Skip to content

TOMTREE

Active Risk: not assessed
Private limited companyfounded 2010active for 16 yearsKerkstraat 27, 3080 Tervuren, Belgium14 active companies are registered at this addressKBO/BCE: BE 0823.073.803
Summary

TOMTREE is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €53.1m and a net result of €10.7m. Equity is growing by about 8.1% per year across the filed financial years. Its solvency ranks better than 67% of 3,011 sector peers (NACE 64, financial year 2025). The company has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format, standalone accounts

Equity
€53.1m▼ 2.4%
2024 · €54.4m
Net result
€10.7m▼ 39.3%
2024 · €17.6m
Total assets
€67.2m▲ 2.7%
2024 · €65.4m
Solvency
79.0%▼ 4.1pp
2024 · 83.2%
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €516,734 in 2025 against €423,765 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0.4m 2025 Operating result-€0.5m 2025 Net result€10.7m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€0.5m-€0.4m▼ 22.5%€0.4m▲ 3.0%€0.5m▲ 22.2%€0.6m▲ 12.1%€0.6m▲ 0.8%€0.5m▼ 12.4%€0.4m▼ 27.5%
Operating result€0.4m-€0.2m▼ 44.1%€0.1m▼ 49.8%-€0.04m-€0.2m▼ 530%-€0.2m▲ 0.5%-€0.4m▼ 81.6%-€0.5m▼ 21.9%
Net result€8.6m-€5.5m▼ 35.6%€4.6mabove the sector's middle half▼ 16.4%€5.6mabove the sector's middle half▲ 20.7%€5.6mabove the sector's middle half▲ 0.8%€12.6mabove the sector's middle half▲ 124%€17.6mabove the sector's middle half▲ 40.4%€10.7mabove the sector's middle half▼ 39.3%
Equity€28.9m-€34.4m▲ 19.1%€39.0mabove the sector's middle half▲ 13.4%€44.6mabove the sector's middle half▲ 14.2%€42.2mabove the sector's middle half▼ 5.4%€46.8mabove the sector's middle half▲ 10.8%€54.4mabove the sector's middle half▲ 16.3%€53.1mabove the sector's middle half▼ 2.4%
Total assets€32.2m-€39.5m▲ 22.6%€42.1mabove the sector's middle half▲ 6.6%€46.6mabove the sector's middle half▲ 10.5%€51.7mabove the sector's middle half▲ 11.0%€58.3mabove the sector's middle half▲ 12.9%€65.4mabove the sector's middle half▲ 12.1%€67.2mabove the sector's middle half▲ 2.7%
Debt€3.3m-€5.1m▲ 53.9%€3.1m▼ 39.3%€2.0m▼ 36.6%€9.5m▲ 383%€11.6m▲ 22.1%€11.0m▼ 5.0%€14.1m▲ 28.1%
Working capital€2.8m-€5.3m▲ 87.1%€9.6mabove the sector's middle half▲ 81.6%€14.1mabove the sector's middle half▲ 46.7%€10.9mabove the sector's middle half▼ 22.6%€15.2mabove the sector's middle half▲ 39.3%€22.8mabove the sector's middle half▲ 49.6%€17.7mabove the sector's middle half▼ 22.4%
Solvency89.7%-87.1%▼ 2.6pp92.7%above the sector's middle half▲ 5.6pp95.8%above the sector's middle half▲ 3.1pp81.7%within the sector's middle half▼ 14.1pp80.2%within the sector's middle half▼ 1.5pp83.2%within the sector's middle half▲ 3.0pp79.0%within the sector's middle half▼ 4.1pp
Current ratio23.52-2.72▼ 20.807.00above the sector's middle half▲ 4.2820.63above the sector's middle half▲ 13.632.28within the sector's middle half▼ 18.362.39within the sector's middle half▲ 0.113.12above the sector's middle half▲ 0.732.36within the sector's middle half▼ 0.75
Return on assets (ROA)26.6%-13.9%▼ 12.6pp10.9%above the sector's middle half▼ 3.0pp11.9%above the sector's middle half▲ 1.0pp10.9%above the sector's middle half▼ 1.1pp21.5%above the sector's middle half▲ 10.7pp27.0%above the sector's middle half▲ 5.4pp15.9%above the sector's middle half▼ 11.0pp
Staff (FTE)0.2below the sector's middle half0.5below the sector's middle half▲ 150%0.8below the sector's middle half▲ 60.0%0.6below the sector's middle half▼ 25.0%0.5below the sector's middle half▼ 16.7%
above within below the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €67.2m
Fixed assets €36.5m ▲ 14.6%
Current assets €30.6m ▼ 8.6%
Equity and liabilities €67.2m
Equity €53.1m ▼ 2.4%
Debt €14.1m ▲ 28.1%
Debt's share of the balance-sheet total rises from 16.8% to 21.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
ROE
20.2%▼
2024 · 32.4%
Debt ≤ 1 year
€13.0m▲
2024 · €10.7m
Debt > 1 year
€874,797▲
2024 · €0
Income taxes
€315,757▼
2024 · €415,084
Staff costs
€29,497▲
2024 · €16,816
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 82 lines
Balance sheet Code20242025
Assets
Total assets20/58€65.4m€67.2m▲
Fixed assets21/28€31.9m€36.5m▲
Intangible fixed assets21€0.002m€0.002m▼
Tangible fixed assets22/27€2.4m€2.3m▼
Land and buildings22€0.05m€0.08m▲
Plant, machinery and equipment23€0.004m€0.001m▼
Furniture and vehicles24€0.8m€0.8m▼
Other tangible fixed assets26€1.6m€1.4m▼
Financial fixed assets28€29.5m€34.3m▲
Affiliated companies280/1€27.3m€33.7m▲
Participating interests280€16.1m€22.6m▲
Amounts receivable281€11.1m€11.1m=
Companies linked by participating interests282/3€2.2m€0.5m▼
Participating interests282€1.3m€0.5m▼
Amounts receivable283€0.9m€0▼
Current assets29/58€33.5m€30.6m▼
Amounts receivable after more than one year29€9.6m€10.1m▲
Other amounts receivable291€9.6m€10.1m▲
Stocks and contracts in progress3€0.2m€0.2m=
Stocks30/36€0.2m€0.2m=
Goods purchased for resale34€0.2m€0.2m=
Amounts receivable within one year40/41€6.0m€3.9m▼
Trade receivables40€0.007m€0.1m▲
Other amounts receivable41€6.0m€3.7m▼
Current investments50/53€12.9m€12.1m▼
Other investments51/53€12.9m€12.1m▼
Cash at bank and in hand54/58€3.3m€2.2m▼
Deferred charges and accrued income490/1€1.7m€2.2m▲
Equity and liabilities
Total equity and liabilities10/49€65.4m€67.2m▲
Equity10/15€54.4m€53.1m▼
Contributions10/11€6.4m€6.4m=
Reserves13€48.0m€46.7m▼
Distributable reserves133€48.0m€46.7m▼
Amounts payable17/49€11.0m€14.1m▲
Amounts payable after more than one year17€0€0.9m▲
Financial debts170/4€0€0.9m▲
Credit institutions173€0-
Other loans174-€0.9m
Amounts payable within one year42/48€10.7m€13.0m▲
Current portion of amounts payable after more than one year42€0.4m€0.9m▲
Trade debts44€0.08m€0.04m▼
Suppliers440/4€0.08m€0.04m▼
Taxes, remuneration and social security45€0.3m€0.04m▼
Taxes450/3€0.3m€0.03m▼
Remuneration and social security454/9€0.002m€0.003m▲
Other amounts payable47/48€10.0m€12.0m▲
Accrued charges and deferred income492/3€0.3m€0.3m▼
Income statement Code20242025
Operating income70/76A€0.6m€0.4m▼
Turnover70€0.5m€0.4m▼
Other operating income74€0.03m€0.02m▼
Non-recurring operating income76A€0.06m€0▼
Operating charges60/66A€1.0m€0.9m▼
Services and other goods61€0.9m€0.7m▼
Remuneration, social security and pensions62€0.02m€0.03m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▲
Other operating charges640/8€0.006m€0.004m▼
Operating profit (loss)9901-€0.4m-€0.5m▼
Financial income75/76B€18.8m€12.1m▼
Recurring financial income75€11.4m€12.1m▲
Income from financial fixed assets750€8.8m€10.1m▲
Income from current assets751€1.6m€1.5m▼
Other financial income752/9€1.0m€0.4m▼
Non-recurring financial income76B€7.4m€0▼
Financial charges65/66B€0.4m€0.5m▲
Recurring financial charges65€0.2m€0.5m▲
Debt charges650€0.01m€0.006m▼
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651-€0.06m€0▲
Other financial charges652/9€0.2m€0.5m▲
Non-recurring financial charges66B€0.2m€0▼
Profit (loss) for the period before taxes9903€18.0m€11.0m▼
Income taxes67/77€0.4m€0.3m▼
Taxes670/3€0.4m€0.3m▼
Profit (loss) for the period9904€17.6m€10.7m▼
Profit (loss) for the period to be appropriated9905€17.6m€10.7m▼
Appropriation of the result
Profit (loss) to be appropriated9906€17.6m€10.7m▼
Transfer from equity791/2-€1.3m
From reserves792-€1.3m
Transfer to equity691/2€7.6m€0▼
To other reserves6921€7.6m€0▼
Profit to be distributed694/7€10.0m€12.0m▲
Return on contributions (dividend)694€10.0m€12.0m▲
Social balance sheet
Average headcount (FTE)90870.60.5▼

The notes to these accounts (93 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Operating income70/76A---€0.5m€0.6m€0.6m€0.6m€0.4m▼ 34.7%
Turnover70€0.5m€0.4m€0.4m€0.5m€0.6m€0.6m€0.5m€0.4m▼ 27.5%
Other operating income74---€0.01m€0.03m€259€0.03m€0.02m▼ 23.8%
Non-recurring operating income76A------€0.06m€0▼ 100%
Operating charges60/66A---€0.6m€0.9m€0.8m€1.0m€0.9m▼ 11.8%
Services and other goods61---€0.5m€0.7m€0.7m€0.9m€0.7m▼ 15.5%
Remuneration, social security and pensions62---€0.006m€0.02m€0.03m€0.02m€0.03m▲ 75.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.04m€0.04m€0.04m€0.07m€0.1m€0.2m€0.2m▲ 0.9%
Other operating charges640/8---€0.02m€0.01m€0.005m€0.006m€0.004m▼ 36.4%
Non-recurring operating charges66A----€0.02m----
Operating profit (loss)9901€0.4m€0.2m€0.1m-€0.04m-€0.2m-€0.2m-€0.4m-€0.5m▼ 21.9%
Financial income75/76B---€6.3m€7.1m€13.2m€18.8m€12.1m▼ 35.9%
Recurring financial income75€8.6m€5.5m€4.9m€6.3m€7.1m€13.2m€11.4m€12.1m▲ 5.9%
Income from financial fixed assets750---€4.9m€5.3m€11.3m€8.8m€10.1m▲ 15.4%
Income from current assets751---€0.2m€0.4m€0.7m€1.6m€1.5m▼ 6.0%
Other financial income752/9---€1.2m€1.4m€1.3m€1.0m€0.4m▼ 56.7%
Non-recurring financial income76B------€7.4m€0▼ 100%
Financial charges65/66B---€0.4m€1.1m€0.2m€0.4m€0.5m▲ 47.0%
Recurring financial charges65€0.3m€0.1m€0.4m€0.4m€0.7m€0.04m€0.2m€0.5m▲ 240%
Debt charges650€0.04m€0.2m€0.09m€0.04m€0.03m€0.02m€0.01m€0.006m▼ 48.4%
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651---€0.08m€0.4m-€0.8m-€0.06m€0-
Other financial charges652/9---€0.2m€0.2m€0.8m€0.2m€0.5m▲ 154%
Non-recurring financial charges66B----€0.4m€0.2m€0.2m€0▼ 100%
Profit (loss) for the period before taxes9903€8.7m€5.6m€4.7m€5.9m€5.7m€12.7m€18.0m€11.0m▼ 38.9%
Income taxes67/77€0.2m€0.09m€0.09m€0.3m€0.1m€0.2m€0.4m€0.3m▼ 23.9%
Taxes670/3---€0.3m€0.1m€0.2m€0.4m€0.3m▼ 23.9%
Profit (loss) for the period9904€8.6m€5.5m€4.6m€5.6m€5.6m€12.6m€17.6m€10.7m▼ 39.3%
Profit (loss) for the period to be appropriated9905€8.6m€5.5m€4.6m€5.6m€5.6m€12.6m€17.6m€10.7m▼ 39.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€32.2m€39.5m€42.1m€46.6m€51.7m€58.3m€65.4m€67.2m▲ 2.7%
Fixed assets21/28€29.3m€31.1m€30.9m€31.7m€32.2m€32.1m€31.9m€36.5m▲ 14.6%
Intangible fixed assets21---€0.003m€0.002m€0.002m€0.002m€0.002m▼ 16.5%
Tangible fixed assets22/27€0.2m€0.1m€0.09m€0.5m€1.4m€1.8m€2.4m€2.3m▼ 4.7%
Land and buildings22------€0.05m€0.08m▲ 66.1%
Plant, machinery and equipment23----€0.003m€0.007m€0.004m€0.001m▼ 72.3%
Furniture and vehicles24---€0.03m€0.03m€0.06m€0.8m€0.8m▼ 1.2%
Other tangible fixed assets26---€0.4m€1.4m€1.7m€1.6m€1.4m▼ 8.5%
Financial fixed assets28€29.1m€31.0m€30.8m€31.3m€30.8m€30.4m€29.5m€34.3m▲ 16.2%
Affiliated companies280/1---€29.6m€29.3m€28.0m€27.3m€33.7m▲ 23.6%
Participating interests280---€29.6m€28.8m€27.5m€16.1m€22.6m▲ 40.0%
Amounts receivable281----€0.5m€0.5m€11.1m€11.1m=
Companies linked by participating interests282/3---€1.7m€1.5m€2.3m€2.2m€0.5m▼ 76.1%
Participating interests282---€0.7m€0.7m€1.6m€1.3m€0.5m▼ 60.9%
Amounts receivable283---€1.0m€0.7m€0.7m€0.9m€0▼ 100%
Other financial fixed assets284/8---€0.001m€0.001m----
Shares284---€0.001m€0.001m----
Amounts receivable and cash guarantees285/8---€0.001m-----
Current assets29/58€3.0m€8.4m€11.2m€14.8m€19.5m€26.2m€33.5m€30.6m▼ 8.6%
Amounts receivable after more than one year29---€0.8m€2.3m€6.5m€9.6m€10.1m▲ 5.6%
Other amounts receivable291---€0.8m€2.3m€6.5m€9.6m€10.1m▲ 5.6%
Stocks and contracts in progress3------€0.2m€0.2m=
Stocks30/36------€0.2m€0.2m=
Goods purchased for resale34------€0.2m€0.2m=
Amounts receivable within one year40/41€0.1m€0.2m€0.6m€0.8m€2.3m€10.9m€6.0m€3.9m▼ 35.3%
Trade receivables40---€0.1m€0.2m€0.01m€0.007m€0.1m▲ 1,663%
Other amounts receivable41---€0.6m€2.1m€10.9m€6.0m€3.7m▼ 37.3%
Current investments50/53€1.4m€3.6m€7.7m€6.0m€7.6m€7.2m€12.9m€12.1m▼ 6.0%
Other investments51/53---€6.0m€7.6m€7.2m€12.9m€12.1m▼ 6.0%
Cash at bank and in hand54/58€1.4m€4.5m€2.9m€7.3m€7.1m€1.1m€3.3m€2.2m▼ 33.8%
Deferred charges and accrued income490/1---€0.02m€0.2m€0.4m€1.7m€2.2m▲ 34.7%
Equity and liabilities
Total equity and liabilities10/49€32.2m€39.5m€42.1m€46.6m€51.7m€58.3m€65.4m€67.2m▲ 2.7%
Equity10/15€28.9m€34.4m€39.0m€44.6m€42.2m€46.8m€54.4m€53.1m▼ 2.4%
Contributions10/11€6.4m€6.4m-€6.4m€6.4m€6.4m€6.4m€6.4m=
Reserves13€22.5m€28.0m€32.7m€38.2m€35.8m€40.4m€48.0m€46.7m▼ 2.7%
Distributable reserves133---€38.2m€35.8m€40.4m€48.0m€46.7m▼ 2.7%
Amounts payable17/49€3.3m€5.1m€3.1m€2.0m€9.5m€11.6m€11.0m€14.1m▲ 28.1%
Amounts payable after more than one year17€3.2m€1.8m€1.4m€1.1m€0.7m€0.4m€0€0.9m-
Financial debts170/4---€1.1m€0.7m€0.4m€0€0.9m-
Credit institutions173---€1.1m€0.7m€0.4m€0--
Other loans174-------€0.9m-
Amounts payable within one year42/48€0.1m€3.1m€1.6m€0.7m€8.6m€11.0m€10.7m€13.0m▲ 20.6%
Current portion of amounts payable after more than one year42---€0.4m€0.4m€0.4m€0.4m€0.9m▲ 145%
Trade debts44€0.05m€0.06m€0.08m€0.09m€0.2m€0.08m€0.08m€0.04m▼ 50.6%
Suppliers440/4---€0.09m€0.2m€0.08m€0.08m€0.04m▼ 50.6%
Taxes, remuneration and social security45---€0.3m€0.05m€0.1m€0.3m€0.04m▼ 87.7%
Taxes450/3---€0.3m€0.04m€0.1m€0.3m€0.03m▼ 88.5%
Remuneration and social security454/9---€0.001m€0.005m€0.004m€0.002m€0.003m▲ 25.1%
Other amounts payable47/48---€0.001m€8.0m€10.4m€10.0m€12.0m▲ 20.0%
Accrued charges and deferred income492/3---€0.2m€0.2m€0.2m€0.3m€0.3m▼ 0.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€8.6m€5.5m€4.6m€5.6m€5.6m€12.6m€17.6m€10.7m▼ 39.3%
+ Depreciation and write-downs630€0.03m€0.04m€0.04m€0.04m€0.07m€0.1m€0.2m€0.2m▲ 0.9%
Operating cash flow (approximation)€8.6m€5.6m€4.6m€5.6m€5.7m€12.7m€17.8m€10.9m▼ 38.9%
Investment in fixed assets (approximation)--€1.9m€0.2m-€0.9m-€0.5m-€0.08m€0.1m-€4.8m-
Change in cash-€3.1m-€1.6m€4.4m-€0.1m-€6.0m€2.2m-€1.1m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 27 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 consolidated 24-09-2026 2026-00523478
31-12-2025 full format 26-06-2026 2026-00204746
31-12-2024 consolidated 07-08-2025 2025-00364648
31-12-2024 full format 01-07-2025 2025-00225550
31-12-2023 consolidated 04-07-2024 2024-00222043
31-12-2023 full format 04-07-2024 2024-00221882
31-12-2022 consolidated 28-08-2023 2023-00407128
31-12-2022 full format 05-07-2023 2023-00221436
31-12-2021 full format 04-07-2022 2022-20166576
31-12-2021 consolidated 04-07-2022 2022-20166526

Show all 27 filings

Similar companies · same sector, comparable size

Of the 24,459 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 19,974. 2,607 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.