Skip to content

TOMOTECH

Active
Private limited companyfounded 2006active for 19 yearsBergstraat 35, 2861 Sint-Katelijne-Waver, BelgiumKBO/BCE: BE 0885.223.879

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 26-06-2026 at the NBB all 19 filings

Turnover
≈ €150,000
Estimated: probably between €100,000 and €320,000
Total assets
€72,674▲ 11.5%
2024 · €65,177
Net result
€4,385▲ 50.4%
2024 · €2,915
Working capital
€33,623▲ 21.5%
2024 · €27,678
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 49% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.

Operating result€8,340 2025 Net result€4,385 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€4,208-€5,881▲ 39.8%€4,070▼ 30.8%€393▼ 90.3%€3,320▲ 745%€1,121▼ 66.2%€5,587▲ 399%€8,340▲ 49.3%
Net result€2,471-€1,422▼ 42.5%€1,491within the sector's middle half▲ 4.9%-€4,306below the sector's middle half€538below the sector's middle half€393below the sector's middle half▼ 27.0%€2,915within the sector's middle half▲ 642%€4,385within the sector's middle half▲ 50.4%
Equity€44,428-€45,849▲ 3.2%€47,340within the sector's middle half▲ 3.3%€43,034within the sector's middle half▼ 9.1%€43,572within the sector's middle half▲ 1.2%€42,364within the sector's middle half▼ 2.8%€43,561within the sector's middle half▲ 2.8%€46,280within the sector's middle half▲ 6.2%
Total assets€111,877-€106,416▼ 4.9%€118,976within the sector's middle half▲ 11.8%€82,966within the sector's middle half▼ 30.3%€98,406within the sector's middle half▲ 18.6%€75,792within the sector's middle half▼ 23.0%€65,177below the sector's middle half▼ 14.0%€72,674within the sector's middle half▲ 11.5%
Debt€67,449-€60,567▼ 10.2%€71,636▲ 18.3%€39,932▼ 44.3%€54,834▲ 37.3%€33,428▼ 39.0%€21,616▼ 35.3%€26,394▲ 22.1%
Working capital€19,042-€30,567▲ 60.5%€34,539within the sector's middle half▲ 13.0%€26,831within the sector's middle half▼ 22.3%€27,721within the sector's middle half▲ 3.3%€27,097within the sector's middle half▼ 2.2%€27,678within the sector's middle half▲ 2.1%€33,623within the sector's middle half▲ 21.5%
Solvency39.7%-43.1%▲ 3.4pp39.8%within the sector's middle half▼ 3.3pp51.9%within the sector's middle half▲ 12.1pp44.3%within the sector's middle half▼ 7.6pp55.9%within the sector's middle half▲ 11.6pp66.8%within the sector's middle half▲ 10.9pp63.7%within the sector's middle half▼ 3.2pp
Current ratio1.53-1.95▲ 0.421.65within the sector's middle half▼ 0.291.87within the sector's middle half▲ 0.221.51within the sector's middle half▼ 0.371.81within the sector's middle half▲ 0.302.28within the sector's middle half▲ 0.472.27within the sector's middle half▼ 0.01
Return on assets (ROA)2.2%-1.3%▼ 0.9pp1.3%within the sector's middle half▼ 0.1pp-5.2%below the sector's middle half▼ 6.4pp0.5%below the sector's middle half▲ 5.7pp0.5%within the sector's middle half=4.5%within the sector's middle half▲ 4.0pp6.0%within the sector's middle half▲ 1.6pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €72,674
Fixed assets €12,657 ▼ 20.3%
Current assets €60,017 ▲ 21.8%
Equity and liabilities €72,674
Equity €46,280 ▲ 6.2%
Debt €26,394 ▲ 22.1%
Debt's share of the balance-sheet total rises from 33.2% to 36.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€14,262▲
2024 · €11,859
Cash flow
€10,307▲
2024 · €9,187
Quick ratio
1.51▲
2024 · 1.42
Debt to equity
0.57▲
2024 · 0.50
ROE
9.5%▲
2024 · 6.7%
Interest coverage
39.11▲
2024 · 34.65
Debt ≤ 1 year
€26,394▲
2024 · €21,616
Income taxes
€3,872▲
2024 · €2,412
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as TOMOTECH: general electrical installation work (NACE 43211). They are comparable in size and age: total assets between €68,900 and €87,800, founded between 2002 and 2008.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
TOMOTECH Sint-Katelijne-Waver2006€72,674€46,280€18,378-€4,3852025
LUVADE Kontich2002€68,909€40,803€16,716-€3,2172025
SCOS Schaarbeek2006€81,568€43,103€17,174--€9,1152025
Ma Petite Entreprise Wanze2005€78,211€51,677€16,815-€9,0102025
WOOD ELEC Estaimpuis2008€70,679€25,674€16,191-€3,4272025
SERVISCOM Visé2005€76,755€23,825€20,974€71,450€17,5712025
JEAN FLEMAL Walcourt2006€87,833€71,420€18,435-€4,1252025

They were chosen from the 10,240 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as TOMOTECH has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of TOMOTECH itself: 0.4% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for TOMOTECH. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2024 · 1 entry · €818 awarded · €818 paid
Schemes
1 entry · €818 · €818 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines

Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€65,177€72,674▲
Fixed assets21/28€15,883€12,657▼
Tangible fixed assets22/27€15,883€12,657▼
Land and buildings22€5,081€4,512▼
Plant, machinery and equipment23€8,645€5,632▼
Furniture and vehicles24€2,158€2,513▲
Current assets29/58€49,294€60,017▲
Stocks and contracts in progress3€18,619€20,281▲
Stocks30/36€15,369€14,781▼
Contracts in progress37€3,250€5,500▲
Amounts receivable within one year40/41€22,597€29,712▲
Trade receivables40€16,937€18,867▲
Other amounts receivable41€5,660€10,845▲
Cash at bank and in hand54/58€5,055€9,501▲
Deferred charges and accrued income490/1€3,023€523▼
Equity and liabilities
Total equity and liabilities10/49€65,177€72,674▲
Equity10/15€43,561€46,280▲
Contributions10/11€18,600€18,600=
Reserves13€24,961€27,680▲
Distributable reserves133€24,961€27,680▲
Amounts payable17/49€21,616€26,394▲
Amounts payable within one year42/48€21,616€26,394▲
Trade debts44€15,630€22,680▲
Suppliers440/4€15,630€22,680▲
Taxes, remuneration and social security45€4,268€2,047▼
Taxes450/3€4,268€2,047▼
Other amounts payable47/48€1,718€1,666▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,272€5,922▼
Other operating charges640/8€3,438€4,116▲
Gross operating margin9900€15,297€18,378▲
Operating profit (loss)9901€5,587€8,340▲
Financial income75/76B€82€283▲
Recurring financial income75€82€283▲
Financial charges65/66B€342€365▲
Recurring financial charges65€342€365▲
Profit (loss) for the period before taxes9903€5,327€8,257▲
Income taxes67/77€2,412€3,872▲
Profit (loss) for the period9904€2,915€4,385▲
Profit (loss) for the period to be appropriated9905€2,915€4,385▲
Appropriation of the result
Profit (loss) to be appropriated9906€2,915€4,385▲
Transfer from equity791/2-€1,666
Transfer to equity691/2€1,197€4,385▲
To other reserves6921€1,197€4,385▲
Profit to be distributed694/7€1,718€1,666▼
Return on contributions (dividend)694€1,718€1,666▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,950€14,896€14,608€15,996€16,018€6,517€6,272€5,922▼ 5.6%
Other operating charges640/8---€3,492€2,709€4,413€3,438€4,116▲ 19.7%
Gross operating margin9900€21,792€31,716€20,887€19,881€22,047€12,050€15,297€18,378▲ 20.1%
Operating profit (loss)9901€4,208€5,881€4,070€393€3,320€1,121€5,587€8,340▲ 49.3%
Financial income75/76B---€56€362€899€82€283▲ 245%
Recurring financial income75€1,197€27€20€56€362€899€82€283▲ 245%
Financial charges65/66B---€652€334€197€342€365▲ 6.6%
Recurring financial charges65€445€980€548€652€334€197€342€365▲ 6.6%
Profit (loss) for the period before taxes9903€4,959€4,928€3,543-€203€3,347€1,823€5,327€8,257▲ 55.0%
Income taxes67/77€2,487€3,506€2,052€4,103€2,809€1,430€2,412€3,872▲ 60.6%
Profit (loss) for the period9904€2,471€1,422€1,491-€4,306€538€393€2,915€4,385▲ 50.4%
Transfer from tax-exempt reserves789---€12,255-----
Profit (loss) for the period to be appropriated9905€2,471€1,422€1,491€7,949€538€393€2,915€4,385▲ 50.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€111,877€106,416€118,976€82,966€98,406€75,792€65,177€72,674▲ 11.5%
Fixed assets21/28€56,957€43,564€31,642€25,470€16,098€15,267€15,883€12,657▼ 20.3%
Tangible fixed assets22/27€56,957€43,564€31,642€25,470€16,098€15,267€15,883€12,657▼ 20.3%
Land and buildings22---€4,185€2,971€7,135€5,081€4,512▼ 11.2%
Plant, machinery and equipment23---€6,822€9,830€7,012€8,645€5,632▼ 34.9%
Furniture and vehicles24---€14,463€3,298€1,121€2,158€2,513▲ 16.5%
Current assets29/58€54,920€62,852€87,334€57,495€82,308€60,525€49,294€60,017▲ 21.8%
Amounts receivable after more than one year29---€6,000-----
Other amounts receivable291---€6,000-----
Stocks and contracts in progress3€6,915€6,279€6,316€30,486€23,935€14,711€18,619€20,281▲ 8.9%
Stocks30/36---€8,736€15,828€14,711€15,369€14,781▼ 3.8%
Contracts in progress37---€21,750€8,107-€3,250€5,500▲ 69.2%
Amounts receivable within one year40/41€22,332€33,420€44,606€6,377€51,341€31,201€22,597€29,712▲ 31.5%
Trade receivables40---€5,161€50,524€21,477€16,937€18,867▲ 11.4%
Other amounts receivable41---€1,216€817€9,724€5,660€10,845▲ 91.6%
Cash at bank and in hand54/58€25,506€22,248€2,731€12,775€2,968€7,892€5,055€9,501▲ 87.9%
Deferred charges and accrued income490/1---€1,857€4,064€6,722€3,023€523▼ 82.7%
Equity and liabilities
Total equity and liabilities10/49€111,877€106,416€118,976€82,966€98,406€75,792€65,177€72,674▲ 11.5%
Equity10/15€44,428€45,849€47,340€43,034€43,572€42,364€43,561€46,280▲ 6.2%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€25,828€27,249€28,740€24,434€24,972€23,764€24,961€27,680▲ 10.9%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€22,574€23,112€23,764€24,961€27,680▲ 10.9%
Amounts payable17/49€67,449€60,567€71,636€39,932€54,834€33,428€21,616€26,394▲ 22.1%
Amounts payable after more than one year17€31,571€28,281€18,841€9,267€248----
Financial debts170/4---€9,267€248----
Amounts payable within one year42/48€35,878€32,286€52,795€30,665€54,587€33,428€21,616€26,394▲ 22.1%
Current portion of amounts payable after more than one year42---€9,574€9,019€248---
Trade debts44€21,629€19,108€39,200€16,089€31,213€23,425€15,630€22,680▲ 45.1%
Suppliers440/4---€16,089€31,213€23,425€15,630€22,680▲ 45.1%
Taxes, remuneration and social security45---€4,910€2,810€2,416€4,268€2,047▼ 52.0%
Taxes450/3---€4,910€2,810€2,416€4,268€2,047▼ 52.0%
Other amounts payable47/48---€92€11,545€7,339€1,718€1,666▼ 3.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€2,471€1,422€1,491-€4,306€538€393€2,915€4,385▲ 50.4%
+ Depreciation and write-downs630€16,950€14,896€14,608€15,996€16,018€6,517€6,272€5,922▼ 5.6%
Operating cash flow (approximation)€19,421€16,318€16,099€11,690€16,556€6,910€9,187€10,307▲ 12.2%
Investment in fixed assets (approximation)--€1,503-€2,687-€9,824-€6,646-€5,686-€6,888-€2,696▲ 60.9%
Change in cash--€3,258-€19,517€10,044-€9,806€4,923-€2,836€4,446-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 26-06-2026 2026-00203787 NBB
31-12-2024 micro format 08-12-2025 2025-00577845 PDF
31-12-2023 micro format 07-07-2024 2024-00217112 PDF
31-12-2022 micro format 31-08-2023 2023-00390388 PDF
31-12-2021 micro format 29-07-2022 2022-20243089 PDF
31-12-2020 micro format 31-08-2021 2021-58700277 PDF
31-12-2019 micro format 30-07-2020 2020-37200308 PDF
31-12-2018 micro format 31-07-2019 2019-41600134 PDF
31-12-2017 micro format 31-08-2018 2018-59700197 PDF
31-12-2016 micro format 26-09-2017 2017-62800418 PDF

Show all 19 filings

Next steps