Skip to content

Tonnard Construction

Active
Private limited companyfounded 2024active for 2 yearsHauzeur 8, 4650 Herve, BelgiumKBO/BCE: BE 1014.866.359

Financials · financial year 2025, micro format

2025 annual accounts filed 61 days after the deadline Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00545384.

Annual accounts 2025 filed on 30-09-2026 at the NBB

Turnover
≈ €330,000
Estimated: probably between €250,000 and €590,000
Total assets
€194,238
Net result
€31,137
Working capital
€20,315

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €194,238
Fixed assets €14,422
Current assets €179,817
Equity and liabilities €194,238
Equity €34,737
Debt €159,501
Debt's share of the balance-sheet total is 82.1%.
Key figures and ratios
2025 value
EBITDA
€44,834
Cash flow
€34,482
Current ratio
1.13
Quick ratio
0.94
Debt to equity
4.59
ROE
89.6%
ROA
16.0%
Interest coverage
over 100
Debt ≤ 1 year
€159,501
Income taxes
€10,333
Staff costs
€20,010

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date1
full-time1
in full-time equivalents1
Average over the year, in full-time equivalents0.4
Joined1
Left0

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€17,329
Financial fixed assets€437
Depreciation and write-downs of the year€3,345

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 40 lines
Balance sheet Code2025
Assets
Total assets20/58€194,238
Fixed assets21/28€14,422
Tangible fixed assets22/27€13,984
Plant, machinery and equipment23€13,369
Furniture and vehicles24€616
Financial fixed assets28€437
Current assets29/58€179,817
Stocks and contracts in progress3€29,272
Contracts in progress37€29,272
Amounts receivable within one year40/41€71,466
Trade receivables40€50,341
Other amounts receivable41€21,125
Cash at bank and in hand54/58€77,401
Deferred charges and accrued income490/1€1,677
Equity and liabilities
Total equity and liabilities10/49€194,238
Equity10/15€34,737
Contributions10/11€3,600
Profit (loss) carried forward14€31,137
Amounts payable17/49€159,501
Amounts payable within one year42/48€159,501
Trade debts44€30,009
Suppliers440/4€30,009
Taxes, remuneration and social security45€13,994
Taxes450/3€10,497
Remuneration and social security454/9€3,496
Other amounts payable47/48€115,498
Income statement Code2025
Remuneration, social security and pensions62€20,010
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,345
Other operating charges640/8€791
Gross operating margin9900€65,636
Operating profit (loss)9901€41,490
Financial income75/76B€43
Recurring financial income75€43
Financial charges65/66B€62
Recurring financial charges65€62
Profit (loss) for the period before taxes9903€41,470
Income taxes67/77€10,333
Profit (loss) for the period9904€31,137
Profit (loss) for the period to be appropriated9905€31,137
Appropriation of the result
Profit (loss) to be appropriated9906€31,137

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.

Line2025
Remuneration, social security and pensions62€20,010
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,345
Other operating charges640/8€791
Gross operating margin9900€65,636
Operating profit (loss)9901€41,490
Financial income75/76B€43
Recurring financial income75€43
Financial charges65/66B€62
Recurring financial charges65€62
Profit (loss) for the period before taxes9903€41,470
Income taxes67/77€10,333
Profit (loss) for the period9904€31,137
Profit (loss) for the period to be appropriated9905€31,137
Line2025
Assets
Total assets20/58€194,238
Fixed assets21/28€14,422
Tangible fixed assets22/27€13,984
Plant, machinery and equipment23€13,369
Furniture and vehicles24€616
Financial fixed assets28€437
Current assets29/58€179,817
Stocks and contracts in progress3€29,272
Contracts in progress37€29,272
Amounts receivable within one year40/41€71,466
Trade receivables40€50,341
Other amounts receivable41€21,125
Cash at bank and in hand54/58€77,401
Deferred charges and accrued income490/1€1,677
Equity and liabilities
Total equity and liabilities10/49€194,238
Equity10/15€34,737
Contributions10/11€3,600
Profit (loss) carried forward14€31,137
Amounts payable17/49€159,501
Amounts payable within one year42/48€159,501
Trade debts44€30,009
Suppliers440/4€30,009
Taxes, remuneration and social security45€13,994
Taxes450/3€10,497
Remuneration and social security454/9€3,496
Other amounts payable47/48€115,498
Line2025
Profit (loss) for the period9904€31,137
+ Depreciation and write-downs630€3,345
Operating cash flow (approximation)€34,482

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,976 companies had the same profile as Tonnard Construction has now. Two years later, 94.3% were still going and 3.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
94.3% was still going
1.8% stopped otherwise
3.6% went bankrupt

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Tonnard Construction itself: 1.9% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for Tonnard Construction. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 30-09-2026 2026-00545384 PDF

Next steps