TONIC
ActiveSummary
TONIC has been active since 1993 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €326,021 and a net result of €19,457. Equity has been stable since 2018 (±1.6% per year). Its solvency ranks better than 53% of 39,275 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 17-11-1993 Normal situation
- Activity
- Business and other management consultancy NACE 70200
- Establishment unit
- 2.064.878.689 2480 Dessel, since 29-12-1993
- Financial year end
- 31 December
- Peppol
- Reachable since 12-11-2025
Board and ownership
- HELSEN Martine Joseph Germaine MarieDirector · since 13-10-2008
- SMET Luc Maria Hugo CorneelDirector · since 13-10-2008
- SMET Nicolas Hilde Jean-FrançoisDirector · since 01-10-2013
Financial position
- Bankruptcy probabilitywithin 12 months
- < 0.1%
- Gross margin
- €83,757
- ▲ 14.4%
- Turnover
- ≈ €170,000
- estimated
- Profit
- €19,457
- ▲ 17.7%
- Equity
- €326,021
- ▲ 6.3%
- Total assets
- €556,534
- ▲ 0.1%
- 2025 accounts filed 82 days after the deadline
Score breakdownraises riskLast filed accounts filed 82 days late; 1 of the last 3 accounts latelowers riskLiquidity: current ratio 3.46, cash €105,276Size: total assets €556,534Founded in 1993Show the evidence
Checked score
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, micro). It does better than 54% of them on solvency, 66% on liquidity, 37% on profitability and 53% on growth.
The bankruptcy probability was computed on 03-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 7 accounts on average 13 days before the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, micro format
2025 annual accounts filed 82 days after the deadline Filed on 21 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00567052.
Annual accounts 2025 filed on 21-10-2026 at the NBB all 31 filings
Every figure per financial year
The operating result for 2025 is 45% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Securities and guarantees
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Mortgages, amount registered | - | - | €25,000 | €25,000 | €25,000 |
| Mortgage mandates | - | - | €161,000 | €161,000 | €161,000 |
| Carrying value of the mortgaged assets | - | - | €199,100 | €177,157 | €171,727 |
| Pledge on the business | - | - | €100,000 | - | - |
| Mandates to pledge the business | - | - | - | €100,000 | €100,000 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €2,727 | - | €4,346 | €15,514 | - |
| Financial fixed assets | - | €35 | - | - | - |
| Depreciation and write-downs of the year | €43,287 | €43,519 | €43,201 | €40,225 | €31,808 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €16,111 | €15,379 | €41,056 | €43,287 | €43,519 | €43,201 | €40,225 | €31,808 | ▼ 20.9% |
| Other operating charges640/8 | - | - | - | €26,958 | €4,229 | €6,199 | €4,851 | €11,114 | ▲ 129% |
| Gross operating margin9900 | -€4,251 | €65,827 | €59,265 | €22,911 | €27,513 | €24,373 | €73,192 | €83,757 | ▲ 14.4% |
| Operating profit (loss)9901 | -€22,604 | €48,379 | €15,439 | -€47,334 | -€20,235 | -€25,027 | €28,116 | €40,835 | ▲ 45.2% |
| Financial income75/76B | - | - | - | €11,599 | €39 | - | €159 | - | - |
| Recurring financial income75 | €203 | €248 | €198 | €160 | €39 | - | €69 | - | - |
| Non-recurring financial income76B | - | - | - | €11,439 | - | - | €91 | - | - |
| Financial charges65/66B | - | - | - | €4,907 | €3,766 | €3,621 | €3,635 | €2,942 | ▼ 19.1% |
| Recurring financial charges65 | €2,315 | €874 | €2,155 | €4,907 | €3,766 | €3,621 | €3,635 | €2,942 | ▼ 19.1% |
| Profit (loss) for the period before taxes9903 | €83,943 | €48,484 | €128,256 | -€40,641 | -€23,962 | -€28,648 | €24,640 | €37,892 | ▲ 53.8% |
| Transfer from deferred taxes780 | - | - | - | €6,443 | €6,569 | €6,619 | €16,401 | €5,666 | ▼ 65.5% |
| Income taxes67/77 | €3,340 | €16,970 | €9,963 | €14,555 | €1,596 | €1,436 | €24,510 | €24,101 | ▼ 1.7% |
| Profit (loss) for the period9904 | €81,960 | €38,857 | €115,870 | -€48,753 | -€18,989 | -€23,465 | €16,532 | €19,457 | ▲ 17.7% |
| Transfer from tax-exempt reserves789 | - | - | - | €19,330 | €19,707 | €19,856 | €49,203 | €16,998 | ▼ 65.5% |
| Profit (loss) for the period to be appropriated9905 | €84,676 | €53,542 | €24,803 | -€29,423 | €718 | -€3,609 | €65,735 | €36,455 | ▼ 44.5% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €470,938 | €652,676 | €822,000 | €731,231 | €630,612 | €582,470 | €555,736 | €556,534 | ▲ 0.1% |
| Fixed assets21/28 | €218,702 | €391,171 | €546,715 | €506,155 | €462,670 | €423,816 | €399,092 | €367,284 | ▼ 8.0% |
| Tangible fixed assets22/27 | €218,702 | €391,171 | €546,715 | €506,155 | €462,635 | €423,781 | €399,058 | €367,249 | ▼ 8.0% |
| Land and buildings22 | - | - | - | €413,953 | €390,938 | €372,588 | €368,259 | €352,226 | ▼ 4.4% |
| Plant, machinery and equipment23 | - | - | - | €92,202 | €71,697 | €51,193 | €30,799 | €15,024 | ▼ 51.2% |
| Financial fixed assets28 | - | - | - | - | €35 | €35 | €35 | €35 | = |
| Current assets29/58 | €252,236 | €261,504 | €275,285 | €225,076 | €167,942 | €158,654 | €156,643 | €189,249 | ▲ 20.8% |
| Amounts receivable after more than one year29 | - | - | - | €178,157 | €82,438 | €38,064 | - | - | - |
| Other amounts receivable291 | - | - | - | €178,157 | €82,438 | €38,064 | - | - | - |
| Amounts receivable within one year40/41 | €28,044 | €15,619 | €26,834 | €32,060 | €27,549 | €48,756 | €50,620 | €79,728 | ▲ 57.5% |
| Trade receivables40 | - | - | - | €17,171 | €24,604 | €46,614 | €50,620 | €79,728 | ▲ 57.5% |
| Other amounts receivable41 | - | - | - | €14,890 | €2,945 | €2,142 | - | - | - |
| Cash at bank and in hand54/58 | €15,961 | €28,826 | €32,337 | €11,679 | €54,524 | €68,226 | €101,486 | €105,276 | ▲ 3.7% |
| Deferred charges and accrued income490/1 | - | - | - | €3,180 | €3,430 | €3,607 | €4,537 | €4,245 | ▼ 6.4% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €470,938 | €652,676 | €822,000 | €731,231 | €630,612 | €582,470 | €555,736 | €556,534 | ▲ 0.1% |
| Equity10/15 | €274,513 | €265,369 | €381,239 | €332,487 | €313,498 | €290,033 | €306,564 | €326,021 | ▲ 6.3% |
| Contributions10/11 | €125,000 | €125,000 | - | €125,000 | €125,000 | €125,000 | €125,000 | €125,000 | = |
| Reserves13 | €183,163 | €168,478 | €259,545 | €240,216 | €220,509 | €200,653 | €151,450 | €134,452 | ▼ 11.2% |
| Non-distributable reserves130/1 | - | - | - | €12,500 | €12,500 | €12,500 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €12,500 | €12,500 | €12,500 | - | - | - |
| Tax-exempt reserves132 | - | - | - | €227,716 | €208,009 | €188,153 | €138,950 | €121,952 | ▼ 12.2% |
| Distributable reserves133 | - | - | - | - | - | - | €12,500 | €12,500 | = |
| Profit (loss) carried forward14 | -€33,651 | -€28,109 | -€3,306 | -€32,729 | -€32,011 | -€35,620 | €30,114 | €66,569 | ▲ 121% |
| Provisions and deferred taxes16 | €87,268 | €79,925 | €82,348 | €75,905 | €69,336 | €62,718 | €46,317 | €40,651 | ▼ 12.2% |
| Deferred taxes168 | - | - | - | €75,905 | €69,336 | €62,718 | €46,317 | €40,651 | ▼ 12.2% |
| Amounts payable17/49 | €109,158 | €307,381 | €358,412 | €322,839 | €247,778 | €229,720 | €202,855 | €189,861 | ▼ 6.4% |
| Amounts payable after more than one year17 | €82,125 | €127,346 | €278,526 | €238,531 | €213,188 | €187,494 | €161,439 | €135,021 | ▼ 16.4% |
| Financial debts170/4 | - | - | - | €238,531 | €213,188 | €187,494 | €161,439 | €135,021 | ▼ 16.4% |
| Amounts payable within one year42/48 | €27,033 | €180,035 | €79,887 | €84,249 | €34,530 | €42,160 | €40,760 | €54,767 | ▲ 34.4% |
| Current portion of amounts payable after more than one year42 | - | - | - | €39,995 | €25,343 | €25,695 | €26,055 | €26,418 | ▲ 1.4% |
| Trade debts44 | €9,667 | €27,437 | €4,694 | €6,532 | €3,980 | €7,311 | €3,117 | €3,467 | ▲ 11.2% |
| Suppliers440/4 | - | - | - | €6,532 | €3,980 | €7,311 | €3,117 | €3,467 | ▲ 11.2% |
| Advances received on contracts in progress46 | - | - | - | €30,489 | - | - | - | - | - |
| Taxes, remuneration and social security45 | - | - | - | €5,484 | €3,472 | €7,420 | €9,854 | €23,147 | ▲ 135% |
| Taxes450/3 | - | - | - | €5,484 | €3,472 | €7,420 | €9,854 | €23,147 | ▲ 135% |
| Other amounts payable47/48 | - | - | - | €1,749 | €1,735 | €1,735 | €1,735 | €1,735 | = |
| Accrued charges and deferred income492/3 | - | - | - | €59 | €60 | €66 | €656 | €73 | ▼ 88.8% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €81,960 | €38,857 | €115,870 | -€48,753 | -€18,989 | -€23,465 | €16,532 | €19,457 | ▲ 17.7% |
| + Depreciation and write-downs630 | €16,111 | €15,379 | €41,056 | €43,287 | €43,519 | €43,201 | €40,225 | €31,808 | ▼ 20.9% |
| Operating cash flow (approximation) | €98,071 | €54,235 | €156,926 | -€5,466 | €24,531 | €19,735 | €56,756 | €51,266 | ▼ 9.7% |
| Investment in fixed assets (approximation) | - | -€187,848 | -€196,599 | -€2,727 | -€35 | -€4,346 | -€15,501 | €0 | - |
| Change in cash | - | €12,864 | €3,512 | -€20,659 | €42,846 | €13,702 | €33,260 | €3,790 | ▼ 88.6% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 14,766 companies had the same profile as TONIC has now. Two years later, 96.2% were still going and 0.2% had gone bankrupt.
- Small
- 20 years or older
- solvency 30% or more
- a profit under 5% of the balance sheet
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of TONIC itself: < 0.1% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 14,766 companies, not a prediction for TONIC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 31 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 21-10-2026 | 2026-00567052 | |
| 31-12-2024 | micro format | 23-06-2025 | 2025-00182072 | |
| 31-12-2023 | micro format | 11-07-2024 | 2024-00239522 | |
| 31-12-2022 | abbreviated format | 07-07-2023 | 2023-00214448 | |
| 31-12-2021 | abbreviated format | 27-06-2022 | 2022-20103073 | |
| 31-12-2020 | abbreviated format | 12-07-2021 | 2021-34500141 | |
| 31-12-2019 | abbreviated format | 25-06-2020 | 2020-20700087 | |
| 31-12-2018 | micro format | 16-07-2019 | 2019-34100219 | |
| 31-12-2017 | micro format | 04-07-2018 | 2018-29500587 | |
| 31-12-2016 | micro format | 30-06-2017 | 2017-26000514 |
Board & ownership
Directors
Owners and capital
Shareholders
2 ownersOwners 2
- Sourceaccounts NORMAN 2025Equity €144,273 Profit of €153,262 in 2025 (profit of €134,608 in 2024)25.56%
- Sourceaccounts PYXIS 2025Equity €155,794 Profit of €118,851 in 2025 (profit of €105,219 in 2024)25.56%
Capital transactions
- 05-04-2024 Converted to unavailable equity
Mandate history
- Board
- began earlier
| Name | Functions and periods |
|---|---|
| HELSEN Martine Joseph Germaine Marie |
|
| SMET Luc Maria Hugo Corneel |
|
| SMET Nicolas Hilde Jean-François |
|
| SMET Tom |
|
Articles of association
- Board ruleThese rules set how the board is made up, meets and takes decisions.
- “1, behalve wat wet of statuten aan algemene vergadering voorbehouden”
Articles of association, deed of 05-04-2024 (in Dutch)
Network & group
Board mandates elsewhere
1 board mandateConnections & network
2 connected companiesThe connected companies are in the list below.
Timeline
Acts, filings and financial milestones
05-04
Gazette deed
4 directors appointed, 4 directors resigningAppointments: SMET Luc Maria Hugo Corneel, HELSEN Martine Joseph Germaine Marie and 2 others · Resignations: SMET Luc Maria Hugo Corneel, HELSEN Martine Joseph Germaine Marie and 2 others · Amendment of the articles20 points ▸
- General meeting, “buitengewone algemene vergadering van de aandeelhouders van de besloten vennootschap” (deed in Dutch)
- Amendment of the articles, mentioned 2 times in the deed
- Capital conversion, “statutair onbeschikbare eigen vermogensrekening/eigen vermogensrekening “niet-opgevraagde inbrengen”” (deed in Dutch)
- Reserve release, “opheffing statutair onbeschikbare eigen vermogensrekening en beschikbaar maken voor uitkering”, EUR (deed in Dutch)
- Share issue, 1800, “inbrengen” (deed in Dutch)
- Power of attorney, Jan Van Hemeldonck
- Director appointment, SMET Luc Maria Hugo Corneel (director (not named in the articles))
- Director appointment, HELSEN Martine Joseph Germaine Marie (director (not named in the articles))
- Director appointment, SMET Tom Dominique Herman (director (not named in the articles))
- Director appointment, SMET Nicolas Hilde Jean-François (director (not named in the articles))
- Director resignation, SMET Luc Maria Hugo Corneel
- Director resignation, HELSEN Martine Joseph Germaine Marie
- The act holds 8 more points.
Show earlier events
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
Codes under NACEBEL 2003
Invoicing and payment
Financial year and general meeting
Accounts at the NBBSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 13006E1093/00B000 | Flanders | 237 m² | 1 · 237 m² | 8.4 m · 2 |