | 191 | 776 | 776 | 3,044 | 5,431 | 7,771 | 9,150 | 3,537 | 5,100 | |
28 |
1,025 | 625 | 625 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | |
29/58 |
380,968 | 345,739 | 264,558 | 408,548 | 292,102 | 448,505 | 300,036 | 167,751 | 191,590 | 228,842 | 210,189 | 160,455 | |
3 |
53,584 | 73,524 | 53,584 | 78,774 | 77,261 | 134,250 | 57,843 | 50,778 | 56,419 | 51,090 | 54,575 | 43,510 | |
30/36 |
28,317 | 34,515 | 32,909 | 41,840 | 46,571 | 86,255 | 38,862 | 32,848 | 39,269 | 34,037 | 30,029 | 21,439 | |
37 |
25,267 | 39,009 | 20,675 | 36,934 | 30,690 | 47,995 | 18,981 | 17,930 | 17,150 | 17,053 | 24,546 | 22,071 | |
40/41 |
308,106 | 261,243 | 197,703 | 324,972 | 208,220 | 308,615 | 224,849 | 90,282 | 112,842 | 152,220 | 148,166 | 107,923 | |
40 |
11,751 | 13,670 | 7,012 | 10,046 | 14,668 | 212,681 | 202,252 | 49,675 | 87,652 | 136,476 | 139,924 | 103,544 | |
41 |
296,355 | 247,573 | 190,691 | 314,926 | 193,552 | 95,935 | 22,597 | 40,607 | 25,190 | 15,744 | 8,242 | 4,379 | |
54/58 |
18,821 | 10,515 | 12,357 | 4,803 | 6,621 | 611 | 10,706 | 558 | 2,791 | 3,001 | 603 | 2,524 | |
490/1 |
457 | 457 | 914 | - | - | 5,028 | 6,638 | 26,133 | 19,537 | 22,531 | 6,845 | 6,498 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
894,194 | 913,025 | 907,745 | 1.1m | 1.1m | 1.2m | 687,785 | 572,801 | 614,805 | 627,863 | 478,923 | 462,815 | |
10/15 |
246,936 | 226,636 | 226,878 | 295,290 | 272,943 | 513,790 | 141,351 | 139,153 | 131,994 | 135,331 | 133,869 | 108,726 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
12 |
360,974 | 360,974 | 360,974 | 375,473 | 389,972 | 389,972 | - | - | - | - | - | - | |
13 |
22,260 | 22,260 | 22,260 | 7,761 | 7,761 | 105,219 | 120,553 | 120,553 | 113,394 | 116,731 | 115,269 | 90,126 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
132 |
5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | |
133 |
14,499 | 14,499 | 14,499 | - | - | 97,457 | 112,791 | 112,791 | 105,632 | 108,970 | 107,508 | 82,365 | |
14 |
-154,898 | -175,198 | -174,956 | -106,544 | -143,390 | - | 2,199 | - | - | - | - | - | |
17/49 |
647,258 | 686,389 | 680,867 | 830,912 | 814,384 | 701,504 | 546,433 | 433,648 | 482,811 | 492,532 | 345,054 | 354,089 | |
17 |
327,605 | 367,162 | 419,361 | 364,981 | 394,272 | 189,739 | 178,414 | 232,287 | 268,502 | 257,343 | 153,646 | 201,095 | |
170/4 |
327,605 | 367,162 | 419,361 | 364,981 | 394,272 | 189,739 | 178,414 | 232,287 | 268,502 | 257,343 | 153,646 | 201,095 | |
42/48 |
283,165 | 282,739 | 240,018 | 443,617 | 417,279 | 511,765 | 368,019 | 200,885 | 213,627 | 234,695 | 190,542 | 152,384 | |
42 |
51,056 | 50,455 | 51,892 | 127,832 | 114,305 | 179,675 | 207,230 | 54,853 | 52,310 | 52,833 | 47,449 | 44,984 | |
43 |
125,000 | 125,000 | 75,000 | 94,200 | 76,764 | 482 | - | 14,418 | - | 5,052 | 12,192 | 2,238 | |
430/8 |
125,000 | 125,000 | 75,000 | 94,200 | 76,764 | 482 | - | 14,418 | - | 5,052 | 12,192 | 2,238 | |
44 |
92,898 | 68,979 | 60,533 | 195,941 | 209,394 | 269,043 | 127,372 | 97,376 | 114,286 | 137,729 | 62,759 | 63,547 | |
440/4 |
92,898 | 68,979 | 60,533 | 195,941 | 209,394 | 269,043 | 127,372 | 97,376 | 114,286 | 137,729 | 62,759 | 63,547 | |
45 |
14,211 | 10,794 | 14,270 | 18,221 | 12,468 | 40,383 | 31,155 | 21,238 | 26,081 | 26,081 | 36,594 | 18,924 | |
450/3 |
13,826 | 9,413 | 13,200 | 14,689 | 8,876 | 29,633 | 16,504 | 7,073 | 15,482 | 5,476 | 22,806 | 5,448 | |
454/9 |
385 | 1,381 | 1,070 | 3,532 | 3,591 | 10,750 | 14,651 | 14,166 | 10,599 | 20,605 | 13,788 | 13,476 | |
47/48 |
- | 27,511 | 38,323 | 7,423 | 4,349 | 22,182 | 2,262 | 13,000 | 20,950 | 13,000 | 31,548 | 22,691 | |
492/3 |
36,488 | 36,488 | 21,488 | 22,314 | 2,832 | - | - | 476 | 681 | 494 | 866 | 610 | |
| Income statement | |||||||||||||
70 |
- | - | - | - | - | - | 740,359 | - | - | - | - | - | |
76A |
- | 5,246 | 6,617 | - | - | - | 14,665 | - | - | 807 | 58 | 1,210 | |
9900 |
127,051 | 136,019 | 94,929 | 176,746 | -116,738 | 225,704 | 332,542 | 371,210 | 296,675 | 302,444 | 291,806 | 212,885 | |
60/61 |
- | - | - | - | - | - | 477,186 | - | - | - | - | - | |
62 |
7,315 | 10,708 | 12,382 | 12,594 | 52,762 | 125,651 | 236,253 | 216,065 | 191,067 | 197,116 | 176,464 | 127,334 | |
630 |
54,459 | 75,901 | 86,809 | 86,336 | 12,565 | 73,755 | 65,121 | 66,181 | 66,126 | 74,586 | 55,882 | 55,845 | |
631/4 |
- | - | - | - | -8,102 | 1,410 | -1,923 | 6,710 | 1,606 | - | -696 | 2,713 | |
640/8 |
11,356 | 8,095 | 5,403 | 6,159 | 21,123 | 13,657 | 8,490 | 16,552 | 7,012 | 3,911 | 4,612 | 4,977 | |
66A |
- | - | - | - | - | - | - | 16,014 | - | 1,240 | 950 | 5,398 | |
9901 |
53,921 | 41,315 | -9,665 | 71,657 | -195,086 | 11,230 | 24,602 | 65,702 | 30,863 | 26,831 | 55,544 | 22,016 | |
75/76B |
1,324 | 515 | 434 | 864 | 342 | 4,235 | 95 | 280 | 554 | 3,509 | 580 | 787 | |
75 |
1,324 | 515 | 434 | 864 | 342 | 4,235 | 95 | 280 | 554 | 3,509 | 580 | 787 | |
65/66B |
34,945 | 42,072 | 65,798 | 50,174 | 44,230 | 32,822 | 34,768 | 36,022 | 34,755 | 28,459 | 25,475 | 23,051 | |
65 |
34,945 | 42,072 | 65,798 | 50,174 | 44,230 | 32,822 | 34,768 | 36,022 | 34,755 | 28,459 | 25,475 | 23,051 | |
9903 |
20,300 | -242 | -68,412 | 22,347 | -238,975 | -17,357 | 4,595 | 13,947 | -3,338 | 1,448 | 29,757 | -4,436 | |
67/77 |
- | - | - | - | 1,873 | 175 | 2,396 | 6,788 | - | -14 | 14 | - | |
9904 |
20,300 | -242 | -68,412 | 22,347 | -240,848 | -17,532 | 2,199 | 7,159 | -3,338 | 1,462 | 29,743 | -4,436 | |
9905 |
20,300 | -242 | -68,412 | 22,347 | -240,848 | -17,532 | 2,199 | 7,159 | -3,338 | 1,462 | 29,743 | -4,436 | |
| Appropriation of the result | |||||||||||||
9906 |
-154,898 | -175,198 | -174,956 | -121,043 | -240,848 | -15,334 | 2,199 | 7,159 | -3,338 | 1,462 | 29,743 | -4,436 | |
791/2 |
- | - | - | 14,499 | 97,457 | 15,334 | - | - | 3,338 | - | - | 4,436 | |
691/2 |
- | - | - | - | - | - | - | 7,159 | - | 1,462 | 25,143 | - | |
6921 |
- | - | - | - | - | - | - | 7,159 | - | 1,462 | 25,143 | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | 4,600 | - | |
695 |
- | - | - | - | - | - | - | - | - | - | 4,600 | - | |
| Social balance sheet | |||||||||||||
9087 |
0.4 | 0.3 | 0.4 | 0.3 | 2.8 | 6.2 | 6.6 | 6.2 | 5.9 | 6.7 | 5.5 | 4.3 | |
Hours worked1013 |
326 | 316 | 345 | 180 | 858 | 6,648 | 9,629 | 9,690 | 8,484 | 8,792 | 7,518 | 6,427 | |
| Document | |||||||||||||
The accounts for 10 older financial years (1997-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 28-02-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank2018 annual accounts filed 28 days after the deadline. Filed on 28 February 2019, deadline 31 January 2019 (7 months after the close on 30 June 2018, Companies Code art. 3:10). Source: NBB, 2019-06200108.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2018 | micro format | 28-02-2019 | 2019-06200108 | |
| 30-06-2017 | micro format | 28-02-2018 | 2018-06000028 | |
| 30-06-2016 | abbreviated format | 28-02-2017 | 2017-05300576 | |
| 30-06-2015 | abbreviated format | 21-12-2015 | 2015-69400191 | |
| 30-06-2014 | abbreviated format | 16-02-2015 | 2015-04100386 | |
| 30-06-2013 | abbreviated format | 12-02-2014 | 2014-03200594 | |
| 30-06-2012 | abbreviated format | 20-02-2013 | 2013-04300435 | |
| 30-06-2011 | abbreviated format | 30-01-2012 | 2012-02000279 | |
| 30-06-2010 | abbreviated format | 27-01-2011 | 2011-01700546 | |
| 30-06-2009 | abbreviated format | 16-02-2010 | 2010-04600578 | |
| 30-06-2008 | abbreviated format | 09-01-2009 | 2009-00700313 | |
| 30-06-2007 | abbreviated format | 17-12-2007 | 2007-83600134 | |
| 30-06-2006 | abbreviated format | 11-01-2007 | 2007-01400733 | |
| 30-06-2005 | abbreviated format | 28-12-2005 | 2005-92103358 | |
| 30-06-2004 | abbreviated format | 15-12-2004 | 2004-85504089 | |
| 30-06-2003 | abbreviated format | 17-12-2003 | 2003-84003568 | |
| 30-06-2002 | abbreviated format | 14-01-2003 | 2003-01105092 | |
| 30-06-2001 | abbreviated format | 05-03-2002 | 2002-05703385 | |
| 30-06-2000 | abbreviated format | 13-04-2001 | 2001-09802256 | |
| 30-06-1999 | abbreviated format | 13-01-2000 | 2000-01104843 | |
| 30-06-1998 | abbreviated format | 15-02-1999 | 1999-03102140 | |
| 30-06-1997 | abbreviated format | 13-01-1998 | 1998-01003168 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 108,380 | 117,216 | 77,144 | 157,993 | -182,521 | 84,986 | 89,723 | 131,883 | 96,989 | 101,417 | 111,426 | 77,861 | ||
| 74,759 | 75,659 | 18,397 | 108,683 | -228,283 | 56,223 | 67,320 | 73,340 | 62,788 | 76,048 | 85,625 | 51,409 | ||
| 400 | 0 | 12,342 | 8,766 | 41,000 | 452,797 | 58,559 | 48,016 | 90,320 | 258,026 | 22,256 | 128,388 | ||
| 8,306 | -1,842 | 7,554 | -1,819 | 6,010 | -10,095 | 10,148 | -2,233 | -210 | 2,398 | -1,921 | - | ||
| 97,803 | 63,000 | 24,540 | -35,069 | -125,177 | -63,260 | -67,983 | -33,135 | -22,038 | -5,853 | 19,647 | 8,071 | ||
| - | - | - | - | - | - | 3.3% | - | - | - | - | - | ||
| 27.6% | 24.8% | 25.0% | 26.2% | 25.1% | 42.3% | 20.6% | 24.3% | 21.5% | 21.6% | 28.0% | 23.5% | ||
| 1.35 | 1.22 | 1.10 | 0.92 | 0.70 | 0.88 | 0.82 | 0.84 | 0.90 | 0.98 | 1.10 | 1.05 | ||
| 1.16 | 0.96 | 0.88 | 0.74 | 0.51 | 0.61 | 0.66 | 0.58 | 0.63 | 0.76 | 0.82 | 0.77 | ||
| 2.62 | 3.03 | 3.00 | 2.81 | 2.98 | 1.37 | 3.87 | 3.12 | 3.66 | 3.64 | 2.58 | 3.26 | ||
| 8.2% | -0.1% | -30.2% | 7.6% | -88.2% | -3.4% | 1.6% | 5.1% | -2.5% | 1.1% | 22.2% | -4.1% | ||
| 2.3% | 0.0% | -7.5% | 2.0% | -22.2% | -1.4% | 0.3% | 1.2% | -0.5% | 0.2% | 6.2% | -1.0% | ||
| - | - | - | - | - | - | 100 days | - | - | - | - | - | ||
| - | - | - | - | - | - | 97 days | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on TOPGLANS
The operating result for 2018 is 31% higher than in 2017 and the highest since 2015. It is the second rise in a row, after the fall in 2016.
Debt's share of the balance-sheet total falls from 75.2% to 72.4%. Equity is higher and debt is lower.