Balance sheet
Code20242025
Assets
Total assets20/58€7.80M€6.38M▼
Fixed assets21/28€2.44M€2.16M▼
Tangible fixed assets22/27€2.44M€2.16M▼
Land and buildings22€767k€585k▼
Plant, machinery and equipment23€1.65M€1.58M▼
Furniture and vehicles24€24k€0▼
Financial fixed assets28€1k€1k=
Affiliated companies280/1-€0
Participating interests280-€0
Other financial fixed assets284/8-€1k
Shares284-€1k
Amounts receivable and cash guarantees285/8-€140
Current assets29/58€5.36M€4.22M▼
Amounts receivable after more than one year29€393k€78k▼
Other amounts receivable291€393k€78k▼
Stocks and contracts in progress3-€0
Amounts receivable within one year40/41€2.11M€2.30M▲
Trade receivables40€1.61M€1.56M▼
Other amounts receivable41€499k€741k▲
Current investments50/53€248k€248k=
Other investments51/53-€248k
Cash at bank and in hand54/58€2.61M€1.56M▼
Deferred charges and accrued income490/1€324€29k▲
Equity and liabilities
Total equity and liabilities10/49€7.80M€6.38M▼
Equity10/15€2.74M€3.49M▲
Contributions10/11€519k€519k=
Reserves13€2.22M€2.97M▲
Tax-exempt reserves132€1,000k€1.27M▲
Distributable reserves133€1.22M€1.70M▲
Profit (loss) carried forward14€0-
Amounts payable17/49€5.07M€2.90M▼
Amounts payable after more than one year17€279k€300k▲
Financial debts170/4€279k€300k▲
Credit institutions173-€300k
Amounts payable within one year42/48€4.79M€2.60M▼
Current portion of amounts payable after more than one year42€1.26M€359k▼
Trade debts44€467k€1.92M▲
Suppliers440/4€467k€1.92M▲
Taxes, remuneration and social security45€352k€307k▼
Taxes450/3€352k€307k▼
Other amounts payable47/48€2.71M€6k▼
Income statement
Code20242025
Operating income70/76A-€5.32M
Turnover70-€5.31M
Other operating income74-€1k
Operating charges60/66A-€4.41M
Goods for resale, raw materials and consumables60-€3.37M
Purchases600/8-€3.37M
Services and other goods61-€232k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€750k€794k▲
Other operating charges640/8€12k€12k▼
Gross operating margin9900€7.06M-
Operating profit (loss)9901€6.30M€907k▼
Financial income75/76B€2k€72k▲
Recurring financial income75€2k€72k▲
Income from current assets751-€42k
Other financial income752/9-€30k
Financial charges65/66B€40k€24k▼
Recurring financial charges65€40k€24k▼
Debt charges650-€24k
Other financial charges652/9-€0
Profit (loss) for the period before taxes9903€6.26M€955k▼
Income taxes67/77€1.55M€203k▼
Taxes670/3-€203k
Profit (loss) for the period9904€4.71M€752k▼
Transfer to tax-exempt reserves689€1,000k€274k▼
Profit (loss) for the period to be appropriated9905€3.71M€478k▼
Appropriation of the result
Profit (loss) to be appropriated9906€3.71M€478k▼
Transfer from equity791/2€0-
Transfer to equity691/2€1.00M€478k▼
To other reserves6921€1.00M€478k▼
Profit to be distributed694/7€2.71M€0▼
Return on contributions (dividend)694€2.71M€0▼
Social balance
Average headcount (FTE)90870.0-