TOMARI
ActiveSummary
TOMARI has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €639k and a net result of €-124k. Equity is growing by ~3.8% per year across the filed fiscal years. Its solvency ranks better than 85% of 4886 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 58 lines
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €308k | €351k | €390k | €412k | €424k | ▲ 3.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €112k | €108k | €109k | €113k | €110k | ▼ 2.6% |
| Other operating charges640/8 | €6k | €3k | €3k | €16k | €16k | ▲ 0.2% |
| Non-recurring operating charges66A | €2k | €1k | - | - | €1k | - |
| Gross operating margin9900 | €514k | €571k | €570k | €575k | €443k | ▼ 22.9% |
| Operating profit (loss)9901 | €87k | €109k | €68k | €34k | €-108k | ▼ 419% |
| Financial income75/76B | €5k | €5k | €5k | €5k | €6k | ▲ 22.3% |
| Recurring financial income75 | €5k | €5k | €5k | €5k | €6k | ▲ 22.3% |
| Financial charges65/66B | €29k | €29k | €25k | €21k | €22k | ▲ 0.6% |
| Recurring financial charges65 | €29k | €29k | €25k | €21k | €22k | ▲ 0.6% |
| Profit (loss) for the period before taxes9903 | €63k | €85k | €48k | €17k | €-124k | ▼ 817% |
| Income taxes67/77 | €19k | €26k | €26k | €7k | €297 | ▼ 96.0% |
| Profit (loss) for the period9904 | €44k | €59k | €22k | €10k | €-124k | ▼ 1,363% |
| Profit (loss) for the period to be appropriated9905 | €44k | €59k | €22k | €10k | €-124k | ▼ 1,363% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.40M | €1.37M | €1.20M | €1.03M | €796k | ▼ 22.4% |
| Formation expenses20 | €102k | €87k | €71k | €57k | €41k | ▼ 27.6% |
| Fixed assets21/28 | €519k | €431k | €383k | €296k | €202k | ▼ 31.8% |
| Tangible fixed assets22/27 | €519k | €431k | €382k | €296k | €202k | ▼ 31.8% |
| Plant, machinery and equipment23 | €449k | €377k | €307k | €242k | €176k | ▼ 27.4% |
| Furniture and vehicles24 | €55k | €46k | €70k | €50k | €25k | ▼ 50.1% |
| Leasing and similar rights25 | €15k | €8k | €6k | €3k | €670 | ▼ 78.8% |
| Financial fixed assets28 | €558 | €558 | €558 | €558 | €633 | ▲ 13.4% |
| Current assets29/58 | €781k | €849k | €744k | €673k | €553k | ▼ 17.9% |
| Stocks and contracts in progress3 | €178k | €188k | €190k | €175k | €173k | ▼ 1.3% |
| Stocks30/36 | €178k | €188k | €190k | €175k | €173k | ▼ 1.3% |
| Amounts receivable within one year40/41 | €106k | €124k | €141k | €122k | €142k | ▲ 16.2% |
| Trade receivables40 | €83k | €97k | €118k | €89k | €89k | ▼ 0.7% |
| Other amounts receivable41 | €23k | €27k | €23k | €33k | €54k | ▲ 61.6% |
| Cash at bank and in hand54/58 | €477k | €521k | €395k | €367k | €223k | ▼ 39.2% |
| Deferred charges and accrued income490/1 | €20k | €16k | €17k | €9k | €14k | ▲ 62.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.40M | €1.37M | €1.20M | €1.03M | €796k | ▼ 22.4% |
| Equity10/15 | €701k | €731k | €753k | €763k | €639k | ▼ 16.3% |
| Contributions10/11 | €38k | €38k | €38k | €38k | €38k | = |
| Capital10 | €38k | €38k | €38k | - | - | - |
| Issued capital100 | €38k | €38k | €38k | - | - | - |
| Outside capital11 | - | - | - | €38k | €38k | = |
| Other1109/19 | - | - | - | €38k | €38k | = |
| Reserves13 | €107k | €138k | €160k | €169k | €602k | ▲ 255% |
| Non-distributable reserves130/1 | €4k | €4k | €4k | €4k | €4k | = |
| Legal reserve130 | €4k | €4k | €4k | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €4k | €4k | = |
| Tax-exempt reserves132 | €11k | €11k | €11k | €11k | €11k | = |
| Distributable reserves133 | €93k | €123k | €145k | €155k | €587k | ▲ 279% |
| Profit (loss) carried forward14 | €556k | €556k | €556k | €556k | - | - |
| Amounts payable17/49 | €702k | €636k | €445k | €264k | €157k | ▼ 40.4% |
| Amounts payable after more than one year17 | €299k | €213k | €128k | €42k | €21k | ▼ 49.0% |
| Financial debts170/4 | €299k | €213k | €128k | €42k | €21k | ▼ 49.0% |
| Amounts payable within one year42/48 | €399k | €413k | €315k | €220k | €135k | ▼ 38.7% |
| Current portion of amounts payable after more than one year42 | €92k | €86k | €85k | €86k | €20k | ▼ 76.3% |
| Financial debts43 | - | €7 | - | - | - | - |
| Credit institutions430/8 | - | €7 | - | - | - | - |
| Trade debts44 | €244k | €216k | €134k | €34k | €37k | ▲ 9.2% |
| Suppliers440/4 | €244k | €216k | €134k | €34k | €37k | ▲ 9.2% |
| Taxes, remuneration and social security45 | €62k | €90k | €96k | €100k | €77k | ▼ 22.6% |
| Taxes450/3 | €6k | €29k | €33k | €24k | €758 | ▼ 96.8% |
| Remuneration and social security454/9 | €57k | €61k | €63k | €76k | €76k | ▲ 0.3% |
| Other amounts payable47/48 | €353 | €20k | €353 | €353 | €353 | ▼ 0.1% |
| Accrued charges and deferred income492/3 | €4k | €11k | €2k | €2k | €820 | ▼ 46.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €44k | €59k | €22k | €10k | €-124k | ▼ 1,363% |
| + Depreciation and write-downs630 | €112k | €108k | €109k | €113k | €110k | ▼ 2.6% |
| Operating cash flow (approximation) | €156k | €166k | €131k | €123k | €-14k | ▼ 111% |
| Investment in fixed assets (approximation) | - | €-19k | €-61k | €-26k | €-16k | ▲ 39.8% |
| Change in cash | - | €44k | €-126k | €-29k | €-144k | ▼ 397% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 84043A0201/00Y007 | Wallonia | 4,085 m² | 1 · 1,024 m² | 6.3 m · 1 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Food safety, FASFC
1 siteSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.